Financhill
Sell
44

SCHYY Quote, Financials, Valuation and Earnings

Last price:
$25.60
Seasonality move :
5.71%
Day range:
$25.60 - $25.75
52-week range:
$17.02 - $31.31
Dividend yield:
0%
P/E ratio:
21.21x
P/S ratio:
2.88x
P/B ratio:
39.32x
Volume:
25.9K
Avg. volume:
19.8K
1-year change:
-12.73%
Market cap:
$20.7B
Revenue:
$6.5B
EPS (TTM):
$1.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.8B $1.7B $2.9B $1.6B $6.5B
Revenue Growth (YoY) 1.65% -80.85% 70.36% -44.16% 307.1%
 
Cost of Revenues $3.6B $670M $1.1B $564M $2.6B
Gross Profit $5.2B $1B $1.8B $1B $3.9B
Gross Profit Margin 58.78% 60.29% 61.94% 64.86% 60.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131M $29M $44M $26M $67M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $2.2B $2.3B $2.2B $2.7B
Operating Income $2.3B -$1.2B -$481M -$1.2B $1.2B
 
Net Interest Expenses $242M $268M $371M $425M $484M
EBT. Incl. Unusual Items $2B -$1.5B -$1B -$1.6B $741M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $16M $3M -$6M $49M
Net Income to Company $2B -$1.5B -$1B -$1.6B $741M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B -$1.5B -$1B -$1.6B $692M
 
Basic EPS (Cont. Ops) $2.51 -$1.88 -$1.30 -$1.96 $0.86
Diluted EPS (Cont. Ops) $2.51 -$1.88 -$1.30 -$1.96 $0.86
Weighted Average Basic Share $808.5M $808.9M $809.3M $809.3M $809.3M
Weighted Average Diluted Share $809M $808.9M $809.3M $809.3M $809.3M
 
EBITDA $3B -$574M $25M -$427M $2B
EBIT $2.3B -$1.3B -$708M -$1.2B $1.2B
 
Revenue (Reported) $8.8B $1.7B $2.9B $1.6B $6.5B
Operating Income (Reported) $2.3B -$1.2B -$481M -$1.2B $1.2B
Operating Income (Adjusted) $2.3B -$1.3B -$708M -$1.2B $1.2B
Period Ending 2010-12-31 2011-12-31 2012-12-31 2013-12-31 2014-12-31
Revenue $1.1B $1.3B -- $2.5B $2.1B
Revenue Growth (YoY) -- -- -- 89.65% -16.02%
 
Cost of Revenues $477.5M $855M -- $1.2B $966.9M
Gross Profit $607.8M $470.1M -- $1.3B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $234.5M -$152.3M -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $352M $115M -- $567.4M $589.9M
Operating Income $255.7M $355.1M -- $698.1M $553.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $217.3M $313M -- $656.2M $538.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $529K $523K -- $480K $4.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216.8M $312.4M -- $655.7M $534.2M
 
Basic EPS (Cont. Ops) $0.27 $0.39 -- $0.81 $0.66
Diluted EPS (Cont. Ops) $0.27 $0.39 -- $0.81 $0.66
Weighted Average Basic Share $803.3M $805.9M -- $806.1M $807M
Weighted Average Diluted Share $803.3M $805.9M -- $806.9M $807.1M
 
EBITDA $325.6M $339.4M -- $774.4M $663.7M
EBIT $253.1M $274.9M -- $648.8M $529.2M
 
Revenue (Reported) $1.1B $1.3B -- $2.5B $2.1B
Operating Income (Reported) $255.7M $355.1M -- $698.1M $553.8M
Operating Income (Adjusted) $253.1M $274.9M -- $648.8M $529.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $5.2B $2.5B $2.2B $3.6B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $940M $793M $1.4B $2.9B
Gross Profit $3B $1.5B $1.4B $2.2B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.3B $2.2B $2.4B $2.8B
Operating Income $525M -$763M -$866M -$155M $1.5B
 
Net Interest Expenses $223M $349M $371M $497M $415M
EBT. Incl. Unusual Items $256M -$1.2B -$1.4B -$653M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $20M -$3M -$6M $8M
Net Income to Company -- -- -- -- $971M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $250M -$1.2B -$1.4B -$647M $1.1B
 
Basic EPS (Cont. Ops) $0.31 -$1.47 -$1.76 -$0.80 $1.31
Diluted EPS (Cont. Ops) $0.31 -$1.47 -$1.76 -$0.80 $1.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B -$142M -$339M $610M $2.3B
EBIT $477M -$846M -$1.1B -$144M $1.5B
 
Revenue (Reported) $5.2B $2.5B $2.2B $3.6B $7.2B
Operating Income (Reported) $525M -$763M -$866M -$155M $1.5B
Operating Income (Adjusted) $477M -$846M -$1.1B -$144M $1.5B
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.5B $861M $678M $790M $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $400M $120M $116M $145M $296M
Inventory $16M $15M $15M $19M $26M
Prepaid Expenses $43M $47M $49M -- --
Other Current Assets $35M -- -- $1M --
Total Current Assets $3B $1.1B $892M $1.9B $1.7B
 
Property Plant And Equipment $8.4B $8.8B $8.5B $7.9B $7.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $48M $41M $38M $31M $476M
Other Long-Term Assets $34M $32M $26M $13M $36M
Total Assets $12.1B $10.5B $10.1B $10.6B $10.3B
 
Accounts Payable $1.9B $1.4B $1.1B $907M $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19M $21M $17M $15M $15M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $1.4B $1.1B $2.9B $1.4B
 
Long-Term Debt $5.5B $6.9B $7.8B $8.1B $8.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.7B $8.6B $9.2B $11.3B $10.3B
 
Common Stock $81M $81M $81M $81M $81M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4B $1.9B $888M -$700M -$4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4B $1.9B $888M -$700M -$4M
 
Total Liabilities and Equity $12.1B $10.5B $10.1B $10.6B $10.3B
Cash and Short Terms $2.5B $861M $678M $790M $1.4B
Total Debt $5.5B $6.9B $7.8B $10B $8.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.6B $861M $766M $1.2B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $355M $158M $112M $209M $233M
Inventory $16M $15M $16M $21M $26M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13M -- $6M $4M --
Total Current Assets $2B $1.1B $916M $1.5B $2B
 
Property Plant And Equipment $8.7B $8.7B $8.2B $7.6B $7.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $498M $453M
Other Long-Term Assets $32M $27M $28M $12M $29M
Total Assets $11.3B $10.4B $9.8B $10.3B $10.6B
 
Accounts Payable $1.4B $1.1B $824M $1.2B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19M $19M $16M $14M $17M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.1B $844M $1.2B $1.3B
 
Long-Term Debt $6.9B $7.4B $8.5B $8.9B $8B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $8.9B $9.7B $10.8B $10B
 
Common Stock $81M $81M $81M $81M $81M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $1.6B $130M -$526M $527M
 
Total Liabilities and Equity $11.3B $10.4B $9.8B $10.3B $10.6B
Cash and Short Terms $1.6B $861M $766M $1.2B $1.8B
Total Debt $6.9B $7.4B $8.5B $8.9B $8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2B -$1.5B -$1B -$1.6B $741M
Depreciation & Amoritzation $706M $684M $733M $750M $809M
Stock-Based Compensation $13M $9M $5M $5M $5M
Change in Accounts Receivable -$65M $216M -$11M $26M -$145M
Change in Inventories -$2M $2M -- -$4M -$7M
Cash From Operations $2.8B -$816M $88M -$473M $2.3B
 
Capital Expenditures $738M $1B $580M $223M $215M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$715M -$1B -$634M -$325M -$180M
 
Dividends Paid (Ex Special Dividend) -$2.1B -$1B -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.9B $2.7B $2.2B --
Long-Term Debt Repaid -- -$404M -$1.8B -$1M -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$29M
Cash From Financing -$2.3B $231M $366M $1.8B -$2.5B
 
Beginning Cash (CF) $2.7B $2.5B $861M $678M $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$215M -$1.6B -$180M $1B -$339M
Ending Cash (CF) $2.5B $861M $678M $1.7B $1.4B
 
Levered Free Cash Flow $2.1B -$1.8B -$492M -$696M $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- $971M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $682M -$101M -$264M $854M $2.3B
 
Capital Expenditures $1.1B $797M $390M $152M $354M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$848M -$398M -$227M -$321M
 
Dividends Paid (Ex Special Dividend) -$1B -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $505M $2.9B -- --
Long-Term Debt Repaid -$404M -- -$1.8B -$1.2B -$925M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$31M
Cash From Financing $194M $218M $572M -$163M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$191M -$730M -$92M $468M $559M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$405M -$898M -$654M $702M $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.06% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is down 0.53% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock