Financhill
Sell
47

SLGYF Quote, Financials, Valuation and Earnings

Last price:
$0.30
Seasonality move :
31.11%
Day range:
$0.30 - $0.30
52-week range:
$0.30 - $0.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.81x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$135M
Revenue:
--
EPS (TTM):
--
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Revenue $388.7K $198K $266K -- $5.7M
Revenue Growth (YoY) 7.13% -49.06% 34.34% -- --
 
Cost of Revenues $175.2K $95K $148K -- --
Gross Profit $213.6K $103K $118K -- $5.7M
Gross Profit Margin 54.94% 52.02% 44.36% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $16.3M $14.9M $14.9M $12.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.8M $15.9M $11.4M $28.6M $11.7M
Operating Income -$23.6M -$15.8M -$11.3M -$28.6M -$5.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$85.6M -$2M -$58.7M -$9.6M $41.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $3.8M -$14.1M $2.2M $775K
Net Income to Company -$88.2M -$5.8M -$44.6M -$11.9M $40.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$88.2M -$5.8M -$44.6M -$11.9M $40.7M
 
Basic EPS (Cont. Ops) -$0.19 -$0.01 -$0.10 -$0.03 $0.09
Diluted EPS (Cont. Ops) -$0.19 -$0.01 -$0.10 -$0.03 $0.09
Weighted Average Basic Share $454.5M $504.8M $466.3M $450M $449.9M
Weighted Average Diluted Share $454.5M $504.8M $466.3M $450M $455.6M
 
EBITDA -$75.8M -$1M -$57.6M -$8.4M $42.6M
EBIT -$76.8M -$1.9M -$58.6M -$9.5M $41.6M
 
Revenue (Reported) $388.7K $198K $266K -- $5.7M
Operating Income (Reported) -$23.6M -$15.8M -$11.3M -$28.6M -$5.9M
Operating Income (Adjusted) -$76.8M -$1.9M -$58.6M -$9.5M $41.6M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Revenue $440K $250K -- -- $5.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $440K $250K -- -- $5.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08 2025-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Cash and Equivalents $9.3M $40.8M $36.2M $11.8M $839K
Short Term Investments $70.7M $57.6M $112.3M $72.9M $91.2M
Accounts Receivable, Net $5M $2.4M $2K $2K $9.9M
Inventory $323K $272K $180K $183K $168K
Prepaid Expenses -- -- $89K $1M $2.9M
Other Current Assets -- -- -- -- --
Total Current Assets $85.4M $101.1M $150.1M $93.5M $112.6M
 
Property Plant And Equipment $2.7M $2M $4.3M $3.3M $2.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $206K -- -- -- --
Total Assets $295.9M $282.1M $203.9M $158.7M $184.4M
 
Accounts Payable $17.9M $8.2M $1.6M $719K $1.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $333K $333K $340K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.6M $9M $5.5M $3.7M $4.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $34.7M $22.1M $8.1M $6.6M $8.1M
 
Common Stock $150.6M $150.6M $5.2M $5.2M $5.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $261.2M $260.1M $195.8M $152.1M $176.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $261.2M $260.1M $195.8M $152.1M $176.2M
 
Total Liabilities and Equity $295.9M $282.1M $203.9M $158.7M $184.4M
Cash and Short Terms $80.1M $98.4M $148.4M $84.6M $92M
Total Debt $4.7M -- -- -- --
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Cash and Equivalents $26.1M $12.2M $35.1M $5.3M $267K
Short Term Investments $69.8M $59.4M $41M $81.6M $100.2M
Accounts Receivable, Net -- $64K -- $2K $3.1M
Inventory $247.4K $256K $180K $183K $168K
Prepaid Expenses -- -- -- $1.3M $5.9M
Other Current Assets -- -- -- -- --
Total Current Assets $101.3M $73.6M $78M $98M $110.6M
 
Property Plant And Equipment $5.3M $4.6M $3.8M $2.8M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $208.1K $206K -- -- --
Total Assets $292.5M $239.7M $156.6M $167.4M $176.3M
 
Accounts Payable $4.3M $952K $1.3M $1M $2.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $204K $333K $333K $312K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $4.9M $4.1M $3.9M $5.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $23.4M $15.5M $6.6M $7.2M $9.2M
 
Common Stock $152.1M $32.8M $5.2M $5.2M $5.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $269.1M $224.2M $150M $160.2M $167.1M
 
Total Liabilities and Equity $292.5M $239.7M $156.6M $167.4M $176.3M
Cash and Short Terms $95.9M $71.6M $76.1M $86.9M $100.5M
Total Debt -- -- -- -- --
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders -$88.2M -$5.8M -$44.6M -$11.9M $40.7M
Depreciation & Amoritzation $938.2K $850K $960K $1M $1M
Stock-Based Compensation $1.7M $1.3M $1.1M $890K --
Change in Accounts Receivable $2.8M -$132K $532K -$897K -$11.8M
Change in Inventories -$34.8K $50K $92K -$3K $15K
Cash From Operations -$12.6M -$24M -$15.7M -$15.6M -$12.2M
 
Capital Expenditures $581.9K $285K $779K $196K $450K
Cash Acquisitions -- -- -- -$443K --
Cash From Investing $11.5M $64.2M $43.5M $31.4M $1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$33.3M --
Special Dividend Paid
Long-Term Debt Issued $26.3M -- -- -- --
Long-Term Debt Repaid -$23.8M -$7.1M -- -- --
Repurchase of Common Stock -$2.1M -$48K -$32M -$507K --
Other Financing Activities $10.8K -- -- -- --
Cash From Financing $10.6M -$9.4M -$32.3M -$34.1M -$356K
 
Beginning Cash (CF) $212.4K $9.3M $40.8M $36.7M $18.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M $30.7M -$4.5M -$18.3M -$10.8M
Ending Cash (CF) $9.8M $40.8M $36.7M $18.5M $7.6M
 
Levered Free Cash Flow -$13.2M -$24.3M -$16.5M -$15.8M -$12.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$19.3M -$20M -$14.6M -$13.5M -$5.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $73.9K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock