Financhill
Sell
36

SOMLY Quote, Financials, Valuation and Earnings

Last price:
$8.94
Seasonality move :
-6.5%
Day range:
$8.93 - $9.00
52-week range:
$7.83 - $10.31
Dividend yield:
0%
P/E ratio:
20.67x
P/S ratio:
1.79x
P/B ratio:
1.73x
Volume:
72.6K
Avg. volume:
145.5K
1-year change:
5.91%
Market cap:
$14.7B
Revenue:
$7.9B
EPS (TTM):
$0.43
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.8B $9.3B $8.1B $8B $7.9B
Revenue Growth (YoY) 0.18% -4.35% -13.02% -1.74% -1.44%
 
Cost of Revenues $6.8B $6.5B $5.7B $5.6B $5.6B
Gross Profit $3B $2.9B $2.4B $2.3B $2.3B
Gross Profit Margin 30.45% 30.71% 29.57% 29.4% 29.33%
 
R&D Expenses $76M $65M $53.8M $52M $53.7M
Selling, General & Admin $1.8B $1.7B $1.5B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.6B $1.4B $1.4B $1.4B
Operating Income $1.3B $1.3B $1B $972.7M $946.5M
 
Net Interest Expenses $7.8M $7.4M $6.4M $7.4M $8.6M
EBT. Incl. Unusual Items $1.2B $1.4B $1.1B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $405M $411.7M $348.6M $342.7M $325.1M
Net Income to Company $1.2B $1.4B $1.1B $1.1B $1.1B
 
Minority Interest in Earnings $105.7M $102.1M $74.1M $84.7M $112.8M
Net Income to Common Excl Extra Items $809.8M $941M $783.1M $789.8M $821.9M
 
Basic EPS (Cont. Ops) $0.20 $0.24 $0.21 $0.21 $0.43
Diluted EPS (Cont. Ops) $0.20 $0.24 $0.21 $0.21 $0.43
Weighted Average Basic Share $1.7B $3.5B $3.5B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $3.5B $3.5B $1.7B $1.7B
 
EBITDA $2B $1.9B $1.5B $1.5B $1.5B
EBIT $1.3B $1.3B $1B $972.7M $946.5M
 
Revenue (Reported) $9.8B $9.3B $8.1B $8B $7.9B
Operating Income (Reported) $1.3B $1.3B $1B $972.7M $946.5M
Operating Income (Adjusted) $1.3B $1.3B $1B $972.7M $946.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $1.9B $1.9B $1.9B $2.1B
Revenue Growth (YoY) -1.18% -17.15% -0.51% 0.15% 6.94%
 
Cost of Revenues $1.6B $1.4B $1.4B $1.4B $1.5B
Gross Profit $726.5M $557.4M $563M $538.1M $605.3M
Gross Profit Margin 30.95% 28.67% 29.1% 27.77% 29.21%
 
R&D Expenses $15.6M $20M $12.7M -- --
Selling, General & Admin $412.6M $360.8M $359.8M $362.7M $389.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $388.8M $339.1M $337.9M $338.2M $366.3M
Operating Income $337.6M $218.3M $225.2M $199.9M $239M
 
Net Interest Expenses $1.7M $1.6M $1.5M $2.1M $2.4M
EBT. Incl. Unusual Items $356.6M $242.6M $257.5M $285.3M $268.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113.7M $78.2M $89.5M $83M $85.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $23.8M $13.6M $12.7M $29.7M $18.7M
Net Income to Common Excl Extra Items $242.8M $164.4M $168M $202.3M $182.6M
 
Basic EPS (Cont. Ops) $0.06 $0.04 $0.05 $0.10 $0.10
Diluted EPS (Cont. Ops) $0.06 $0.04 $0.05 $0.10 $0.10
Weighted Average Basic Share $3.5B $3.5B $3.4B $1.7B $1.6B
Weighted Average Diluted Share $3.5B $3.5B $3.4B $1.7B $1.6B
 
EBITDA $488.5M $340.5M $346.2M $327.7M $372.6M
EBIT $337.6M $218.3M $225.2M $199.9M $239M
 
Revenue (Reported) $2.3B $1.9B $1.9B $1.9B $2.1B
Operating Income (Reported) $337.6M $218.3M $225.2M $199.9M $239M
Operating Income (Adjusted) $337.6M $218.3M $225.2M $199.9M $239M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.8B $8.6B $8.2B $7.8B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7B $6B $5.8B $5.5B $5.8B
Gross Profit $3B $2.6B $2.4B $2.3B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.4M $58.9M $52.8M -- --
Selling, General & Admin $1.8B $1.6B $1.5B $1.4B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.5B $1.4B $1.3B $1.4B
Operating Income $1.4B $1.1B $1B $910.8M $1B
 
Net Interest Expenses $7.2M $7.2M $6.2M $8.6M $9.2M
EBT. Incl. Unusual Items $1.4B $1.2B $1.2B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $446.6M $357M $365.8M $319.4M $336.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $111.1M $80.4M $75.7M $118.7M $86.6M
Net Income to Common Excl Extra Items $950.6M $811.6M $806.1M $805.5M $801.6M
 
Basic EPS (Cont. Ops) $0.24 $0.21 $0.21 $0.30 $0.43
Diluted EPS (Cont. Ops) $0.24 $0.21 $0.21 $0.30 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $1.6B $1.5B $1.4B $1.6B
EBIT $1.4B $1.1B $1B $910.8M $1B
 
Revenue (Reported) $9.8B $8.6B $8.2B $7.8B $8.3B
Operating Income (Reported) $1.4B $1.1B $1B $910.8M $1B
Operating Income (Adjusted) $1.4B $1.1B $1B $910.8M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $3.8B $3.9B $3.7B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $2.7B $2.7B $2.6B $2.9B
Gross Profit $1.4B $1.1B $1.1B $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.1M $25M $24.5M -- --
Selling, General & Admin $842.9M $730.1M $734.8M $707.9M $782M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $793.9M $687.4M $689.4M $660.3M $733.8M
Operating Income $648.6M $452.6M $447.6M $387.7M $462M
 
Net Interest Expenses $3.4M $3.2M $3M $4.2M $4.7M
EBT. Incl. Unusual Items $702.2M $516.4M $556.9M $548.7M $539.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $219.7M $164.2M $181.5M $157.6M $169M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $44.9M $23.7M $25.3M $60.2M $34M
Net Income to Common Excl Extra Items $482.4M $352.2M $375.3M $391.1M $370.5M
 
Basic EPS (Cont. Ops) $0.13 $0.10 $0.10 $0.20 $0.20
Diluted EPS (Cont. Ops) $0.13 $0.10 $0.10 $0.20 $0.20
Weighted Average Basic Share $7B $6.9B $6.8B $3.3B $3.3B
Weighted Average Diluted Share $7B $6.9B $6.8B $3.3B $3.3B
 
EBITDA $945.4M $696.8M $689.4M $627.2M $723.9M
EBIT $648.6M $452.6M $447.6M $387.7M $462M
 
Revenue (Reported) $4.6B $3.8B $3.9B $3.7B $4.1B
Operating Income (Reported) $648.6M $452.6M $447.6M $387.7M $462M
Operating Income (Adjusted) $648.6M $452.6M $447.6M $387.7M $462M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6B $5.7B $5.1B $4B $3.9B
Short Term Investments $195.6M $221.4M $197.6M $129.8M $233M
Accounts Receivable, Net $1.9B $1.9B $1.8B $1.6B $1.7B
Inventory $342.8M $303.8M $343.3M $340.3M $331.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $313M $278.9M $248.9M $223.2M $292.3M
Total Current Assets $8.5B $8.1B $7.6B $6.2B $6.5B
 
Property Plant And Equipment $3.5B $3.2B $3B $2.9B $3B
Long-Term Investments $2.6B $2.4B $2.4B $2.9B $3B
Goodwill $594.7M $491.5M $529.1M $419.6M $392.8M
Other Intangibles $495.6M $452.5M $467.4M $405.4M $426.2M
Other Long-Term Assets -$12.1M $1.6M $21.3M $23.6M $29M
Total Assets $16.9B $15.7B $14.9B $13.7B $14.3B
 
Accounts Payable $387.9M $364.7M $353M $270.9M $275M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $42.9M $39.7M $35.3M $34.3M $34.9M
Other Current Liabilities $1.3B $1.1B $1.1B $953.6M $971.4M
Total Current Liabilities $3.3B $3B $2.8B $2.5B $2.5B
 
Long-Term Debt $246.1M $248.9M $226.1M $241M $237.8M
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.4B $5.1B $4.6B $4.7B
 
Common Stock $601M $547.2M $499.1M $438.9M $444.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.9B $9.2B $8.7B $4B $8.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $1.1B $1.1B $1.1B $1.2B
Total Equity $11.1B $10.3B $9.9B $9.2B $9.7B
 
Total Liabilities and Equity $16.9B $15.7B $14.9B $13.7B $14.3B
Cash and Short Terms $6B $5.7B $5.1B $4B $3.9B
Total Debt $319.3M $321.6M $278.1M $277.9M $287.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.9B $4.7B $4.1B $4B $3.9B
Short Term Investments $213.8M $263.9M $79.5M $283.2M --
Accounts Receivable, Net $1.6B $1.3B $1.3B $1.4B $1.4B
Inventory $291.7M $305.3M $349.8M $379.4M $371.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $309.5M $213.8M $223.7M $263.7M --
Total Current Assets $8.2B $6.6B $6.1B $6.2B $6.2B
 
Property Plant And Equipment $3.5B $2.7B $2.8B $3.1B $3.1B
Long-Term Investments $2.7B $2.2B $2.7B $3.2B $3B
Goodwill $560.6M $538M $450M $429.6M --
Other Intangibles $480.3M $384M $421.3M $429.3M --
Other Long-Term Assets -$11.9M $1.8M $17.6M $25.1M --
Total Assets $16.5B $13.2B $13.4B $14.4B $14.3B
 
Accounts Payable $308M $271.6M $213.7M $234.7M $238.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $42.4M $32.8M $32.1M $37.4M --
Other Current Liabilities $1.2B $929.2M $983M $977.7M --
Total Current Liabilities $2.9B $2.3B $2.4B $2.4B $2.4B
 
Long-Term Debt $246.3M $208.5M $197.4M $254.1M $222.7M
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $4.3B $4.4B $4.6B $4.6B
 
Common Stock $595.3M $458.9M $445.1M $464.4M $449.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $979.5M $1B $1.2B $1.2B
Total Equity $11B $8.9B $9B $9.8B $9.7B
 
Total Liabilities and Equity $16.5B $13.2B $13.4B $14.4B $14.3B
Cash and Short Terms $5.9B $4.7B $4.1B $4B $3.9B
Total Debt $292.6M $244.1M $232.3M $293.8M $258.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2B $1.4B $1.1B $1.1B $1.1B
Depreciation & Amoritzation $679M $600.3M $508.7M $496.4M $506.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $96M -$53.9M -$81.1M -$54.1M -$46M
Change in Inventories $41.1M -$47.5M -$67.8M -$49.5M $5M
Cash From Operations $1.7B $1.4B $1.1B $1.1B $1.1B
 
Capital Expenditures $547.9M $566.6M $452.6M $653M $624.9M
Cash Acquisitions $66.9M $17.8K $140.8M -- $4.3M
Cash From Investing -$453.1M -$491.9M -$498.8M -$1.1B -$661M
 
Dividends Paid (Ex Special Dividend) $349.8M $339.9M $288.2M $280M $260.4M
Special Dividend Paid
Long-Term Debt Issued $45.1M $43.2M $21M $2.1M $8.6M
Long-Term Debt Repaid -$53.5M -$31.5M -$36.9M -$17.4M -$14.3M
Repurchase of Common Stock $84.9K $100M $219.8M $304.3M $196.9M
Other Financing Activities $2.2M -$253.9M $20.8M $16.1M -$67.3M
Cash From Financing -$469.4M -$778.3M -$595.4M -$680.6M -$559.4M
 
Beginning Cash (CF) $5.7B $5.4B $4.9B $3.7B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $759.1M $194.1M -$9.6M -$628.6M -$71.3M
Ending Cash (CF) $6.4B $5.6B $4.9B $3.1B $3.4B
 
Levered Free Cash Flow $1.1B $882.7M $620.6M $483.1M $508.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $5.6B $4.4B $4B $3.5B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $1.2B --
Depreciation & Amoritzation -- $415.5M $412.5M $448.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$8.3M --
Change in Inventories -- -- -- $100.7M --
Cash From Operations $792.3M $860M $1.3B $966.6M --
 
Capital Expenditures $421M $490.9M $451.9M $465.3M $146.3M
Cash Acquisitions -- -- $68.8M $19.9M -$163.8M
Cash From Investing -$438.6M -$541.4M -$461M -$33.7M --
 
Dividends Paid (Ex Special Dividend) $153.1M $185.9M $209.1M $215.8M $9.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $67.3M --
Long-Term Debt Repaid -- -- -- -$102.1M --
Repurchase of Common Stock -- -- -- $161.2K --
Other Financing Activities -- -- -- -$2M --
Cash From Financing -$240.7M -$525.9M -$1.1B -$354M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $116.6M -$220.1M -$278.1M $573.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $371.3M $369.1M $798.7M $501.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $11.5B $9.2B $8.3B $6.9B $7.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock