How Big Will the SpaceX IPO Be?
Operated up to now as a private business, SpaceX will…
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $2.9B | $4.2B | $4.1B | $10.4B | $11.3B | |
| Revenue Growth (YoY) | -78.6% | 44.01% | -2.93% | 152.36% | 8.93% | |
| Cost of Revenues | $3.1B | $3.7B | $3.5B | $6.5B | $7.1B | |
| Gross Profit | -$176M | $567M | $614M | $3.9B | $4.2B | |
| Gross Profit Margin | -5.99% | 13.39% | 14.94% | 37.61% | 36.76% | |
| R&D Expenses | $18M | $109M | $143M | $205M | $228M | |
| Selling, General & Admin | $1B | $1.2B | $1.4B | $1.1B | $1.2B | |
| Other Inc / (Exp) | -$73M | -$214M | -$31M | -$50M | -$54M | |
| Operating Expenses | $1.1B | $1.2B | $1.4B | $1.5B | $1.7B | |
| Operating Income | -$1.3B | -$643M | -$770M | $2.4B | $2.5B | |
| Net Interest Expenses | $523M | $621M | $702M | $818M | $727M | |
| EBT. Incl. Unusual Items | -$1.9B | -$1.5B | -$1.4B | $1.8B | $2B | |
| Earnings of Discontinued Ops. | -$243M | $193M | $2.9B | -- | -- | |
| Income Tax Expense | $24M | -$5M | $154M | $344M | $208M | |
| Net Income to Company | -$1.9B | -$1.5B | -$1.5B | $1.4B | $1.8B | |
| Minority Interest in Earnings | -$458M | -$315M | -$475M | $210M | $306M | |
| Net Income to Common Excl Extra Items | -$1.9B | -$1.5B | -$1.5B | $1.4B | $1.8B | |
| Basic EPS (Cont. Ops) | -$2.21 | -$1.26 | -$1.34 | $1.60 | $1.97 | |
| Diluted EPS (Cont. Ops) | -$2.21 | -$1.26 | -$1.34 | $1.60 | $1.96 | |
| Weighted Average Basic Share | $764M | $764M | $764M | $763M | $735M | |
| Weighted Average Diluted Share | $764M | $764M | $764M | $765M | $737M | |
| EBITDA | -$304M | $398M | $266M | $3.7B | $3.9B | |
| EBIT | -$1.3B | -$643M | -$770M | $2.4B | $2.5B | |
| Revenue (Reported) | $2.9B | $4.2B | $4.1B | $10.4B | $11.3B | |
| Operating Income (Reported) | -$1.3B | -$643M | -$770M | $2.4B | $2.5B | |
| Operating Income (Adjusted) | -$1.3B | -$643M | -$770M | $2.4B | $2.5B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $857M | $1B | $2.8B | $2.7B | $3.3B | |
| Revenue Growth (YoY) | 92.15% | 17.27% | 178.11% | -4.04% | 24.2% | |
| Cost of Revenues | $846M | $837M | $1.7B | $1.8B | $2.1B | |
| Gross Profit | $11M | $168M | $1.1B | $930M | $1.3B | |
| Gross Profit Margin | 1.28% | 16.72% | 38.68% | 34.68% | 38.13% | |
| R&D Expenses | $13M | $26M | $44M | $55M | -- | |
| Selling, General & Admin | $314M | $331M | $290M | $293M | $308M | |
| Other Inc / (Exp) | -$159M | -$4M | -$3M | -$4M | -- | |
| Operating Expenses | $317M | $339M | $386M | $411M | $476M | |
| Operating Income | -$306M | -$171M | $695M | $519M | $794M | |
| Net Interest Expenses | $157M | $183M | $200M | $179M | $187M | |
| EBT. Incl. Unusual Items | -$621M | -$320M | $571M | $403M | $582M | |
| Earnings of Discontinued Ops. | $99M | -$1M | -- | -- | -- | |
| Income Tax Expense | -$27M | $60M | $122M | $50M | $91M | |
| Net Income to Company | -$594M | -$380M | $449M | $353M | $491M | |
| Minority Interest in Earnings | -$127M | -$142M | $69M | $78M | $72M | |
| Net Income to Common Excl Extra Items | -$594M | -$380M | $449M | $353M | $491M | |
| Basic EPS (Cont. Ops) | -$0.48 | -$0.31 | $0.50 | $0.38 | $0.61 | |
| Diluted EPS (Cont. Ops) | -$0.48 | -$0.31 | $0.50 | $0.38 | $0.61 | |
| Weighted Average Basic Share | $764M | $764M | $764M | $730M | $682M | |
| Weighted Average Diluted Share | $764M | $764M | $766M | $731M | $685M | |
| EBITDA | -$44M | $89M | $1B | $872M | $1.2B | |
| EBIT | -$306M | -$171M | $695M | $519M | $794M | |
| Revenue (Reported) | $857M | $1B | $2.8B | $2.7B | $3.3B | |
| Operating Income (Reported) | -$306M | -$171M | $695M | $519M | $794M | |
| Operating Income (Adjusted) | -$306M | -$171M | $695M | $519M | $794M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $4.2B | $4B | $8.6B | $11.3B | $12.3B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $3.7B | $3.4B | $5.6B | $7.1B | $7.7B | |
| Gross Profit | $579M | $557M | $3B | $4.2B | $4.6B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $59M | $158M | $175M | $234M | -- | |
| Selling, General & Admin | $1.2B | $1.3B | $1.4B | $1.1B | $1.2B | |
| Other Inc / (Exp) | -$215M | -$73M | -$35M | -$33M | -- | |
| Operating Expenses | $1.2B | $1.3B | $1.5B | $1.7B | $1.8B | |
| Operating Income | -$621M | -$732M | $1.5B | $2.6B | $2.8B | |
| Net Interest Expenses | $616M | $653M | $829M | $737M | $735M | |
| EBT. Incl. Unusual Items | -$1.4B | -$1.4B | $896M | $2.1B | $2.1B | |
| Earnings of Discontinued Ops. | $2M | $3B | -$5M | -- | -- | |
| Income Tax Expense | $9M | $186M | $203M | $262M | $313M | |
| Net Income to Company | -$1.5B | -$1.6B | $693M | $1.8B | $1.8B | |
| Minority Interest in Earnings | -$318M | -$444M | $18M | $325M | $254M | |
| Net Income to Common Excl Extra Items | -$1.5B | -$1.6B | $693M | $1.8B | $1.8B | |
| Basic EPS (Cont. Ops) | -$1.49 | -$1.29 | $0.88 | $2.02 | $2.22 | |
| Diluted EPS (Cont. Ops) | -$1.49 | -$1.29 | $0.88 | $2.01 | $2.22 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $406M | $314M | $2.6B | $4B | $4.4B | |
| EBIT | -$621M | -$732M | $1.5B | $2.6B | $2.8B | |
| Revenue (Reported) | $4.2B | $4B | $8.6B | $11.3B | $12.3B | |
| Operating Income (Reported) | -$621M | -$732M | $1.5B | $2.6B | $2.8B | |
| Operating Income (Adjusted) | -$621M | -$732M | $1.5B | $2.6B | $2.8B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $3.2B | $3B | $7.5B | $8.4B | $9.4B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $2.8B | $2.6B | $4.7B | $5.3B | $5.8B | |
| Gross Profit | $428M | $418M | $2.8B | $3.1B | $3.6B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $59M | $108M | $140M | $169M | $138M | |
| Selling, General & Admin | $937M | $1B | $1.1B | $847M | $873M | |
| Other Inc / (Exp) | -$189M | -$48M | -$52M | -$35M | -$56M | |
| Operating Expenses | $946M | $1B | $1.2B | $1.2B | $1.3B | |
| Operating Income | -$518M | -$607M | $1.6B | $1.9B | $2.2B | |
| Net Interest Expenses | $469M | $501M | $628M | $547M | $555M | |
| EBT. Incl. Unusual Items | -$1.2B | -$1.1B | $1.2B | $1.5B | $1.7B | |
| Earnings of Discontinued Ops. | $75M | $2.9B | -- | -- | -- | |
| Income Tax Expense | -$19M | $172M | $221M | $139M | $244M | |
| Net Income to Company | -$1.2B | -$1.3B | $962M | $1.4B | $1.4B | |
| Minority Interest in Earnings | -$241M | -$370M | $123M | $238M | $186M | |
| Net Income to Common Excl Extra Items | -$1.2B | -$1.3B | $962M | $1.4B | $1.4B | |
| Basic EPS (Cont. Ops) | -$1.10 | -$1.13 | $1.10 | $1.51 | $1.77 | |
| Diluted EPS (Cont. Ops) | -$1.10 | -$1.13 | $1.09 | $1.51 | $1.77 | |
| Weighted Average Basic Share | $2.3B | $2.3B | $2.3B | $2.2B | $2.1B | |
| Weighted Average Diluted Share | $2.3B | $2.3B | $2.3B | $2.2B | $2.1B | |
| EBITDA | $257M | $173M | $2.5B | $2.9B | $3.4B | |
| EBIT | -$518M | -$607M | $1.6B | $1.9B | $2.2B | |
| Revenue (Reported) | $3.2B | $3B | $7.5B | $8.4B | $9.4B | |
| Operating Income (Reported) | -$518M | -$607M | $1.6B | $1.9B | $2.2B | |
| Operating Income (Adjusted) | -$518M | -$607M | $1.6B | $1.9B | $2.2B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $2.1B | $1.9B | $6.3B | $5.1B | $3.7B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $252M | $202M | $267M | $484M | $417M | |
| Inventory | $22M | $22M | $28M | $38M | $41M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $113M | $113M | $138M | $150M | $182M | |
| Total Current Assets | $5.7B | $5.5B | $6.7B | $5.8B | $4.3B | |
| Property Plant And Equipment | $12.3B | $11.9B | $11.5B | $11.5B | $12B | |
| Long-Term Investments | -- | -- | $1.3B | $1.3B | $1.4B | |
| Goodwill | -- | -- | $10M | $103M | $102M | |
| Other Intangibles | $25M | $19M | $54M | $495M | $443M | |
| Other Long-Term Assets | $221M | $217M | $356M | $400M | $450M | |
| Total Assets | $20.8B | $20.1B | $22B | $21.8B | $20.7B | |
| Accounts Payable | $89M | $77M | $89M | $167M | $164M | |
| Accrued Expenses | $825M | $721M | $853M | $1B | $1.1B | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $755M | $821M | -- | -- | -- | |
| Total Current Liabilities | $2.8B | $2.6B | $3.9B | $4.4B | $5.8B | |
| Long-Term Debt | $14.1B | $14.9B | $14.1B | $12.4B | $10.8B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $17.3B | $17.8B | $18.4B | $17.7B | $17.5B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | |
| Other Common Equity Adj | $29M | -$22M | -$7M | $27M | -$58M | |
| Common Equity | $3B | $2B | $3.9B | $4.1B | $2.9B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $565M | $252M | -$225M | -$14M | $276M | |
| Total Equity | $3.5B | $2.2B | $3.7B | $4.1B | $3.2B | |
| Total Liabilities and Equity | $20.8B | $20.1B | $22B | $21.8B | $20.7B | |
| Cash and Short Terms | $2.1B | $1.9B | $6.3B | $5.1B | $3.7B | |
| Total Debt | $14.2B | $14.9B | $16.1B | $14.3B | $13.9B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.7B | $5.8B | $5.6B | $4.2B | $3.4B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $167M | $210M | $390M | $413M | $548M | |
| Inventory | $22M | $23M | $35M | $41M | $45M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $124M | $138M | $173M | $163M | -- | |
| Total Current Assets | $5.2B | $6.2B | $6.1B | $4.8B | $4.2B | |
| Property Plant And Equipment | $11.9B | $11.3B | $11.6B | $12.1B | $11.9B | |
| Long-Term Investments | -- | $1.5B | $1.3B | $1.4B | $1.4B | |
| Goodwill | -- | -- | $102M | -- | -- | |
| Other Intangibles | -- | -- | $507M | -- | -- | |
| Other Long-Term Assets | $223M | $509M | $388M | $426M | -- | |
| Total Assets | $19.9B | $21.5B | $22.1B | $21.4B | $21.5B | |
| Accounts Payable | $74M | $91M | $150M | $139M | $168M | |
| Accrued Expenses | $1.3B | $1.3B | $1.8B | $1.9B | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $827M | -- | -- | -- | -- | |
| Total Current Liabilities | $2.5B | $3.4B | $4.1B | $5.4B | $4.7B | |
| Long-Term Debt | $14.5B | $13.8B | $12.6B | $11.3B | $13.9B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $17.5B | $17.7B | $17.7B | $17.7B | $19.6B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | |
| Other Common Equity Adj | -$32M | -$148M | -$57M | $84M | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $327M | -$119M | -$101M | $221M | $296M | |
| Total Equity | $2.4B | $3.8B | $4.5B | $3.6B | $1.9B | |
| Total Liabilities and Equity | $19.9B | $21.5B | $22.1B | $21.4B | $21.5B | |
| Cash and Short Terms | $1.7B | $5.8B | $5.6B | $4.2B | $3.4B | |
| Total Debt | $14.5B | $15.3B | $14.4B | $14B | $15.8B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$1.9B | -$1.5B | -$1.5B | $1.4B | $1.8B | |
| Depreciation & Amoritzation | $997M | $1B | $1B | $1.3B | $1.4B | |
| Stock-Based Compensation | $22M | $22M | $39M | $44M | $55M | |
| Change in Accounts Receivable | $339M | $43M | -$78M | -$217M | $43M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$1.2B | -$243M | -$944M | $3.2B | $3.1B | |
| Capital Expenditures | $1.2B | $839M | $780M | $1.3B | $1.6B | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$1.2B | -$816M | -$721M | -$1.3B | -$1.6B | |
| Dividends Paid (Ex Special Dividend) | $911M | -- | -- | $305M | $590M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $1.9B | $2.7B | $1.2B | -- | $1.7B | |
| Long-Term Debt Repaid | -$467M | -$2B | -$66M | -$2.1B | -$2.1B | |
| Repurchase of Common Stock | -- | -- | -- | $505M | $1.8B | |
| Other Financing Activities | -$31M | -$38M | -$1M | -$281M | -$335M | |
| Cash From Financing | $355M | $863M | $6.2B | -$3.2B | -$3B | |
| Beginning Cash (CF) | $2.1B | $1.9B | $6.3B | $5.1B | $3.7B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$2.1B | -$212M | $4.5B | -$1.2B | -$1.5B | |
| Ending Cash (CF) | -$31M | $1.6B | $10.8B | $3.9B | $2.2B | |
| Levered Free Cash Flow | -$2.4B | -$1.1B | -$1.7B | $1.9B | $1.6B | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$315M | -$269M | $469M | $392M | -- | |
| Depreciation & Amoritzation | $266M | $256M | $363M | $376M | -- | |
| Stock-Based Compensation | $7M | $9M | $11M | $13M | -- | |
| Change in Accounts Receivable | -$29M | -$50M | -$88M | -$26M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $102M | -$104M | $1B | $876M | -- | |
| Capital Expenditures | $194M | $172M | $329M | $550M | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$180M | -$122M | -$329M | -$550M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | $152M | $145M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $251M | $500M | -- | -- | -- | |
| Long-Term Debt Repaid | -$15M | -$16M | -$266M | -$95M | -- | |
| Repurchase of Common Stock | -- | -- | $505M | $450M | -- | |
| Other Financing Activities | -$2M | $9M | -$223M | -$129M | -- | |
| Cash From Financing | $301M | $482M | -$1.2B | -$840M | -- | |
| Beginning Cash (CF) | $1.9B | $6.3B | $5.1B | $3.7B | -- | |
| Foreign Exchange Rate Adjustment | $1M | $55M | $32M | -$44M | -- | |
| Additions / Reductions | $224M | $311M | -$469M | -$558M | -- | |
| Ending Cash (CF) | $2.1B | $6.7B | $4.7B | $3B | -- | |
| Levered Free Cash Flow | -$92M | -$276M | $677M | $326M | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$1.5B | -$1.6B | $693M | $1.8B | $1.8B | |
| Depreciation & Amoritzation | $1B | $1B | $1.2B | $1.4B | $1.5B | |
| Stock-Based Compensation | $20M | $37M | $42M | $53M | $52M | |
| Change in Accounts Receivable | $88M | -$57M | -$179M | -$19M | -$181M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$297M | -$738M | $2.1B | $3.3B | $2.5B | |
| Capital Expenditures | $874M | $802M | $1.1B | $1.4B | $1.5B | |
| Cash Acquisitions | -- | -- | -- | -- | $475M | |
| Cash From Investing | -$860M | -$779M | -$1B | -$1.4B | -$2B | |
| Dividends Paid (Ex Special Dividend) | -- | -- | $153M | $597M | $809M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $2.5B | $951M | -- | $1.7B | -- | |
| Long-Term Debt Repaid | -$2B | -$65M | -$1.8B | -$2.2B | -- | |
| Repurchase of Common Stock | -- | -- | -- | $1.8B | $2.2B | |
| Other Financing Activities | -$37M | -$12M | -$49M | -$429M | -- | |
| Cash From Financing | $475M | $6B | -$1.5B | -$3.3B | -$1.4B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$697M | $4.4B | -$427M | -$1.4B | -$855M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$1.2B | -$1.5B | $985M | $1.9B | $975M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$1.5B | -$1.5B | $1.4B | $1.8B | $1.4B | |
| Depreciation & Amoritzation | $1B | $1B | $1.3B | $1.4B | $1.2B | |
| Stock-Based Compensation | $22M | $39M | $44M | $55M | $39M | |
| Change in Accounts Receivable | $43M | -$78M | -$217M | $43M | -$155M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$243M | -$944M | $3.2B | $3.1B | $1.6B | |
| Capital Expenditures | $839M | $780M | $1.3B | $1.6B | $969M | |
| Cash Acquisitions | -- | -- | -- | -- | $475M | |
| Cash From Investing | -$816M | -$721M | -$1.3B | -$1.6B | -$1.4B | |
| Dividends Paid (Ex Special Dividend) | -- | -- | $305M | $590M | $664M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $2.7B | $1.2B | -- | $1.7B | $6.8B | |
| Long-Term Debt Repaid | -$2B | -$66M | -$2.1B | -$2.1B | -$4.9B | |
| Repurchase of Common Stock | -- | -- | $505M | $1.8B | $1.7B | |
| Other Financing Activities | -$38M | -$1M | -$281M | -$335M | -$464M | |
| Cash From Financing | $863M | $6.2B | -$3.2B | -$3B | -$516M | |
| Beginning Cash (CF) | $7.7B | $25.1B | $23B | $17.5B | $9.8B | |
| Foreign Exchange Rate Adjustment | -$16M | $22M | $8M | -$19M | $27M | |
| Additions / Reductions | -$212M | $4.5B | -$1.2B | -$1.5B | -$297M | |
| Ending Cash (CF) | $7.5B | $29.6B | $21.8B | $16.1B | $9.6B | |
| Levered Free Cash Flow | -$1.1B | -$1.7B | $1.9B | $1.6B | $649M | |
Signup to receive the latest stock alerts
Operated up to now as a private business, SpaceX will…
Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…
UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…
Market Cap: $4.6T
P/E Ratio: 64x
Market Cap: $4T
P/E Ratio: 42x
Market Cap: $4T
P/E Ratio: 42x
Brand Engagement Network, Inc. [BNAI] is up 20.87% over the past day.
Sanmina Corp. [SANM] is up 6.61% over the past day.
Carvana Co. [CVNA] is down 14.79% over the past day.