Financhill
Buy
62

SREDF Quote, Financials, Valuation and Earnings

Last price:
$16.07
Seasonality move :
8.07%
Day range:
$16.07 - $16.07
52-week range:
$10.75 - $16.07
Dividend yield:
2.72%
P/E ratio:
15.17x
P/S ratio:
0.82x
P/B ratio:
2.15x
Volume:
--
Avg. volume:
72
1-year change:
43.61%
Market cap:
$6.8B
Revenue:
$4.4B
EPS (TTM):
$1.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $13.6B $4.3B $3.3B $4.4B
Revenue Growth (YoY) 26.56% 84.36% -68.24% -22.64% 32.8%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $222.1M $249.3M $632.3M $275M $316M
Operating Expenses -$228M -$289M -$411.2M -$634.2M -$920.6M
Operating Income $228M $289M $411.2M $634.2M $920.6M
 
Net Interest Expenses $98.9M $90.4M $138.6M $282.4M $369.5M
EBT. Incl. Unusual Items $169.8M $367M $279.7M $341.7M $577.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.4M $98.4M -$2M -$7.9M $104.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$93K
Net Income to Common Excl Extra Items $249.1M $363M $245.5M $316.9M $510.8M
 
Basic EPS (Cont. Ops) $0.53 $0.78 $0.52 $0.69 $1.16
Diluted EPS (Cont. Ops) $0.53 $0.78 $0.52 $0.69 $1.16
Weighted Average Basic Share $467.2M $467.1M $468.4M $458M $440.3M
Weighted Average Diluted Share $467.2M $467.1M $468.4M $458M $440.3M
 
EBITDA -- -- -- -- --
EBIT $169.8M $367M $279.7M $341.7M $577.9M
 
Revenue (Reported) $7.4B $13.6B $4.3B $3.3B $4.4B
Operating Income (Reported) $228M $289M $411.2M $634.2M $920.6M
Operating Income (Adjusted) $169.8M $367M $279.7M $341.7M $577.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $875.7M $768.6M $2.5B $2.7B
Revenue Growth (YoY) -34.58% -53.41% -12.24% 222.78% 10.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $150.4M $195.5M $232.3M --
Operating Expenses -$110.1M -$87.3M -$171.6M -$201.1M -$248M
Operating Income $110.1M $87.3M $171.6M $201.1M $248M
 
Net Interest Expenses $19.4M $29.3M $73.2M $97.9M $97.4M
EBT. Incl. Unusual Items $74M $58M $98.6M $103.2M $150.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.7M $5M $16.4M $12.6M $33.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$693.3K
Net Income to Common Excl Extra Items $68M $35.4M $54.1M $103.1M $130.3M
 
Basic EPS (Cont. Ops) $0.14 $0.08 $0.12 $0.24 $0.31
Diluted EPS (Cont. Ops) $0.14 $0.08 $0.12 $0.24 $0.31
Weighted Average Basic Share $470.1M $465.8M $453.6M $436.4M $428.2M
Weighted Average Diluted Share $470.1M $465.8M $453.6M $436.4M $428.2M
 
EBITDA -- -- -- -- --
EBIT $74M $58M $98.6M $103.2M $150.6M
 
Revenue (Reported) $1.9B $875.7M $768.6M $2.5B $2.7B
Operating Income (Reported) $110.1M $87.3M $171.6M $201.1M $248M
Operating Income (Adjusted) $74M $58M $98.6M $103.2M $150.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.7B $8.9B $6.8B $11.4B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $231.5M $698.3M $725.4M $893M --
Operating Expenses -$464.2M -$365.5M -$623.8M -$877.2M -$909.3M
Operating Income $464.2M $365.5M $623.8M $877.2M $909.3M
 
Net Interest Expenses $76.7M $100.7M $250.8M $367.6M $387.7M
EBT. Incl. Unusual Items $373.3M $242.6M $373.2M $509.8M $521.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.5M -$4.9M $22.8M $59.6M $115.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$2.8M
Net Income to Common Excl Extra Items $356.1M $309.8M $278.6M $474.6M $454.2M
 
Basic EPS (Cont. Ops) $0.76 $0.66 $0.60 $1.07 $1.06
Diluted EPS (Cont. Ops) $0.76 $0.66 $0.60 $1.07 $1.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $373.3M $242.6M $373.2M $509.8M $521.6M
 
Revenue (Reported) $12.7B $8.9B $6.8B $11.4B $8.5B
Operating Income (Reported) $464.2M $365.5M $623.8M $877.2M $909.3M
Operating Income (Adjusted) $373.3M $242.6M $373.2M $509.8M $521.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.6B $4.7B $4.4B $7.8B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $452.9M $549.4M $669.8M $490.5M
Operating Expenses -$357.8M -$242.7M -$454.2M -$696.6M -$659.9M
Operating Income $357.8M $242.7M $454.2M $696.6M $659.9M
 
Net Interest Expenses $57.4M $78.4M $192.5M $278M $296M
EBT. Incl. Unusual Items $290.6M $164.6M $261.9M $418.8M $363.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.3M -$40.4M -$9.9M $57.1M $68.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$2.8M
Net Income to Common Excl Extra Items $259.6M $205M $231.5M $388.8M $333.1M
 
Basic EPS (Cont. Ops) $0.56 $0.44 $0.50 $0.88 $0.78
Diluted EPS (Cont. Ops) $0.56 $0.44 $0.50 $0.88 $0.78
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B $1.3B
 
EBITDA -- -- -- -- --
EBIT $290.6M $164.6M $261.9M $418.8M $363.9M
 
Revenue (Reported) $9.6B $4.7B $4.4B $7.8B $7.1B
Operating Income (Reported) $357.8M $242.7M $454.2M $696.6M $659.9M
Operating Income (Adjusted) $290.6M $164.6M $261.9M $418.8M $363.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $869.4M $1.3B $1.3B $4.8B $4.4B
Inventory -- -- -- -- --
Prepaid Expenses $27M $30.8M $27.4M $28.8M $32.5M
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $2.5B $2.8B $6.2B $5.2B
 
Property Plant And Equipment $351.1M $331.7M $119.2M $124.2M $233.7M
Long-Term Investments $26.9B $29.7B $31.4B $37.5B $33.1B
Goodwill $263.2M -- $301.4M $338.8M $357.1M
Other Intangibles $475.1M $573.6M $309.8M $256.5M $235.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $85B $88B $78.1B $88.3B $87.8B
 
Accounts Payable $464M $774.6M $113.5M $4B $3.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $2.5B $1.4B $5.8B $5.3B
 
Long-Term Debt $3.4B $3.5B $4.1B $4.5B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $80.8B $83.7B $75.2B $85.5B $85B
 
Common Stock $273.2M $267.6M $239.6M $229.1M $197.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.2B $4.3B $3B $2.9B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $35.4M
Total Equity $4.2B $4.3B $3B $2.9B $2.8B
 
Total Liabilities and Equity $85B $88B $78.1B $88.3B $87.8B
Cash and Short Terms $1.5B $1.1B $1.5B $1.4B $815.1M
Total Debt $3.9B $4.3B $4.6B $5.3B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.3B $3.6B -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.8B $2.1B $5.3B $5.6B $4.8B
 
Property Plant And Equipment $332.8M $112.7M $107.4M $245.3M $266.6M
Long-Term Investments $796.6M $837.1M $795.7M $701M $832.4M
Goodwill -- -- -- -- --
Other Intangibles $786.3M $716.1M $545.9M $550.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $87.6B $69.7B $79.7B $96.4B $104.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $936.8M $4.1B $4.7B $4.8B
 
Long-Term Debt $4.6B $4.1B $4.7B $5.1B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $83.4B $67B $77B $93.5B $101.2B
 
Common Stock $270.4M $216.6M $218.7M $212.7M $218.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $37.5M
Total Equity $4.2B $2.6B $2.7B $2.9B $3.2B
 
Total Liabilities and Equity $87.6B $69.7B $79.7B $96.4B $104.4B
Cash and Short Terms $1.4B $961.6M $1.4B $1.1B --
Total Debt $4.6B $4.1B $4.7B $5.1B $6.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$297.2M -$482.2M $172.8M -$328.5M -$47M
 
Capital Expenditures $5.1M $34M $14.2M $12M $156.9M
Cash Acquisitions $23.5M $47.5M $249.9M $32.6M $23.4M
Cash From Investing -$23.8M $12.9M -$329.8M -$60.5M -$60.8M
 
Dividends Paid (Ex Special Dividend) -- $176M $171.1M $162.2M $169M
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.8B $3.1B $2.4B $1.9B
Long-Term Debt Repaid -$840.9M -$1B -$2.2B -$1.7B -$1.8B
Repurchase of Common Stock -- $16.7M $52M $141.9M $139.5M
Other Financing Activities -$106.2K -- -$207.9K -- -$92.8K
Cash From Financing $299.7M $546.6M $637M $460.2M -$184.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30M $85.2M $474.5M $41.2M -$281.9M
Ending Cash (CF) -$38.6M $93.2M $469.1M $11.1M -$271.3M
 
Levered Free Cash Flow -$302.3M -$516.1M $158.5M -$340.5M -$203.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$483.1M -$132.5M $168.4M $27.6M -$840.5M
 
Capital Expenditures $6M $2.9M $3.6M $1.4M $2.5M
Cash Acquisitions $41.6M $230.2M $477K -- $37.1K
Cash From Investing -$47.6M -$229.5M -$5M -$1.4M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -$9.6M -- -- $4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $827.7M $323.5M $472.9M $415.8M --
Long-Term Debt Repaid -$101M -$167.7M -$388.2M -$412.6M --
Repurchase of Common Stock -- $40.3M $51.8M $38.6M $41.1M
Other Financing Activities -$341.3K -$6.1K -$93.2K -- --
Cash From Financing $738.6M $135.9M $25M -$35.3M $545.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment $3M -$1.1M $41.1M $12.2M -$1M
Additions / Reductions $210.9M -$227.2M $229.5M $3.1M -$298.1M
Ending Cash (CF) $213.8M -$228.3M $270.6M $15.3M -$299.1M
 
Levered Free Cash Flow -$489.1M -$135.4M $164.7M $26.2M -$843M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$709.9M $378.9M -$44M -$357.7M $49.1M
 
Capital Expenditures $26.8M $15.4M $15.7M $5.5M $155.3M
Cash Acquisitions $50.9M $242.3M $27.8M $150.7M -$126.7M
Cash From Investing $13.2M -$320.9M -$56.2M -$38.5M -$33.4M
 
Dividends Paid (Ex Special Dividend) $180.7M $165.4M $156.8M $168.9M $195.9M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.9B $3.3B $1.6B --
Long-Term Debt Repaid -$766.2M -$1.8B -$2.3B -$1.3B --
Repurchase of Common Stock $16.9M $40.4M $107.2M $156.8M $135.8M
Other Financing Activities -$556.8K $441K -$307.6K -- --
Cash From Financing $759.9M -$126M $689M -$19.4M $480.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.4M -$66.7M $591.2M -$439.8M $507.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$736.7M $363.5M -$59.6M -$363.2M -$106.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$607.1M $253.7M $46.6M $5.2M $100.5M
 
Capital Expenditures $28.7M $9.8M $12M $5.6M $7.9M
Cash Acquisitions $44.9M $240.4M $32.2M $150.7M $1.9M
Cash From Investing $23.7M -$313.3M -$58.1M -$36.9M -$11.1M
 
Dividends Paid (Ex Special Dividend) $180.7M $164.7M $160M $168.9M $200.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $1.8B $2B $1.2B $1.4B
Long-Term Debt Repaid -$737.9M -$1.5B -$1.6B -$1.2B -$1.3B
Repurchase of Common Stock $16.9M $40.3M $98.5M $114.6M $114M
Other Financing Activities -$341.3K $99.7K $10 -- --
Cash From Financing $756.2M $96.9M $184.5M -$286.5M $373.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment $6.1M -$400.2K $7.1M $11.3M $12.6M
Additions / Reductions $178.9M $36.8M $180M -$306.9M $475.2M
Ending Cash (CF) $185M $36.4M $187M -$295.6M $487.8M
 
Levered Free Cash Flow -$635.8M $243.9M $34.6M -$420.9K $92.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock