Financhill
Buy
57

SRRTF Quote, Financials, Valuation and Earnings

Last price:
$10.83
Seasonality move :
5.32%
Day range:
$10.80 - $10.84
52-week range:
$8.75 - $11.19
Dividend yield:
8.05%
P/E ratio:
15.31x
P/S ratio:
2.95x
P/B ratio:
0.96x
Volume:
6.4K
Avg. volume:
20.3K
1-year change:
3.72%
Market cap:
$636.2M
Revenue:
$222M
EPS (TTM):
$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $116.1M $126.8M $173.8M $218.1M $222M
Revenue Growth (YoY) -18.87% 9.16% 37.08% 25.49% 1.78%
 
Cost of Revenues $43.7M $43.7M $60.3M $72.8M $73.7M
Gross Profit $72.4M $83.1M $113.5M $145.3M $148.2M
Gross Profit Margin 62.36% 65.51% 65.31% 66.61% 66.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.7M $66.2M $103.7M -$36.1M $934K
Operating Expenses $4.5M $16.6M $6.5M $7.6M $6.3M
Operating Income $67.9M $66.5M $107M $137.6M $141.9M
 
Net Interest Expenses $24.4M $25.3M $43.4M $67.8M $71.5M
EBT. Incl. Unusual Items $57.2M $102.8M $143.6M $19.2M $50.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $35.8M $34M $1.3M $8.3M
Net Income to Company $41.6M $87.4M $138.9M $21.7M $50.6M
 
Minority Interest in Earnings -- $523K $10.9M $6.6M $12.3M
Net Income to Common Excl Extra Items $41.6M $87.4M $138.9M $21.7M $50.6M
 
Basic EPS (Cont. Ops) $1.02 $1.74 $2.15 $0.25 $0.65
Diluted EPS (Cont. Ops) $0.98 $1.68 $2.09 $0.25 $0.63
Weighted Average Basic Share $40.9M $50M $59.6M $59.5M $59M
Weighted Average Diluted Share $42.6M $51.8M $61.1M $60.8M $60.3M
 
EBITDA $67.9M $66.5M $107M $137.6M $141.9M
EBIT $67.9M $66.5M $107M $137.6M $141.9M
 
Revenue (Reported) $116.1M $126.8M $173.8M $218.1M $222M
Operating Income (Reported) $67.9M $66.5M $107M $137.6M $141.9M
Operating Income (Adjusted) $67.9M $66.5M $107M $137.6M $141.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.2M $47.9M $54.9M $55.9M $54.6M
Revenue Growth (YoY) 7.96% 53.42% 14.7% 1.66% -2.18%
 
Cost of Revenues $6.4M $10M $11.2M $11.1M $11.4M
Gross Profit $24.8M $37.9M $43.8M $44.8M $43.2M
Gross Profit Margin 79.56% 79.08% 79.7% 80.2% 79.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$4.2M $5.8M -$7.7M -$10.4M --
Operating Expenses -$1.3M -$667K $514K $8.2M $1M
Operating Income $26.2M $38.5M $43.3M $36.6M $42.2M
 
Net Interest Expenses $6.1M $12.3M $17.4M $17.7M $18.4M
EBT. Incl. Unusual Items $15M $27.5M $16.3M $7.6M $11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$650K $2.6M $1.8M $2.9M
Net Income to Company $9.9M $33.7M $12.4M $7.2M $11.3M
 
Minority Interest in Earnings $479K $5.5M $3.2M $2.6M $3M
Net Income to Common Excl Extra Items $9.6M $33.6M $12.4M $7.2M $11.2M
 
Basic EPS (Cont. Ops) $0.19 $0.47 $0.15 $0.08 $0.14
Diluted EPS (Cont. Ops) $0.18 $0.46 $0.15 $0.08 $0.14
Weighted Average Basic Share $48M $60.1M $59.2M $59M $59.3M
Weighted Average Diluted Share $49.7M $61.5M $60.5M $60.3M $60.4M
 
EBITDA $26.2M $38.5M $43.3M $36.6M $42.2M
EBIT $26.2M $38.5M $43.3M $36.6M $42.2M
 
Revenue (Reported) $31.2M $47.9M $54.9M $55.9M $54.6M
Operating Income (Reported) $26.2M $38.5M $43.3M $36.6M $42.2M
Operating Income (Adjusted) $26.2M $38.5M $43.3M $36.6M $42.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $119.7M $157.1M $215M $221.7M $219.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.5M $56.8M $72.6M $73.9M $74.6M
Gross Profit $78.2M $100.3M $142.4M $147.8M $145M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $64M $113.8M -$22.4M -$8.2M --
Operating Expenses $15.8M $5.3M $4.9M $14.5M $6.2M
Operating Income $62.4M $94.9M $137.5M $133.3M $138.7M
 
Net Interest Expenses $23.5M $35.4M $65.3M $71.1M $71.8M
EBT. Incl. Unusual Items $124M $127.4M $36M $40.5M $56M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.1M $41.6M $3.2M $6.4M $11.7M
Net Income to Company $88.3M $140.4M $36.1M $40M $55.9M
 
Minority Interest in Earnings $479K $6.3M $9.4M $10.4M $13.8M
Net Income to Common Excl Extra Items $88.5M $140.6M $35M $40M $56.1M
 
Basic EPS (Cont. Ops) $1.86 $2.25 $0.43 $0.50 $0.71
Diluted EPS (Cont. Ops) $1.81 $2.20 $0.42 $0.50 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $62.4M $94.9M $137.5M $133.3M $138.7M
EBIT $62.4M $94.9M $137.5M $133.3M $138.7M
 
Revenue (Reported) $119.7M $157.1M $215M $221.7M $219.5M
Operating Income (Reported) $62.4M $94.9M $137.5M $133.3M $138.7M
Operating Income (Adjusted) $62.4M $94.9M $137.5M $133.3M $138.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $91.3M $121.6M $162.8M $166.4M $164M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.9M $49M $61.3M $62.3M $63.1M
Gross Profit $55.4M $72.6M $101.5M $104.1M $100.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $55.5M $103.2M -$22.9M $5M $20.3M
Operating Expenses $13.6M $2.4M $841K $7.7M $7.6M
Operating Income $41.7M $70.2M $100.7M $96.3M $93.2M
 
Net Interest Expenses $18M $28M $50M $53.4M $53.7M
EBT. Incl. Unusual Items $95.5M $120.1M $12.5M $33.8M $39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25M $30.7M -$102K $5M $8.5M
Net Income to Company $66.5M $120.4M $16.7M $34.8M $41M
 
Minority Interest in Earnings $479K $6.3M $4.8M $8.6M $10.1M
Net Income to Common Excl Extra Items $67.2M $120.4M $16.5M $34.9M $40.4M
 
Basic EPS (Cont. Ops) $1.42 $1.91 $0.20 $0.44 $0.51
Diluted EPS (Cont. Ops) $1.37 $1.87 $0.19 $0.44 $0.50
Weighted Average Basic Share $141.9M $179.1M $179M $177M $177.3M
Weighted Average Diluted Share $145.3M $182.9M $181.6M $178.3M $181.2M
 
EBITDA $41.7M $70.2M $100.7M $96.3M $93.2M
EBIT $41.7M $70.2M $100.7M $96.3M $93.2M
 
Revenue (Reported) $91.3M $121.6M $162.8M $166.4M $164M
Operating Income (Reported) $41.7M $70.2M $100.7M $96.3M $93.2M
Operating Income (Adjusted) $41.7M $70.2M $100.7M $96.3M $93.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.3M $16.9M $23.4M $28.4M $22.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $5.6M $6.1M $6.3M $8.6M
Inventory -- -- -- -- --
Prepaid Expenses $2.7M $4.7M $4.4M $5M $5.1M
Other Current Assets $370K $119K $1.8M $7M $4.3M
Total Current Assets $36.6M $39.8M $53.6M $57.7M $55.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $7.9M $87.3M $128.2M $114.8M $120.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.4M $25K $174K $718K $3.6M
Total Assets $1.3B $1.7B $2.3B $2.2B $2.2B
 
Accounts Payable $13.7M $12.8M $16.3M $16.7M $17.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.1M $8.5M $91.9M $302.1M $46M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $264K $9.6M -- $8.3M $8.7M
Total Current Liabilities $30.9M $42.9M $134.7M $348.9M $92.4M
 
Long-Term Debt $721.3M $929.2M $1B $859.6M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $861.3M $1.1B $1.3B $1.4B $1.4B
 
Common Stock $463.6M $576.5M $596.7M $584.8M $584.8M
Other Common Equity Adj -$25.3M -$14.7M $10.5M $5.8M $4.7M
Common Equity $452.7M $619M $740.5M $687.4M $683.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4.9M $190.6M $179.8M $180.5M
Total Equity $452.7M $623.9M $931.1M $867.2M $854M
 
Total Liabilities and Equity $1.3B $1.7B $2.3B $2.2B $2.2B
Cash and Short Terms $20.3M $16.9M $23.4M $28.4M $22.7M
Total Debt $726.4M $937.7M $1.1B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.6M $29.6M $25.5M $19.6M $19M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $6.8M $5.6M $5.9M --
Inventory -- -- -- -- --
Prepaid Expenses $5.3M $5.5M $5M $7.6M --
Other Current Assets $529K $433K $789K $6.3M --
Total Current Assets $35.7M $61.8M $53.6M $56M $53.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $70.3M $131.4M $131M $114.3M $134M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1M $25K $173K $361K --
Total Assets $1.7B $2.3B $2.2B $2.2B $2.3B
 
Accounts Payable $21.9M $28.8M $23.7M $21.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.4M $91.6M $178.9M $602.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $9.4M --
Total Current Liabilities $50M $147.8M $230.4M $662M $55M
 
Long-Term Debt $919.7M $1.1B $965.8M $554.9M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.4B $1.3B $1.4B $1.4B
 
Common Stock $576.6M $596.7M $584.8M $584.8M $586.2M
Other Common Equity Adj -$19.2M $11.6M $12.3M $2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.9M $190.1M $184M $178.1M $178M
Total Equity $612M $930.9M $887.3M $849.9M $839.6M
 
Total Liabilities and Equity $1.7B $2.3B $2.2B $2.2B $2.2B
Cash and Short Terms $14.6M $29.6M $25.5M $19.6M $19M
Total Debt $928.1M $1.2B $1.1B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $41.6M $87.4M $138.9M $21.7M $50.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37.5M $55.3M $66.2M $82.4M $75.3M
 
Capital Expenditures -- -- $9.2M $8.4M $9.6M
Cash Acquisitions $91M -- -- -- --
Cash From Investing $5.8M -$195.3M -$389M -$26.6M -$14.7M
 
Dividends Paid (Ex Special Dividend) $36.3M $44.3M $52.5M $52.4M $51.9M
Special Dividend Paid
Long-Term Debt Issued $381.4M $312M $377M $124.1M $589.6M
Long-Term Debt Repaid -$444.5M -$214.9M -$185.3M -$96.5M -$588M
Repurchase of Common Stock -- -- -- $11.9M --
Other Financing Activities -$1.8M -$171K $171.2M -$16.7M -$12M
Cash From Financing -$43.4M $151.7M $329.1M -$52.6M -$61.5M
 
Beginning Cash (CF) $20.3M $16.9M $23.4M $28.4M $22.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50K $11.7M $6.4M $3.2M -$919K
Ending Cash (CF) $20.3M $28.6M $29.8M $31.6M $21.7M
 
Levered Free Cash Flow $37.5M $55.3M $57M $74M $65.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.9M $33.7M $12.4M $7.2M $11.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.5M -$245.2M $25M $19.5M $10.7M
 
Capital Expenditures -- $1.8M $2.5M $2.2M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34M -$371.3M -$9.1M -$6.1M -$18.7M
 
Dividends Paid (Ex Special Dividend) $10.5M $13.2M $13.1M $12.9M $13.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $58.7M $296.7M $5.6M $3.4M --
Long-Term Debt Repaid -$9.7M -$90.3M -$2.9M -$2.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$130K $175.8M -$3.9M -$3.4M --
Cash From Financing $32.4M $629.9M -$17.7M -$15.2M $1.3M
 
Beginning Cash (CF) $14.6M $29.6M $25.5M $19.6M $19M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M $13.4M -$1.8M -$1.8M -$6.7M
Ending Cash (CF) $22.6M $43M $23.7M $17.8M $12.3M
 
Levered Free Cash Flow $9.5M -$247M $22.4M $17.3M $7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $88.3M $140.4M $36.1M $40M $55.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $53.2M -$197.9M $335.1M $69.8M $71.4M
 
Capital Expenditures -- $6.5M $9.2M $9.3M $10.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$195.3M -$433.9M $22M -$16.7M -$42.1M
 
Dividends Paid (Ex Special Dividend) $40.6M $52.1M $52.7M $51.8M $51.6M
Special Dividend Paid
Long-Term Debt Issued $305.3M $385.9M $112.7M $32M --
Long-Term Debt Repaid -$268.2M -$141.5M -$145.6M -$22.4M --
Repurchase of Common Stock -- -- -- $11.8M --
Other Financing Activities -$136K $175.4M -$17M -$13.7M --
Cash From Financing $150.1M $646.4M -$362.5M -$55.1M -$29.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M $14.7M -$5.4M -$2.1M -$701.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $53.2M -$204.3M $326M $60.5M $61M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.5M $120.4M $16.7M $34.8M $41M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $45.1M -$208.2M $70.4M $57.7M $55.2M
 
Capital Expenditures -- $6.5M $6.4M $7.3M $8.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$189.4M -$429.4M -$16.9M -$7.1M -$34.7M
 
Dividends Paid (Ex Special Dividend) $31.5M $39.3M $39.4M $38.9M $39.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $295.9M $369.8M $105.6M $13.4M $55M
Long-Term Debt Repaid -$207.3M -$133.9M -$94.2M -$20.1M -$46.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$130K $175.4M -$12.7M -$9.7M -$7.8M
Cash From Financing $154.5M $651M -$52.1M -$54.5M -$24.2M
 
Beginning Cash (CF) $237.3M $76.5M $75.5M $64.5M $68.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3M $13.4M $1.3M -$3.9M -$3.7M
Ending Cash (CF) $247.5M $89.9M $76.8M $60.6M $64.5M
 
Levered Free Cash Flow $45.1M -$214.7M $64M $50.4M $47M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock