Financhill
Buy
59

SPKOY Quote, Financials, Valuation and Earnings

Last price:
$24.15
Seasonality move :
0.59%
Day range:
$24.15 - $24.15
52-week range:
$19.46 - $24.15
Dividend yield:
5.29%
P/E ratio:
11.08x
P/S ratio:
18.18x
P/B ratio:
0.73x
Volume:
--
Avg. volume:
1
1-year change:
24.1%
Market cap:
$1.5B
Revenue:
$85.5M
EPS (TTM):
$2.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77.5M $81.9M $78.7M $77.9M $85.5M
Revenue Growth (YoY) 1.98% 5.64% -3.93% -0.99% 9.75%
 
Cost of Revenues $42.7M $45.4M $41.9M $44.9M $44M
Gross Profit $34.8M $36.4M $36.7M $33M $41.5M
Gross Profit Margin 44.92% 44.5% 46.71% 42.36% 48.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $19.8M $20.9M $19.4M $19.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.3M $19.6M $20.8M $19.3M $19.2M
Operating Income $12.5M $16.8M $16M $13.7M $22.3M
 
Net Interest Expenses -- $147.6K $108.8K $138.2K $217.9K
EBT. Incl. Unusual Items $178.8M $9.4M -$13.1M $54M $55.4M
Earnings of Discontinued Ops. $133.4M -- -- -- --
Income Tax Expense $15.6M $13.8M $26.4M $13.1M $14M
Net Income to Company $333.1M $148.8M $77.9M $178.9M $164.9M
 
Minority Interest in Earnings $93.9K -$91.6K -$4.1M -$16.1K $500
Net Income to Common Excl Extra Items $296.8M $135M $51.4M $165.9M $150.9M
 
Basic EPS (Cont. Ops) $4.77 $2.17 $0.89 $2.67 $2.43
Diluted EPS (Cont. Ops) $4.77 $2.17 $0.89 $2.67 $2.43
Weighted Average Basic Share $62.2M $62.2M $62.2M $62.2M $62.2M
Weighted Average Diluted Share $62.2M $62.2M $62.2M $62.2M $62.2M
 
EBITDA $222.9M $37.8M $33.6M $32.6M $41.8M
EBIT $179.5M $16.8M $16M $13.7M $22.3M
 
Revenue (Reported) $77.5M $81.9M $78.7M $77.9M $85.5M
Operating Income (Reported) $12.5M $16.8M $16M $13.7M $22.3M
Operating Income (Adjusted) $179.5M $16.8M $16M $13.7M $22.3M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $82M $80.6M $76.7M $80.9M $82.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.2M $43.6M $42.4M $44.8M $43.8M
Gross Profit $36.8M $37M $34.3M $36.1M $38.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $19.3M $19.4M $19.1M $19.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.3M $19.2M $19.3M $19M $19.8M
Operating Income $14.5M $17.9M $14.9M $17.1M $18.9M
 
Net Interest Expenses -- $132.7K $102.1K $198.1K $209.2K
EBT. Incl. Unusual Items $194.3M $12.6M $909.7K $51M $62.2M
Earnings of Discontinued Ops. $123.8M -- -- -- --
Income Tax Expense $13M $14.5M $25.8M $13.8M $13.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $107K -$84.2K -$4.1M -$16.1K -$3.8K
Net Income to Common Excl Extra Items $305.2M $93.8M $100.8M $158.5M $135.5M
 
Basic EPS (Cont. Ops) $4.91 $1.51 $1.69 $2.55 $2.18
Diluted EPS (Cont. Ops) $4.91 $1.51 $1.69 $2.55 $2.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $194.5M $36.7M $32.9M $35.6M $39.8M
EBIT $194.5M $17.9M $14.9M $17.1M $18.9M
 
Revenue (Reported) $82M $80.6M $76.7M $80.9M $82.6M
Operating Income (Reported) $14.5M $17.9M $14.9M $17.1M $18.9M
Operating Income (Adjusted) $194.5M $17.9M $14.9M $17.1M $18.9M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $487.7M $538.4M $703.4M $746M $893.8M
Short Term Investments -- -- $384M $510.3M $818.6M
Accounts Receivable, Net $82.2M $83.7M $68.7M $12M $8.6M
Inventory $562K $529.1K $527.7K $445K $371.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $670.3M $746.9M $779.6M $864.6M $917.3M
 
Property Plant And Equipment $281.4M $269.2M $194.8M $188.4M $176.3M
Long-Term Investments -- $1B $993.3M $999.4M $1B
Goodwill -- -- -- -- --
Other Intangibles -- -- $4.3M $4.1M $3.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2B $2B $2.1B $2.1B
 
Accounts Payable $12.2M $15M $4.8M $5.8M $1.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $835.5K $880.9K $910K $924K $975.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $141.6M $30.7M $30M $29.3M $21.6M
 
Long-Term Debt -- $2M $3.6M $4.7M $3.8M
Capital Leases -- -- -- -- --
Total Liabilities $167.6M $55.5M $56.3M $59M $43M
 
Common Stock $32.1M $31.9M $31.9M $31.8M $32M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.9B $2B $1.9B $2B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $4.4M $265.1K $248.8K $250.6K
Total Equity $1.9B $2B $1.9B $2B $2B
 
Total Liabilities and Equity $2.1B $2B $2B $2B $2.1B
Cash and Short Terms $487.7M $538.4M $703.4M $746M $893.8M
Total Debt -- $2.9M $4.5M $5.6M $4.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $489.7M $673.3M $95.8M $162.2M --
Short Term Investments -- -- $617.1M $662.1M --
Accounts Receivable, Net $104.6M $78.4M $89.3M $20.8M --
Inventory $497.4K $591.1K $434.1K $465.6K --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $625.9M $785.8M $839.1M $863M --
 
Property Plant And Equipment $271.6M $251.2M $179M $179.9M --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2B $2B $2.1B --
 
Accounts Payable $11.6M $4.8M $3.9M $1.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $949.9K $887.9K $553.7K $973.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $71M $60M $59.5M $19.8M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $99.9M $83.9M $92.6M $47.6M --
 
Common Stock $32M $31.7M $31.7M $31.8M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $4.3M $263.3K $248.2K --
Total Equity $1.9B $1.9B $1.9B $2B --
 
Total Liabilities and Equity $2B $2B $2B $2.1B --
Cash and Short Terms $489.7M $673.3M $712.9M $824.3M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $333.1M $148.8M $77.9M $178.9M $164.9M
Depreciation & Amoritzation $43.4M $21M $17.5M $18.7M $19.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.1M $3.7M $9.2M $57.1M $673.2K
Change in Inventories $181.4K $68.4K -$45.6K $74.8K $66.8K
Cash From Operations $84.3M $116.5M $220.1M $169.1M $229M
 
Capital Expenditures $28.8M $5.4M $700.6K $10.2M $15.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $557.5M $102M $11.3M -$54M -$4.1M
 
Dividends Paid (Ex Special Dividend) -$64.1M $64M $63.5M $69.9M $79.7M
Special Dividend Paid
Long-Term Debt Issued $569M -- -- -- --
Long-Term Debt Repaid -$716.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $38.7M -$100.3M -- -- --
Cash From Financing -$181.2M -$165.2M -$64.5M -$71.2M -$80.7M
 
Beginning Cash (CF) $16.8M $538.4M $319M $235.3M $75.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $460.7M $53.6M $165.1M $42.8M $143.3M
Ending Cash (CF) $487.5M $592.3M $482.2M $277M $217.9M
 
Levered Free Cash Flow $55.5M $111.1M $219.4M $158.9M $213.4M
Period Ending 2010-06-30 2011-06-30 2012-06-30 2013-06-30 2014-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $3.9B $3.4B $3.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $243.3M $203.2M $199.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $429.1M $309.5M $249.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- $22.8M
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- $12.9M $2.4B $2.2B
 
Levered Free Cash Flow -- -- $3.9B $3.4B $3.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $51.8M $249.2M $93.9M $288M $163.6M
 
Capital Expenditures $25.2M $5.2M $700.2K $17.2M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $587M $6.5M -$222.9M $22.4M $133M
 
Dividends Paid (Ex Special Dividend) -- $63.9M $63.5M $117.6M $32.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$190.8M -$64.6M -$64.8M -$118.6M -$33M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $458.5M $189.5M -$195.7M $191.8M $263.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.6M $244.1M $93.2M $270.8M $154.6M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 29.72% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 46.38% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock