Financhill
Sell
37

SMCAY Quote, Financials, Valuation and Earnings

Last price:
$17.14
Seasonality move :
0.02%
Day range:
$17.02 - $17.87
52-week range:
$14.30 - $20.57
Dividend yield:
0%
P/E ratio:
20.66x
P/S ratio:
4.08x
P/B ratio:
1.63x
Volume:
165.6K
Avg. volume:
263.6K
1-year change:
-13.41%
Market cap:
$21.7B
Revenue:
$5.2B
EPS (TTM):
$0.83
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.2B $6.5B $6.1B $5.4B $5.2B
Revenue Growth (YoY) 7.62% 24.33% -5.98% -11.73% -3.29%
 
Cost of Revenues $2.7B $3.2B $3B $2.9B $2.8B
Gross Profit $2.5B $3.2B $3.1B $2.5B $2.4B
Gross Profit Margin 48.15% 50.02% 51.06% 46.74% 45.83%
 
R&D Expenses $196.8M $208.7M $201.9M $215.4M $218.8M
Selling, General & Admin $1.1B $1.2B $1.2B $1.2B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.2B $1.1B
Operating Income $1.4B $2B $1.9B $1.4B $1.2B
 
Net Interest Expenses $1.6M $1.6M $774.8K $567.1K $485.4K
EBT. Incl. Unusual Items $1.6B $2.4B $2.3B $1.7B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $477.6M $707.7M $618.9M $513.8M $358.2M
Net Income to Company $1.6B $2.4B $2.3B $1.7B $1.4B
 
Minority Interest in Earnings $330K $2.9M $2.2M $221.3K $754.3K
Net Income to Common Excl Extra Items $1.1B $1.7B $1.7B $1.2B $1B
 
Basic EPS (Cont. Ops) $0.86 $1.30 $1.27 $0.96 $0.80
Diluted EPS (Cont. Ops) $0.86 $1.30 $1.27 $0.96 $0.80
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $1.6B $2.2B $2.1B $1.6B $1.5B
EBIT $1.4B $2B $1.9B $1.4B $1.2B
 
Revenue (Reported) $5.2B $6.5B $6.1B $5.4B $5.2B
Operating Income (Reported) $1.4B $2B $1.9B $1.4B $1.2B
Operating Income (Adjusted) $1.4B $2B $1.9B $1.4B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.5B $1.3B $1.3B $1.4B
Revenue Growth (YoY) 36.85% -4.92% -11.41% -4.28% 5.31%
 
Cost of Revenues $747.7M $747.3M $713.7M $693.1M $730.3M
Gross Profit $850.3M $772M $632.4M $595.4M $626.5M
Gross Profit Margin 53.21% 50.82% 46.98% 46.21% 46.17%
 
R&D Expenses $52.2M $52.9M $54M $53.2M $57.9M
Selling, General & Admin $299.3M $297.3M $293.3M $279.5M $312.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $299.3M $297.3M $293.3M $279.5M $312.4M
Operating Income $551M $474.8M $339.1M $315.9M $314.1M
 
Net Interest Expenses $463.3K $202.4K $96.8K -- $298.4K
EBT. Incl. Unusual Items $585.1M $558.9M $417.2M $240.4M $413.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181.9M $141.8M $122.6M $42.1M $111.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $754K $412.1K $27.7K $710.3K $6.8K
Net Income to Common Excl Extra Items $403.2M $417.2M $294.6M $198.3M $302.1M
 
Basic EPS (Cont. Ops) $0.30 $0.32 $0.23 $0.15 $0.24
Diluted EPS (Cont. Ops) $0.30 $0.32 $0.23 $0.15 $0.24
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $594.2M $521.5M $394.8M $376.1M $386.6M
EBIT $551M $474.8M $339.1M $315.9M $314.1M
 
Revenue (Reported) $1.6B $1.5B $1.3B $1.3B $1.4B
Operating Income (Reported) $551M $474.8M $339.1M $315.9M $314.1M
Operating Income (Adjusted) $551M $474.8M $339.1M $315.9M $314.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $6.4B $5.7B $5.2B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.2B $2.9B $2.8B $2.9B
Gross Profit $3.1B $3.2B $2.9B $2.4B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $204M $207.4M $207.3M $214.5M $233.8M
Selling, General & Admin $1.1B $1.2B $1.2B $1.1B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.1B $1.2B
Operating Income $1.9B $2B $1.7B $1.3B $1.2B
 
Net Interest Expenses $1.9M $1.3M $534.6K $379.2K $660.2K
EBT. Incl. Unusual Items $2.1B $2.7B $1.9B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $597.2M $762.1M $534.8M $394.4M $404.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.8M $2.1M $1.9M $876.3K $27.2K
Net Income to Common Excl Extra Items $1.5B $1.9B $1.3B $1.1B $1.1B
 
Basic EPS (Cont. Ops) $1.16 $1.44 $1.04 $0.84 $0.83
Diluted EPS (Cont. Ops) $1.16 $1.44 $1.04 $0.84 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2.1B $1.9B $1.5B $1.5B
EBIT $1.9B $2B $1.7B $1.3B $1.2B
 
Revenue (Reported) $6.1B $6.4B $5.7B $5.2B $5.3B
Operating Income (Reported) $1.9B $2B $1.7B $1.3B $1.2B
Operating Income (Adjusted) $1.9B $2B $1.7B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.1B $2.8B $2.6B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.6B $1.5B $1.4B $1.5B
Gross Profit $1.7B $1.6B $1.3B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $102.4M $101.2M $106.4M $105.6M $120.6M
Selling, General & Admin $587.4M $585.5M $586.5M $564M $618.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $587.4M $585.5M $586.5M $564M $618.2M
Operating Income $1.1B $998.3M $747M $651.9M $621.8M
 
Net Interest Expenses $892.9K $541.3K $293.1K $102.7K $568.3K
EBT. Incl. Unusual Items $1.1B $1.4B $961.9M $677.2M $756.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $322.6M $378.8M $288M $166.3M $214.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.3M $442.9K $107.7K $761.6K $20.6K
Net Income to Common Excl Extra Items $823.9M $998M $673.9M $510.9M $541.8M
 
Basic EPS (Cont. Ops) $0.62 $0.76 $0.52 $0.40 $0.43
Diluted EPS (Cont. Ops) $0.62 $0.76 $0.52 $0.40 $0.43
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.5B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.5B
 
EBITDA $1.2B $1.1B $854M $753.9M $760M
EBIT $1.1B $998.3M $747M $651.9M $621.8M
 
Revenue (Reported) $3.3B $3.1B $2.8B $2.6B $2.7B
Operating Income (Reported) $1.1B $998.3M $747M $651.9M $621.8M
Operating Income (Adjusted) $1.1B $998.3M $747M $651.9M $621.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.8B $5.7B $4.7B $3.4B $4.6B
Short Term Investments $102M $100.1M $149.5M $218K $199M
Accounts Receivable, Net $1.6B $1.7B $1.7B $1.4B $1.4B
Inventory $2.3B $2.5B $3.1B $3.4B $3.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $296.6M $375.8M $397M $392.9M $258.4M
Total Current Assets $9.9B $10.4B $9.9B $8.6B $9.5B
 
Property Plant And Equipment $1.8B $2.2B $2.5B $2.7B $3.2B
Long-Term Investments $2B $1.7B $1.8B $2.1B $971.4M
Goodwill -- -- -- -- --
Other Intangibles $103.2M $124.4M $124.5M $114.5M $107.7M
Other Long-Term Assets $1.4B $1.3B $1.1B $1B $26.9M
Total Assets $13.9B $14.6B $14.5B $13.8B $14B
 
Accounts Payable $399M $511.6M $553.3M $388.6M $313.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $357.2M $411.1M $454M $422.6M $412.7M
Total Current Liabilities $1.1B $1.4B $1.4B $1.1B $907M
 
Long-Term Debt $85.5M $38.6M $39M $38.5M $514.9K
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.7B $1.7B $1.4B $1.2B
 
Common Stock $552.1M $502.6M $458.4M $403.1M $408M
Other Common Equity Adj -- -- -- -- --
Common Equity $12.5B $12.8B $12.8B $12.4B $12.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $29.7M $30M $29.4M $28.3M $167.2K
Total Equity $12.5B $12.8B $12.8B $12.5B $12.9B
 
Total Liabilities and Equity $13.9B $14.6B $14.5B $13.8B $14B
Cash and Short Terms $5.8B $5.7B $4.7B $3.4B $4.6B
Total Debt $98.6M $96.1M $53M $53.3M $896.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6B $5B $4.1B $3.8B $4.8B
Short Term Investments $100.8M $99.1M $148.1M $196M --
Accounts Receivable, Net $1.7B $1.6B $1.5B $1.4B $1.4B
Inventory $2.3B $2.5B $3.3B $3.5B $3.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $232.9M $216.7M $232.9M $687.2M --
Total Current Assets $10.3B $9.4B $9.1B $9.4B $9.7B
 
Property Plant And Equipment $2.2B $2.2B $2.4B $3B $4B
Long-Term Investments $2B $1.8B $2.1B $1.6B $771.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5B $1.1B $1.2B $871.1M --
Total Assets $14.7B $13.6B $13.9B $14.4B $14.9B
 
Accounts Payable $479.8M $493M $485.8M $337.5M $339.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $381.1M $411.3M $425.1M $415.2M --
Total Current Liabilities $1.3B $1.3B $1.2B $1B $1.2B
 
Long-Term Debt $39.3M $31.9M $36.4M $33.7M $225M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.5B $1.3B $1.5B
 
Common Stock $546.8M $421.5M $408.8M $426.5M $413.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $30.6M $25.4M $26.7M $167.8K $934.4K
Total Equity $13.1B $12B $12.4B $13.1B $13.4B
 
Total Liabilities and Equity $14.7B $13.6B $13.9B $14.4B $14.9B
Cash and Short Terms $6B $5B $4.1B $3.8B $4.8B
Total Debt $39.3M $31.9M $36.4M $33.7M $225M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $2.4B $2.3B $1.7B $1.4B
Depreciation & Amoritzation $175.2M $182.9M $190.1M $230.7M $225M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$194.3M -$150.8M -$73.9M $215M $23.8M
Change in Inventories -$42M -$300.6M -$787.6M -$515.1M $154.9M
Cash From Operations $1.1B $1.4B $749.8M $679.2M $1.3B
 
Capital Expenditures $276.2M $720.2M $548.8M $721.3M $707.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $692.5M -$1B -$642.6M -$912.2M $231.1M
 
Dividends Paid (Ex Special Dividend) $250.9M $352.7M $433.7M $401.5M $420.1M
Special Dividend Paid
Long-Term Debt Issued $30.2M $18.7M $17.1M $21.5M --
Long-Term Debt Repaid -$15.5M -$13.9M -$51.4M -$14.2M -$51.8M
Repurchase of Common Stock $270.7M $445.1M $406.4M $211.8M $164.1M
Other Financing Activities $330.2K -$142.5K -$710.9K -$727.6K -$20.4M
Cash From Financing -$528.1M -$791.4M -$836M -$608.1M -$657.3M
 
Beginning Cash (CF) $5.1B $4.6B $3.7B $2.7B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$20M -$501.6M -$592.9M $826.9M
Ending Cash (CF) $6.8B $5B $3.4B $2.3B $4.3B
 
Levered Free Cash Flow $859.7M $668.9M $201M -$42.2M $582.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $5.1B $4.9B $3.2B $2.7B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- $91.3M $880.5M --
Depreciation & Amoritzation -- -- $128.6M $125.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $113.3M -$315.7M --
Change in Inventories -- -- $142.7M -$183M --
Cash From Operations $309.6M $669.9M $314.9M $859.1M --
 
Capital Expenditures -- $128M $141.1M $120.5M $39.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$252.5M -$264.1M -$349.5M -$361.3M --
 
Dividends Paid (Ex Special Dividend) -- -- $82.8M $80.5M $2.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $97.6M --
Long-Term Debt Repaid -- -- -- -$97.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $338.8K --
Cash From Financing -$179.4M -$408.3M $122.2M -$75.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $97.5M $350.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $309.6M $669.9M $173.7M $738.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $10.8B $10.2B $7.1B $6.2B $8.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock