Financhill
Buy
88

SNOXF Quote, Financials, Valuation and Earnings

Last price:
$1.07
Seasonality move :
25.76%
Day range:
$1.07 - $1.07
52-week range:
$0.50 - $1.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
91.88x
P/B ratio:
8.27x
Volume:
--
Avg. volume:
4.7K
1-year change:
18.49%
Market cap:
$137.1M
Revenue:
$1.4M
EPS (TTM):
-$0.02
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $23.4K $45.8K $244.4K $683.6K $1.4M
Revenue Growth (YoY) -56.87% 95.92% 433.73% 179.74% 109.2%
 
Cost of Revenues $539.2K $623.1K $647.8K $972K $1.6M
Gross Profit -$515.9K -$577.3K -$403.4K -$288.4K -$198K
Gross Profit Margin -2204.7% -1260.48% -165.06% -42.19% -13.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $2.7M $2.4M $2.6M $4.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $603.3K $2.1M $1.9M $2.1M $5.2M
Operating Income -$1.1M -$2.7M -$2.3M -$2.4M -$5.4M
 
Net Interest Expenses -- -- -- $3.9K $3.9K
EBT. Incl. Unusual Items -$1.1M -$2.7M -$2.3M -$2.3M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42.4K -$3.1K -$4.7K -- --
Net Income to Company -$1.1M -$2.7M -$2.3M -$2.3M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$2.7M -$2.3M -$2.3M -$5.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.02 -$0.04
Weighted Average Basic Share $85.3M $91.6M $95.8M $112.1M $123.2M
Weighted Average Diluted Share $85.3M $91.6M $95.8M $112.1M $123.2M
 
EBITDA -$594.5K -$2.1M -$1.8M -$1.8M -$4.9M
EBIT -$1.1M -$2.7M -$2.3M -$2.4M -$5.4M
 
Revenue (Reported) $23.4K $45.8K $244.4K $683.6K $1.4M
Operating Income (Reported) -$1.1M -$2.7M -$2.3M -$2.4M -$5.4M
Operating Income (Adjusted) -$1.1M -$2.7M -$2.3M -$2.4M -$5.4M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $46.1K $243.9K $683K $1.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9K $623.2K $647.7K $971.5K $1.6M
Gross Profit $7.7K -$577K -$403.9K -$288.5K -$197.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $2.7M $2.4M $2.6M $4.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2M $2.1M $1.9M $2.1M $5.2M
Operating Income -$1.1M -$2.7M -$2.3M -$2.4M -$5.4M
 
Net Interest Expenses -- -- -- $3.9K $3.9K
EBT. Incl. Unusual Items -$1.1M -$2.7M -$2.3M -$2.3M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$44.7K -$3K -$4.7K -- --
Net Income to Company -$1.1M -$2.7M -$2.3M -$2.3M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$2.7M -$2.3M -$2.3M -$5.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.02 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$611.7K -$2.1M -$1.8M -$1.9M -$4.9M
EBIT -$1.1M -$2.7M -$2.3M -$2.4M -$5.4M
 
Revenue (Reported) -- $46.1K $243.9K $683K $1.4M
Operating Income (Reported) -$1.1M -$2.7M -$2.3M -$2.4M -$5.4M
Operating Income (Adjusted) -$1.1M -$2.7M -$2.3M -$2.4M -$5.4M
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $58.3K $1.4M $646.5K $2.7M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.8K $23.8K $31.4K $213.5K $326.6K
Inventory $164.9K $216.5K $97.8K $216.1K $583.6K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $273.3K $1.7M $803.1K $3.2M $3.9M
 
Property Plant And Equipment $4.9K $31.7K $19.7K $54.3K $44.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $11.4M $10.4M $9.3M $8.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.7M $12.1M $10.1M $12.2M $12.6M
 
Accounts Payable $100.2K $200.4K $189K $326.9K $723.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $374.1K $341.3K $446K $537.8K $1.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $374.1K $341.3K $446K $537.8K $1.1M
 
Common Stock $2.4M $2.5M $2.5M $3.1M $3.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.3M $11.8M $9.6M $11.7M $11.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.3M $11.8M $9.6M $11.7M $11.5M
 
Total Liabilities and Equity $11.7M $12.1M $10.1M $12.2M $12.6M
Cash and Short Terms $58.3K $1.4M $646.5K $2.7M $2.8M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $58.1K $1.4M $647.6K $2.7M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.7K $23.7K $31.5K $213.4K --
Inventory $164.3K $216K $97.9K $216K --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $272.3K $1.7M $804.5K $3.2M --
 
Property Plant And Equipment $4.9K $31.6K $19.7K $54.3K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $11.4M $10.4M $9.3M $8.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.7M $12.1M $10.1M $12.2M --
 
Accounts Payable $99.8K $199.9K $189.3K $326.7K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $372.7K $340.5K $446.7K $537.5K --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $372.7K $340.5K $446.7K $537.5K --
 
Common Stock $2.4M $2.5M $2.5M $3.1M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.3M $11.8M $9.6M $11.7M --
 
Total Liabilities and Equity $11.7M $12.1M $10.1M $12.2M --
Cash and Short Terms $58.1K $1.4M $647.6K $2.7M --
Total Debt $22.6K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.1M -$2.7M -$2.3M -$2.3M -$5.4M
Depreciation & Amoritzation $524.6K $551.4K $488.8K $508K $524.2K
Stock-Based Compensation -- $370.7K $12.2K $133.4K $777.3K
Change in Accounts Receivable $19.9K -$57K -$189.4K -$228.2K -$211.8K
Change in Inventories -$10.5K -$61.4K $102.8K -$115.6K -$358.6K
Cash From Operations -$368.9K -$1.9M -$1.5M -$2M -$2.9M
 
Capital Expenditures -- $32.4K -- $39.5K $2.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$32.4K -- -$39.5K -$2.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$58.8K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $309.5K $3.3M $872.7K $4M $3M
 
Beginning Cash (CF) $58.3K $1.4M $646.5K $2.7M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.4K $1.4M -$652.8K $2M $60K
Ending Cash (CF) -$1K $2.8M -$6.3K $4.8M $2.9M
 
Levered Free Cash Flow -$368.9K -$1.9M -$1.5M -$2M -$2.9M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.1M -$2.7M -$2.3M -$2.3M -$5.3M
Depreciation & Amoritzation $535.3K $551.5K $488.8K $508K $522.1K
Stock-Based Compensation -- $368.4K $12.1K $133.1K $774.1K
Change in Accounts Receivable $23.8K -$58.3K -$188K -$228.2K -$211K
Change in Inventories -- -$59.7K $102.3K -$115.6K -$357.1K
Cash From Operations -$377K -$1.9M -$1.5M -$2M -$2.9M
 
Capital Expenditures -- $32.1K -- $39.4K $2.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$32.1K -- -$39.4K -$2.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $311.8K $3.4M $865.7K $4M $3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.2K $1.5M -$662.3K $2M $59.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$377K -$1.9M -$1.5M -$2M -$2.9M
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock