Financhill
Buy
65

SPKOY Quote, Financials, Valuation and Earnings

Last price:
$19.46
Seasonality move :
-4.08%
Day range:
$19.46 - $19.46
52-week range:
$16.92 - $19.46
Dividend yield:
6.59%
P/E ratio:
7.62x
P/S ratio:
14.95x
P/B ratio:
0.60x
Volume:
--
Avg. volume:
--
1-year change:
14.67%
Market cap:
$1.2B
Revenue:
$77.9M
EPS (TTM):
$2.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $76M $77.5M $81.9M $78.7M $77.9M
Revenue Growth (YoY) -64.02% 1.98% 5.65% -3.93% -0.98%
 
Cost of Revenues $41.2M $42.7M $45.4M $41.9M $44.9M
Gross Profit $34.8M $34.8M $36.4M $36.7M $33M
Gross Profit Margin 45.74% 44.92% 44.5% 46.71% 42.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.6M $23.4M $19.8M $20.9M $19.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.5M $22.3M $18.4M $19.7M $17.5M
Operating Income $17.3M $12.5M $18M $17M $15.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $156.7M $178.8M $148.8M $77.9M $178.9M
Earnings of Discontinued Ops. $25.4M $133.4M -- -- --
Income Tax Expense $18.2M $15.6M $13.8M $26.4M $13.1M
Net Income to Company $190.6M $333.1M $148.8M $77.9M $178.9M
 
Minority Interest in Earnings $90.2K $93.9K $91.6K $4.1M $16.1K
Net Income to Common Excl Extra Items $164M $296.8M $135.1M $55.5M $165.9M
 
Basic EPS (Cont. Ops) $2.64 $4.77 $2.17 $0.89 $2.67
Diluted EPS (Cont. Ops) $2.64 $4.77 $2.17 $0.89 $2.67
Weighted Average Basic Share $62.2M $62.2M $62.2M $62.2M $62.2M
Weighted Average Diluted Share $62.2M $62.2M $62.2M $62.2M $62.2M
 
EBITDA $213.9M $222.9M $170.2M $95.6M $198M
EBIT $160.7M $179.5M $149M $78M $179.1M
 
Revenue (Reported) $76M $77.5M $81.9M $78.7M $77.9M
Operating Income (Reported) $17.3M $12.5M $18M $17M $15.5M
Operating Income (Adjusted) $160.7M $179.5M $149M $78M $179.1M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $18.7M $82M $80.5M $76.8M $80.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8M $45.2M $43.5M $42.5M $44.7M
Gross Profit $6.9M $36.8M $36.9M $34.3M $36.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.1M $23.4M $19.3M $19.4M $19.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18M $22.3M $17.9M $18.2M $17.2M
Operating Income -$11.1M $14.5M $19M $16.1M $19M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $126.3M $194.3M $108.1M $126.7M $172.5M
Earnings of Discontinued Ops. $9.7M $123.8M -- -- --
Income Tax Expense $11.6M $13M $14.5M $25.8M $13.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $80.7K $107K $84K $4.1M $16.1K
Net Income to Common Excl Extra Items $150M $305.2M $93.7M $104.9M $158.6M
 
Basic EPS (Cont. Ops) $2.41 $4.91 $1.51 $1.69 $2.55
Diluted EPS (Cont. Ops) $2.41 $4.91 $1.51 $1.69 $2.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $122.6M $194.5M $108.2M $126.8M $172.7M
EBIT $122.6M $194.5M $108.2M $126.8M $172.7M
 
Revenue (Reported) $18.7M $82M $80.5M $76.8M $80.9M
Operating Income (Reported) -$11.1M $14.5M $19M $16.1M $19M
Operating Income (Adjusted) $122.6M $194.5M $108.2M $126.8M $172.7M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08 2025-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $16.8M $487.7M $538.3M $318.7M $235.1M
Short Term Investments -- -- -- $384M $510.3M
Accounts Receivable, Net $81M $82.2M $208M $68.6M $12M
Inventory $9.3M $562K $529K $527.2K $444.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $184M $670.3M $746.8M $778.8M $863.9M
 
Property Plant And Equipment $823M $281.4M $269.2M $190.3M $184.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $4.3M $4.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2.1B $2B $2B $2.1B
 
Accounts Payable $17.3M $12.2M $27.3M $4.8M $5.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $888.9K $835.5K $880.9K $910K $924K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $424.3M $141.6M $30.7M $29.9M $29.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $447.1M $167.6M $57.3M $63.1M $65.3M
 
Common Stock $31.9M $32.1M $31.9M $31.8M $31.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.9B $2B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.6M $4.5M $4.4M $264.8K $248.7K
Total Equity $1.6B $1.9B $2B $1.9B $2B
 
Total Liabilities and Equity $2B $2.1B $2B $2B $2.1B
Cash and Short Terms $16.8M $487.7M $538.3M $702.6M $745.5M
Total Debt $323.4M -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $31.5M $489.7M $673.3M $95.8M $162.2M
Short Term Investments -- -- -- $617.1M $662.1M
Accounts Receivable, Net $102.3M $104.6M $78.4M $89.3M $20.8M
Inventory $8.7M $497.4K $591.1K $434.1K $465.6K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $183.1M $625.9M $785.8M $839.1M $863M
 
Property Plant And Equipment $791.3M $271.6M $251.2M $179M $179.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2B $2B $2B $2.1B
 
Accounts Payable $11.6M $11.6M $4.8M $3.9M $1.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $509K $949.9K $887.9K $553.7K $973.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $162.6M $71M $60M $59.5M $19.8M
 
Long-Term Debt $210.5M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $397.8M $99.9M $83.9M $92.6M $47.6M
 
Common Stock $32.1M $32M $31.7M $31.7M $31.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.6M $4.5M $4.3M $263.3K $248.2K
Total Equity $1.6B $1.9B $1.9B $1.9B $2B
 
Total Liabilities and Equity $2B $2B $2B $2B $2.1B
Cash and Short Terms $31.5M $489.7M $673.3M $712.9M $824.3M
Total Debt $234.9M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $190.6M $333.1M $148.8M $77.9M $178.9M
Depreciation & Amoritzation $53.2M $43.4M $21.2M $17.7M $18.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $27.3M -$11.1M $3.7M $9.2M $57.1M
Change in Inventories -$7.2M $181.4K $68.4K -$45.6K $74.9K
Cash From Operations $103.7M $84.3M $20.7M $19.7M $79M
 
Capital Expenditures $8.7M $28.8M $5.4M $700.6K $10.2M
Cash Acquisitions -- -- -- -- -$55.3M
Cash From Investing $57.5M $557.5M $197.8M -$171.4M -$90M
 
Dividends Paid (Ex Special Dividend) -$57.1M -$64.1M -$64M -$63.5M -$69.9M
Special Dividend Paid
Long-Term Debt Issued $202.4M $569M -- -- --
Long-Term Debt Repaid -$344.3M -$716.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $40.1M $38.7M -$100.3M -- --
Cash From Financing -$175M -$181.2M -$165.2M -$64.5M -$71.2M
 
Beginning Cash (CF) $28.9M $16.8M $486.5M $536M $318.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.8M $460.7M $53.3M -$216.1M -$82.2M
Ending Cash (CF) $16.7M $487.5M $540M $318M $234.7M
 
Levered Free Cash Flow $95M $55.5M $15.2M $19M $68.7M
Period Ending 2010-06-30 2011-06-30 2012-06-30 2013-06-30 2014-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $3.9B $3.4B $3.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $243.3M $203.2M $199.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $429.1M $309.5M $249.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- $22.8M
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- $12.9M $2.4B $2.2B
 
Levered Free Cash Flow -- -- $3.9B $3.4B $3.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $43.4M $51.8M $39.9M -$2.3M $80.3M
 
Capital Expenditures $12.2M $25.2M $5.1M -- $6.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $119.4M $587M $215.7M -$509.9M $104.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$117.7M
Special Dividend Paid
Long-Term Debt Issued $649.3M -- -- -- --
Long-Term Debt Repaid -$800M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$181M -$190.8M -$64.8M -$64.9M -$118.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.9M $458.5M $190.5M -$577.5M $66.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.2M $26.6M $34.7M -$2.3M $73.3M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.13% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.89% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock