Financhill
Buy
76

SNCAF Quote, Financials, Valuation and Earnings

Last price:
$63.44
Seasonality move :
6.49%
Day range:
$63.44 - $65.05
52-week range:
$42.30 - $77.64
Dividend yield:
0.09%
P/E ratio:
5.90x
P/S ratio:
1.45x
P/B ratio:
2.65x
Volume:
15.7K
Avg. volume:
21.4K
1-year change:
14.96%
Market cap:
$10.5B
Revenue:
$7B
EPS (TTM):
$10.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2B $5.8B $5.7B $6.3B $7B
Revenue Growth (YoY) -7.73% 12.65% -1.22% 10.13% 10.54%
 
Cost of Revenues $5.2B $5.9B $5.5B $5.9B $6.5B
Gross Profit -$66.2M -$97.4M $193M $425.7M $485.6M
Gross Profit Margin -1.28% -1.68% 3.36% 6.73% 6.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.2M $115.7M $95.2M $124.9M $133.7M
Other Inc / (Exp) -$86M -$49.5M -$81.5M $1.1M -$34.1M
Operating Expenses $131.8M $142.8M $95.2M $125.3M $138.5M
Operating Income -$198M -$240.3M $97.7M $300.4M $347.1M
 
Net Interest Expenses $93M $90.8M $98.6M $148.7M $129.4M
EBT. Incl. Unusual Items -$367.8M -$1.1M -$73.9M $166.3M $197.6M
Earnings of Discontinued Ops. -$454.3M $451.8M -$5.3M -- --
Income Tax Expense -$44M -$17.6M -$21.3M $28.9M $57.1M
Net Income to Company -$712.9M $536M $99.1K $212.4M $209.3M
 
Minority Interest in Earnings $6.8M $4.4M -$7.4M -$418.6K $2.1M
Net Income to Common Excl Extra Items -$258.7M $84.3M $5.4M $212.4M $209.3M
 
Basic EPS (Cont. Ops) -$4.10 $3.03 $0.04 $1.21 $1.18
Diluted EPS (Cont. Ops) -$4.10 $3.03 $0.04 $1.21 $1.18
Weighted Average Basic Share $175.6M $175.6M $175.6M $175.6M $175.2M
Weighted Average Diluted Share $175.6M $175.6M $175.6M $175.6M $175.6M
 
EBITDA $66.1M -$23.9M $290.9M $484.4M $526.2M
EBIT -$198M -$240.3M $97.7M $300.4M $347.1M
 
Revenue (Reported) $5.2B $5.8B $5.7B $6.3B $7B
Operating Income (Reported) -$198M -$240.3M $97.7M $300.4M $347.1M
Operating Income (Adjusted) -$198M -$240.3M $97.7M $300.4M $347.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.4B $1.6B $1.8B $2B
Revenue Growth (YoY) 8.29% 0.61% 13.52% 9.66% 14.01%
 
Cost of Revenues $1.4B $1.4B $1.5B $1.6B $1.9B
Gross Profit $61.9M $72.3M $114.9M $150.4M $167.8M
Gross Profit Margin 4.35% 5.05% 7.07% 8.44% 8.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.4M $24.4M $40.5M $25.2M $19.7M
Other Inc / (Exp) -$13M -$1.5M $31M -$8.5M --
Operating Expenses $41.4M $24.8M $42M $23.1M $24.4M
Operating Income $20.5M $47.5M $73M $127.3M $143.4M
 
Net Interest Expenses $23.2M $24.1M $38.8M $33.2M $17.6M
EBT. Incl. Unusual Items $3.9M $24M $68.2M $89.6M $120.8M
Earnings of Discontinued Ops. $462M -$5.3M -- -- --
Income Tax Expense $38.1K $2.5M $4.5M $26.7M $17.4M
Net Income to Company $477.6M $30.4M $78.1M $76.2M $117.5M
 
Minority Interest in Earnings $934.9K $1.5M -$193.8K $1.6M $2.8M
Net Income to Common Excl Extra Items $15.7M $35.7M $78.1M $77.6M $109.3M
 
Basic EPS (Cont. Ops) $2.72 $0.16 $0.45 $0.43 $0.64
Diluted EPS (Cont. Ops) $2.72 $0.16 $0.45 $0.43 $0.64
Weighted Average Basic Share $175.6M $175.6M $175.6M $175.2M $165.7M
Weighted Average Diluted Share $175.6M $175.6M $175.7M $175.5M $166.5M
 
EBITDA $74.2M $95.9M $119.9M $170.6M $197.8M
EBIT $20.5M $47.5M $73M $127.3M $143.4M
 
Revenue (Reported) $1.4B $1.4B $1.6B $1.8B $2B
Operating Income (Reported) $20.5M $47.5M $73M $127.3M $143.4M
Operating Income (Adjusted) $20.5M $47.5M $73M $127.3M $143.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6B $5.9B $6.1B $6.8B $7.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $5.7B $5.8B $6.3B $7B
Gross Profit -$2.8M $185.3M $301.5M $501.4M $544.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $149.5M $114.4M $117.2M $124.4M $118M
Other Inc / (Exp) -$35M -$58.4M -$26.9M -$25.9M --
Operating Expenses $152.1M $139.1M $120.1M $122.7M $141.5M
Operating Income -$154.9M $46.2M $181.3M $378.7M $402.6M
 
Net Interest Expenses $91.9M $88M $143.6M $135.5M $108.3M
EBT. Incl. Unusual Items -$224.3M -$54.1M $22.5M $232.7M $2.1B
Earnings of Discontinued Ops. $188.1M -$35.1M -- -- --
Income Tax Expense -$40.9M -$29.6M -$9.3M $59.9M $287.9M
Net Income to Company $39.1M $8.6M $98.7M $236.6M $1.9B
 
Minority Interest in Earnings $6.7M $896.1K -$8.1M $2.9M $5.4M
Net Income to Common Excl Extra Items -$149.1M $43.7M $98.7M $238.8M $1.9B
 
Basic EPS (Cont. Ops) $0.18 $0.04 $0.61 $1.35 $10.79
Diluted EPS (Cont. Ops) $0.18 $0.04 $0.61 $1.34 $10.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $77.3M $247.9M $362.6M $560.4M $596.8M
EBIT -$154.9M $46.2M $181.3M $378.7M $402.6M
 
Revenue (Reported) $5.6B $5.9B $6.1B $6.8B $7.6B
Operating Income (Reported) -$154.9M $46.2M $181.3M $378.7M $402.6M
Operating Income (Adjusted) -$154.9M $46.2M $181.3M $378.7M $402.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $4.4B $4.7B $5.2B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.2B $4.4B $4.8B $5.3B
Gross Profit $208.6M $205.8M $311.1M $386.8M $444.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76M $74.8M $94.1M $93.6M $77.9M
Other Inc / (Exp) -$25.9M -$34.9M $18.3M -$9M $1.8B
Operating Expenses $78.7M $72.6M $97.2M $94.5M $97.7M
Operating Income $129.9M $133.2M $213.9M $292.3M $347.1M
 
Net Interest Expenses $68.7M $65.8M $111.3M $98.2M $77M
EBT. Incl. Unusual Items $91.7M $37.9M $129.5M $195.7M $2.1B
Earnings of Discontinued Ops. $479.6M -$5.3M -- -- --
Income Tax Expense $20.9M $8.4M $19M $50M $280.7M
Net Income to Company $575.9M $50.4M $146.5M $172.9M $1.8B
 
Minority Interest in Earnings $4.2M $708.8K -$278.1K $3M $6.3M
Net Income to Common Excl Extra Items $96.3M $55.7M $146.5M $172.9M $1.8B
 
Basic EPS (Cont. Ops) $3.26 $0.28 $0.84 $0.97 $10.58
Diluted EPS (Cont. Ops) $3.26 $0.28 $0.84 $0.97 $10.54
Weighted Average Basic Share $526.7M $526.7M $526.7M $526.1M $513.9M
Weighted Average Diluted Share $526.7M $526.7M $526.8M $527.1M $515.7M
 
EBITDA $293.5M $282.2M $350.6M $426.8M $496.6M
EBIT $129.9M $133.2M $213.9M $292.3M $347.1M
 
Revenue (Reported) $4.3B $4.4B $4.7B $5.2B $5.8B
Operating Income (Reported) $129.9M $133.2M $213.9M $292.3M $347.1M
Operating Income (Adjusted) $129.9M $133.2M $213.9M $292.3M $347.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $760.1M $497.2M $442.3M $369M $472.1M
Short Term Investments $117.8M $56.3M $55.1M $50.6M $97M
Accounts Receivable, Net $1.8B $1.8B $1.7B $2.3B $2.3B
Inventory $12.7M $13.5M $12.8M $15.4M $20.5M
Prepaid Expenses $35.5M $36.2M $32M $53.8M $46.4M
Other Current Assets $84.7M $73.8M $73M $89M $108.3M
Total Current Assets $3.2B $2.9B $2.5B $3.1B $3.2B
 
Property Plant And Equipment $567.3M $545.6M $459.3M $445.3M $473.6M
Long-Term Investments $712.5M $651.7M $612.7M $683.3M $561M
Goodwill $2.7B $2.7B $2.5B $2.5B $2.5B
Other Intangibles $426.7M $349.6M $254.6M $203.6M $140.7M
Other Long-Term Assets $16.1M $10.8M $58.4M $17.7M $49.2M
Total Assets $8.1B $7.8B $7B $7.8B $7.8B
 
Accounts Payable $1.4B $1.3B $1.3B $1.4B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $161.7M $87M $403.2M $349.2M $16.4M
Current Portion Of Capital Lease Obligations $76.4M $71.6M $64.6M $56.5M $55M
Other Current Liabilities $299.1M $267.3M $33M $35.7M $38.6M
Total Current Liabilities $3.4B $3.1B $2.9B $3.4B $3.2B
 
Long-Term Debt $1.7B $1.6B $1.4B $1.4B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $5.4B $4.9B $5.3B $5.2B
 
Common Stock $1.4B $1.4B $1.3B $1.4B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2.4B $2.1B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.8M $15.9M $7.1M $8.8M $11.2M
Total Equity $2B $2.4B $2.1B $2.5B $2.6B
 
Total Liabilities and Equity $8.1B $7.8B $7B $7.8B $7.8B
Cash and Short Terms $760.1M $497.2M $442.3M $369M $472.1M
Total Debt $2B $1.7B $1.8B $1.8B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $443.3M $371.8M $420.7M $413.6M $720.6M
Short Term Investments $144.8M $159.1M $202.1M $204.9M --
Accounts Receivable, Net $1.9B $1.9B $2.1B $2.3B $2.6B
Inventory $11.5M $11.8M $13.9M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $212.7M $226M $193.4M $236.5M --
Total Current Assets $2.7B $2.7B $3B $3.2B $4B
 
Property Plant And Equipment $549.4M $460M $436.6M $513.9M $510M
Long-Term Investments $830M $649.3M $644.7M $570M $496.2M
Goodwill $2.7B $2.4B $2.4B $2.6B --
Other Intangibles $367.1M $252.9M $209.5M $165.8M --
Other Long-Term Assets $68.8M $159.9M $148.3M $250.5M --
Total Assets $7.7B $7.1B $7.5B $8B $8.9B
 
Accounts Payable $1.4B $1.2B $1.4B $1.4B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $66.2M $592.1M $807.6M $121.4M --
Current Portion Of Capital Lease Obligations $72.5M $65.5M $56.7M $64M --
Other Current Liabilities $446.4M $443.6M $492.1M $529.5M --
Total Current Liabilities $2.9B $3.2B $3.6B $3.2B $3.6B
 
Long-Term Debt $1.7B $1.2B $1.1B $1.6B $642.1M
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $4.9B $5.2B $5.3B $4.9B
 
Common Stock $1.4B $1.3B $1.3B $1.3B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.5M $14.7M $7.5M $12.6M $50.7M
Total Equity $2.2B $2.2B $2.3B $2.7B $4B
 
Total Liabilities and Equity $7.7B $7.1B $7.5B $8B $8.9B
Cash and Short Terms $443.3M $371.8M $420.7M $413.6M $720.6M
Total Debt $1.9B $1.9B $2B $1.8B $949.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$712.9M $536M $99.1K $212.4M $209.3M
Depreciation & Amoritzation $264.1M $216.4M $193.2M $183.5M $178.7M
Stock-Based Compensation $7.5M $29.4M $13.1M $53.9M $123.7M
Change in Accounts Receivable $415.8M -$97.1M -$126.6M -$551.7M -$96.9M
Change in Inventories $51.8M -$750.6K -$377.9K -- --
Cash From Operations $90.6M $107M -$188.5M $48.9M $383.8M
 
Capital Expenditures $56.5M $84.8M $84.4M $76.7M $116.7M
Cash Acquisitions $11.2M $16.8M $547.7K -- --
Cash From Investing -$141.6M -$205.1M -$63.3M -$621.6K $51.5M
 
Dividends Paid (Ex Special Dividend) $10.5M $11.2M $10.8M $10.4M $10.2M
Special Dividend Paid
Long-Term Debt Issued $992.1M $96.5M $610.6M $421.4M $484.8M
Long-Term Debt Repaid -$1.1B -$240.3M -$379.9M -$537.6M -$744.4M
Repurchase of Common Stock -- -- -- -- $28.4M
Other Financing Activities $702.3K $1.4M -$2.3M -- --
Cash From Financing -$142M -$153.6M $217.5M -$126.6M -$298.1M
 
Beginning Cash (CF) $755.3M $492.3M $437.2M $363.6M $466.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$194.3M -$251.8M -$31M -$79.3M $141.1M
Ending Cash (CF) $559.8M $240.3M $409.6M $283.4M $611.4M
 
Levered Free Cash Flow $34M $22.3M -$272.8M -$27.9M $267.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $477.6M $30.4M $78.1M $76.2M $117.5M
Depreciation & Amoritzation $53.7M $48.4M $46.9M $43.1M $54.7M
Stock-Based Compensation $12.5M $5.5M $20.2M $10M $17.9M
Change in Accounts Receivable -$287.9M -$150.5M -$85.4M -$80.9M -$103.5M
Change in Inventories $630.1K -$1.6M -$993.1K -- --
Cash From Operations -$51.6M -$121.5M $4.8M $195.8M $89.3M
 
Capital Expenditures $16.5M $31.8M $20M $27.4M $33M
Cash Acquisitions $16.7M $545.9K -- $26.1M $1.4M
Cash From Investing -$84M -$50.5M $99.9M $24.4M -$20.8M
 
Dividends Paid (Ex Special Dividend) $2.8M $2.7M $2.6M $2.6M $2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $44.7M $120.6M $1.2M $124.6M --
Long-Term Debt Repaid -$17.6M -$15.5M -$95.9M -$234.9M --
Repurchase of Common Stock -- -- -- $16.8M $20.5M
Other Financing Activities $96.7K -$8.6K -- -- --
Cash From Financing $19.6M $107M -$97.9M -$129.8M -$42.4M
 
Beginning Cash (CF) $443.3M $371.8M $420.7M $408.1M $714.9M
Foreign Exchange Rate Adjustment $2.4M $1.8M $546.5K $807.9K $2.8M
Additions / Reductions -$113.6M -$63.3M $7.3M $91.3M $28.9M
Ending Cash (CF) $332.1M $310.3M $428.6M $500.1M $746.5M
 
Levered Free Cash Flow -$68M -$153.3M -$15.2M $168.5M $56.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.1M $8.6M $98.7M $236.6M $1.9B
Depreciation & Amoritzation $232.3M $201.7M $181.2M $178.8M $192.3M
Stock-Based Compensation $36.6M $9M $50.7M $82.7M $120.8M
Change in Accounts Receivable $19.7M -$240.5M -$245.5M -$149M -$252.1M
Change in Inventories -$1.2M -$1.5M -$1.8M -- --
Cash From Operations $96.8M -$236.5M -$24M $360.8M $262.1M
 
Capital Expenditures $58.5M $96.3M $75.7M $104.2M $122.7M
Cash Acquisitions $22.5M $545.9K -- -$297.6K $293.7M
Cash From Investing -$195.2M -$127M $42.5M $5.6M $1.5B
 
Dividends Paid (Ex Special Dividend) $11.2M $11M $10.4M $10.2M $9.8M
Special Dividend Paid
Long-Term Debt Issued $61.4M $419.4M $656.2M $411.4M --
Long-Term Debt Repaid -$435.1M -$76.7M -$616M -$752.9M --
Repurchase of Common Stock -- -- -- $28.2M $593.2M
Other Financing Activities $1.1M $2.7M -- -- --
Cash From Financing -$388.9M $340.2M $29.6M -$378.4M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$488.3M -$21.4M $49.2M -$10.5M $321.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.3M -$332.8M -$99.8M $256.6M $139.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $575.9M $50.4M $146.5M $172.9M $1.8B
Depreciation & Amoritzation $163.6M $149M $136.8M $134.1M $151.1M
Stock-Based Compensation $31.4M $10.7M $48.3M $77.6M $76.9M
Change in Accounts Receivable -$160.3M -$308.4M -$416.1M -$20.3M -$176.6M
Change in Inventories $1.3M $495.1K -$1M -- --
Cash From Operations $16.5M -$328.1M -$153.7M $158.2M $43.8M
 
Capital Expenditures $47.2M $58.8M $50.8M $79M $82.1M
Cash Acquisitions $16.7M $545.9K -- -$297.5K $293.7M
Cash From Investing -$169.9M -$91.2M $16.5M $22.3M $1.5B
 
Dividends Paid (Ex Special Dividend) $8.5M $8.2M $7.8M $7.7M $7.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.6M $378.5M $424M $414M $2.5M
Long-Term Debt Repaid -$219.4M -$55.8M -$291.8M -$507.1M -$683.3M
Repurchase of Common Stock -- -- -- $28.2M $593.5M
Other Financing Activities -$1.3M $36.8K -- -- --
Cash From Financing -$173.4M $319.7M $123.7M -$128.5M -$1.3B
 
Beginning Cash (CF) $1.6B $1.2B $1.3B $1.1B $1.9B
Foreign Exchange Rate Adjustment -$1.1M $926.1K -$1.1M $1.2M $578.6K
Additions / Reductions -$327.8M -$98.7M -$14.7M $53.2M $235.2M
Ending Cash (CF) $1.3B $1.1B $1.2B $1.2B $2.1B
 
Levered Free Cash Flow -$30.7M -$386.9M -$204.4M $79.2M -$38.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock