Financhill
Sell
42

NGG Quote, Financials, Valuation and Earnings

Last price:
$58.57
Seasonality move :
0.74%
Day range:
$57.95 - $58.89
52-week range:
$55.13 - $73.40
Dividend yield:
6.01%
P/E ratio:
21.41x
P/S ratio:
2.04x
P/B ratio:
1.19x
Volume:
708.4K
Avg. volume:
651.4K
1-year change:
-13.11%
Market cap:
$57.2B
Revenue:
$24.9B
EPS (TTM):
$2.73
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $17B $17.9B $25.2B $26.1B $24.9B
Revenue Growth (YoY) -13.36% 5.15% 41.12% 3.65% -4.53%
 
Cost of Revenues $5.1B $5.6B $8.3B $10.4B $6.7B
Gross Profit $11.9B $12.3B $16.9B $15.7B $18.3B
Gross Profit Margin 69.79% 68.86% 66.95% 60.19% 73.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4B $9.2B $10.9B $9.8B $11.4B
Operating Income $3.4B $3.2B $6B $5.9B $6.9B
 
Net Interest Expenses $1.2B $1.1B $1.5B $1.8B $1.9B
EBT. Incl. Unusual Items $1.8B $2.2B $4.7B $4.3B $3.8B
Earnings of Discontinued Ops. $298.9M $440.6M $233.7M $6.1B $93M
Income Tax Expense $470.6M $470.7M $1.7B $1.1B $1B
Net Income to Company $2.9B $3.1B $6B $5.9B $5.6B
 
Minority Interest in Earnings -$1.3M -$1.3M -$1.4M -- -$1.3M
Net Income to Common Excl Extra Items $1.6B $2.1B $3.2B $9.4B $2.9B
 
Basic EPS (Cont. Ops) $2.13 $2.80 $4.11 $11.82 $3.58
Diluted EPS (Cont. Ops) $2.12 $2.78 $4.08 $11.76 $3.56
Weighted Average Basic Share $753.1M $766.6M $783.1M $796.2M $803.4M
Weighted Average Diluted Share $756.8M $770.3M $786.8M $799.9M $807.1M
 
EBITDA $4.9B $5.3B $8.8B $8.8B $8.6B
EBIT $3.1B $3.4B $6.3B $6.4B $6B
 
Revenue (Reported) $17B $17.9B $25.2B $26.1B $24.9B
Operating Income (Reported) $3.4B $3.2B $6B $5.9B $6.9B
Operating Income (Adjusted) $3.1B $3.4B $6.3B $6.4B $6B
Period Ending 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31
Revenue -- -- $4.5B $4.6B $7.3B
Revenue Growth (YoY) -- -- -- 0.95% 58.65%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -$15.3B -$7.7B -$9.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -$3.9M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $609M $780.3M $794.8M
 
Basic EPS (Cont. Ops) -- -- $0.95 $1.42 $1.55
Diluted EPS (Cont. Ops) -- -- $0.95 $1.38 $1.54
Weighted Average Basic Share -- -- $639.1M $527.2M $550.6M
Weighted Average Diluted Share -- -- $641M $543.4M $553.3M
 
EBITDA -- -- -$15.3B -$5.4B -$7.1B
EBIT -- -- -$15.3B -$5.4B -$7.1B
 
Revenue (Reported) -- -- $4.5B $4.6B $7.3B
Operating Income (Reported) -- -- -$15.3B -$7.7B -$9.6B
Operating Income (Adjusted) -- -- -$15.3B -$5.4B -$7.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.9B $20B $26.6B $25.6B $24.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.6B $10.3B $11.5B $9.6B $12B
Operating Income $3.2B $3.9B $6.9B $5.5B $6.1B
 
Net Interest Expenses $1B $1.3B $1.7B $1.9B $1.8B
EBT. Incl. Unusual Items $2B $3B $5.1B $4.1B $3B
Earnings of Discontinued Ops. $435.7M $449.4M $140.1M $6.2B $110.3M
Income Tax Expense $571.3M $1.3B $1.3B $910.2M $810.4M
Net Income to Company $2.9B $4B $6.5B $5.7B $4.9B
 
Minority Interest in Earnings -$1.3M -$1.4M -- -$1.3M -$1.3M
Net Income to Common Excl Extra Items $1.9B $2.1B $4B $9.4B $2.3B
 
Basic EPS (Cont. Ops) $2.49 $2.71 $5.07 $11.77 $2.75
Diluted EPS (Cont. Ops) $2.48 $2.69 $5.04 $11.72 $2.73
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.9B $6.5B $9.4B $8.8B $8B
EBIT $3.1B $4.3B $6.9B $6.2B $5.3B
 
Revenue (Reported) $16.9B $20B $26.6B $25.6B $24.8B
Operating Income (Reported) $3.2B $3.9B $6.9B $5.5B $6.1B
Operating Income (Adjusted) $3.1B $4.3B $6.9B $6.2B $5.3B
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $90.3M $199.3M $249.6M $156.1M $691.9M
Short Term Investments $2.5B $3.2B $4.1B $3.2B $4.7B
Accounts Receivable, Net $1.9B $3B $3.5B $3.2B $3.2B
Inventory $514.6M $477M $516.2M $916.5M $921.6M
Prepaid Expenses $504.7M $531.9M $563.5M $481.8M $486.1M
Other Current Assets $164.5M $126.5M $155M $168.4M $123.7M
Total Current Assets $7.2B $13.7B $23.6B $11.3B $13.1B
 
Property Plant And Equipment $61.6B $64.7B $75.6B $79.8B $87B
Long-Term Investments -- -- -- -- --
Goodwill $7.1B $6.3B $12.5B $12.2B $12.3B
Other Intangibles $1.6B $2B $4.3B $4.5B $4.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $83.6B $92.4B $124.6B $114.8B $124.1B
 
Accounts Payable $2.7B $3B $4.1B $4B $3.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $138.5M $136.1M $140.6M $118.9M $143.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.6B $12.9B $32.5B $11.3B $14.4B
 
Long-Term Debt $32.3B $37B $43.2B $48.8B $52.5B
Capital Leases -- -- -- -- --
Total Liabilities $59.1B $65.1B $93.3B $78.2B $86.4B
 
Common Stock $581.4M $651.5M $637.1M $604.4M $622.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $24.5B $27.3B $31.3B $36.6B $37.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.2M $28.9M $30.2M $29.7M $31.6M
Total Equity $24.5B $27.3B $31.3B $36.6B $37.7B
 
Total Liabilities and Equity $83.6B $92.4B $124.6B $114.8B $124.1B
Cash and Short Terms $2.6B $3.4B $4.4B $3.4B $5.4B
Total Debt $37.2B $42B $59B $52.4B $58.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $211M $625.7M $289.2M $277M $1.5B
Short Term Investments $1.7B $3.1B $3B $2B $8.2B
Accounts Receivable, Net $1.8B $4B $4.1B $4.1B $3.6B
Inventory $644.5M $692.8M $1.1B $1.1B $855.1M
Prepaid Expenses $524.8M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.2B $22.1B $16.1B $9.4B $19.4B
 
Property Plant And Equipment $63.2B $73.4B $73.1B $82.2B $92.6B
Long-Term Investments -- -- -- -- --
Goodwill $7.7B $12.7B $11.6B $12.1B $12.5B
Other Intangibles $1.8B $4.4B $3.9B $4.5B $4.5B
Other Long-Term Assets $414.2M $366.6M $601.9M $695.5M $1.1B
Total Assets $84.6B $119.4B $112.3B $115B $136.3B
 
Accounts Payable $4.3B $5B $5B $5.4B $5.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9B $32.1B $22.6B $10.1B $12B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $61B $91.7B $83.3B $79B $88.3B
 
Common Stock $605.9M $647.2M $542.7M $596.6M $852.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $28.3M $28.2M $29M $30.5M $33.5M
Total Equity $23.6B $27.7B $29B $36B $48B
 
Total Liabilities and Equity $84.6B $119.4B $112.3B $115B $136.3B
Cash and Short Terms $1.9B $3.7B $3.3B $2.3B $9.7B
Total Debt $41.2B $58.9B $54.3B $54.7B $60.5B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $2.9B $3.1B $6B $5.9B $5.6B
Depreciation & Amoritzation $1.8B $1.9B $2.5B $2.4B $2.6B
Stock-Based Compensation $20.3M $30.1M $51.9M $57.9M $46.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.9B $5.8B $8.6B $8.3B $8.7B
 
Capital Expenditures $5.8B $6B $7.6B $8.3B $9.4B
Cash Acquisitions $2.2B -$139.9M -$10.5B $8.5B $414.8M
Cash From Investing -$4.1B -$6.7B -$19.1B $289.6M -$9.4B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.8B -$1.3B -$1.9B -$2.2B
Special Dividend Paid
Long-Term Debt Issued $5B $6.7B $16.9B $14.4B $7B
Long-Term Debt Repaid -$3.9B -$2.2B -$1.7B -$18.4B -$2.1B
Repurchase of Common Stock -$7.6M -$2.6M -$4.1M -- -$5M
Other Financing Activities -$81.4M $172.6M -$1.7B -$162.9M $35.2M
Cash From Financing -$2B $980.6M $10.6B -$8.7B $1.2B
 
Beginning Cash (CF) $320.5M $95.4M $214.6M $219.6M $204.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$232.7M $124.2M $42.4M -$42.2M $536.7M
Ending Cash (CF) $92.8M $205.3M $248.7M $196.7M $702.6M
 
Levered Free Cash Flow $40.7M -$192.2M $994.9M $7.2M -$646M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.9B $4B $6.5B $5.7B $4.9B
Depreciation & Amoritzation $1.8B $2.2B $2.4B $2.6B $2.7B
Stock-Based Compensation $11.6M $35.8M $59.8M $58.1M $43.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.7B $7B $8.1B $8.9B $8.6B
 
Capital Expenditures $5.9B $6.7B $8.2B $8.6B $10.5B
Cash Acquisitions $742M -$11.9B $4B $4.5B $1.4B
Cash From Investing -$4B -$19.2B -$5.4B -$2B -$14.8B
 
Dividends Paid (Ex Special Dividend) -$1.8B -$1.3B -$1.8B -$2.3B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $6.4B $16.7B $13.2B $7.3B $5.6B
Long-Term Debt Repaid -$2.6B -$1.6B -$11.8B -$8.6B -$2.3B
Repurchase of Common Stock -$7.7M -$2.8M -- -- -$10.3M
Other Financing Activities -- $252.3M -$2B $287.3M $77.4M
Cash From Financing -$1.8B $12.6B -$3B -$7B $7.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.3M $427.4M -$302.2M -$36.9M $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$165M $306M -$26.6M $384.3M -$2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $3.5M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock