Financhill
Sell
39

CZR Quote, Financials, Valuation and Earnings

Last price:
$22.95
Seasonality move :
9.01%
Day range:
$22.54 - $23.46
52-week range:
$18.25 - $40.00
Dividend yield:
0%
P/E ratio:
10.31x
P/S ratio:
0.42x
P/B ratio:
1.24x
Volume:
5.3M
Avg. volume:
9.7M
1-year change:
-40.61%
Market cap:
$4.7B
Revenue:
$11.2B
EPS (TTM):
-$1.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $9.6B $10.8B $11.5B $11.2B
Revenue Growth (YoY) 43.5% 163.78% 13.07% 6.53% -2.46%
 
Cost of Revenues $2.4B $5.8B $6.6B $6.7B $6.7B
Gross Profit $1.2B $3.8B $4.2B $4.9B $4.5B
Gross Profit Margin 33.05% 39.68% 38.95% 42.26% 40.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $902M $1.8B $2.1B $2B $1.9B
Other Inc / (Exp) -$506M -$680M -$161M -$272M -$33M
Operating Expenses $1.1B $2.1B $2.4B $2.3B $2.2B
Operating Income $102M $1.7B $1.9B $2.6B $2.3B
 
Net Interest Expenses $1.2B $2.3B $2.3B $2.4B $2.4B
EBT. Incl. Unusual Items -$1.6B -$1.3B -$565M -$60M -$124M
Earnings of Discontinued Ops. -$20M -$30M -$386M -- --
Income Tax Expense $132M -$283M -$41M -$888M $87M
Net Income to Company -$1.8B -$1B -$910M $828M -$211M
 
Minority Interest in Earnings -$1M $3M -$11M $42M $67M
Net Income to Common Excl Extra Items -$1.7B -$986M -$524M $828M -$211M
 
Basic EPS (Cont. Ops) -$13.52 -$4.83 -$4.20 $3.66 -$1.29
Diluted EPS (Cont. Ops) -$13.52 -$4.83 -$4.20 $3.64 -$1.29
Weighted Average Basic Share $130M $211M $214M $215M $215M
Weighted Average Diluted Share $130M $211M $214M $216M $215M
 
EBITDA $699M $2.9B $3.1B $3.8B $3.6B
EBIT $102M $1.7B $1.9B $2.6B $2.3B
 
Revenue (Reported) $3.6B $9.6B $10.8B $11.5B $11.2B
Operating Income (Reported) $102M $1.7B $1.9B $2.6B $2.3B
Operating Income (Adjusted) $102M $1.7B $1.9B $2.6B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.9B $3B $2.9B $2.9B
Revenue Growth (YoY) 86.07% 7.52% 3.71% -4.01% -0.17%
 
Cost of Revenues $1.6B $1.6B $1.7B $1.7B $1.8B
Gross Profit $1.1B $1.3B $1.3B $1.2B $1.1B
Gross Profit Margin 41.9% 43.58% 43.85% 41.51% 36.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $486M $529M $528M $478M $483M
Other Inc / (Exp) -$291M -$36M $9M $9M --
Operating Expenses $572M $592M $602M $554M $558M
Operating Income $553M $666M $711M $639M $503M
 
Net Interest Expenses $579M $569M $581M $596M $581M
EBT. Incl. Unusual Items -$317M $61M $139M $52M -$64M
Earnings of Discontinued Ops. -$4M -- -- -- --
Income Tax Expense -$90M $8M $47M $43M -$25M
Net Income to Company -- -- $92M $9M -$39M
 
Minority Interest in Earnings $2M $1M $18M $18M $16M
Net Income to Common Excl Extra Items -$227M $53M $92M $9M -$39M
 
Basic EPS (Cont. Ops) -$1.09 $0.24 $0.34 -$0.04 -$0.27
Diluted EPS (Cont. Ops) -$1.09 $0.24 $0.34 -$0.04 -$0.27
Weighted Average Basic Share $214M $214M $215M $215M $207M
Weighted Average Diluted Share $214M $214M $216M $215M $207M
 
EBITDA $829M $970M $1B $965M $855M
EBIT $553M $666M $711M $639M $503M
 
Revenue (Reported) $2.7B $2.9B $3B $2.9B $2.9B
Operating Income (Reported) $553M $666M $711M $639M $503M
Operating Income (Adjusted) $553M $666M $711M $639M $503M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.6B $10.6B $11.5B $11.3B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $6.8B $6.6B $6.7B $7.1B
Gross Profit $3.5B $3.8B $5B $4.6B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2B $2.1B $1.9B $1.9B
Other Inc / (Exp) -$357M -$217M -$426M -$195M --
Operating Expenses $2B $2.3B $2.4B $2.2B $2.2B
Operating Income $1.5B $1.5B $2.6B $2.3B $2.1B
 
Net Interest Expenses $2.3B $2.2B $2.3B $2.4B $2.3B
EBT. Incl. Unusual Items -$1.2B -$966M -$176M -$207M -$160M
Earnings of Discontinued Ops. -$51M -$378M -- -- --
Income Tax Expense -$102M -$163M -$898M $84M $18M
Net Income to Company -- -- -- -$291M -$178M
 
Minority Interest in Earnings -- $4M $12M $70M $63M
Net Income to Common Excl Extra Items -$1.1B -$803M $722M -$291M -$178M
 
Basic EPS (Cont. Ops) -$5.45 -$5.54 $3.30 -$1.67 -$1.15
Diluted EPS (Cont. Ops) -$5.45 -$5.54 $3.30 -$1.67 -$1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $2.7B $3.8B $3.6B $3.5B
EBIT $1.5B $1.5B $2.6B $2.3B $2.1B
 
Revenue (Reported) $8.6B $10.6B $11.5B $11.3B $11.4B
Operating Income (Reported) $1.5B $1.5B $2.6B $2.3B $2.1B
Operating Income (Adjusted) $1.5B $1.5B $2.6B $2.3B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7B $8B $8.7B $8.4B $8.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $5B $5B $5B $5.3B
Gross Profit $3B $3B $3.7B $3.4B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.5B $1.4B $1.4B
Other Inc / (Exp) -$429M $34M -$231M -$154M -$36M
Operating Expenses $1.5B $1.8B $1.8B $1.7B $1.7B
Operating Income $1.5B $1.2B $2B $1.8B $1.6B
 
Net Interest Expenses $1.7B $1.7B $1.8B $1.8B $1.7B
EBT. Incl. Unusual Items -$712M -$409M -$20M -$167M -$203M
Earnings of Discontinued Ops. -$38M -$386M -- -- --
Income Tax Expense -$167M -$47M -$904M $68M -$1M
Net Income to Company -- -- $92M -$235M -$202M
 
Minority Interest in Earnings $2M $3M $26M $54M $50M
Net Income to Common Excl Extra Items -$545M -$362M $884M -$235M -$202M
 
Basic EPS (Cont. Ops) -$2.78 -$3.51 $3.99 -$1.34 -$1.20
Diluted EPS (Cont. Ops) -$2.79 -$3.51 $3.99 -$1.34 -$1.20
Weighted Average Basic Share $631M $642M $645M $647M $628M
Weighted Average Diluted Share $633M $642M $646M $647M $628M
 
EBITDA $2.3B $2.1B $2.9B $2.7B $2.6B
EBIT $1.5B $1.2B $2B $1.8B $1.6B
 
Revenue (Reported) $7B $8B $8.7B $8.4B $8.6B
Operating Income (Reported) $1.5B $1.2B $2B $1.8B $1.6B
Operating Income (Adjusted) $1.5B $1.2B $2B $1.8B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.8B $1.4B $1.2B $1.1B $961M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $342M $472M $611M $608M $470M
Inventory $44M $42M $59M $46M $45M
Prepaid Expenses $253M $290M $263M -- --
Other Current Assets -- $290M $263M $264M $271M
Total Current Assets $6.1B $6B $2.1B $2B $1.7B
 
Property Plant And Equipment $15.2B $15.3B $15.2B $15.4B $15.4B
Long-Term Investments $610M $481M $228M $173M $186M
Goodwill $9.9B $11.1B $11B $11B $10.6B
Other Intangibles $4.3B $4.9B $4.7B $4.5B $4.1B
Other Long-Term Assets $810M $650M $1B $848M $1.1B
Total Assets $36.4B $38B $33.5B $33.4B $32.6B
 
Accounts Payable $167M $254M $314M $408M $296M
Accrued Expenses $793M $1.2B $1.1B $1B $845M
Current Portion Of Long-Term Debt $67M $70M $108M $65M $109M
Current Portion Of Capital Lease Obligations $53M $49M $50M $23M $21M
Other Current Liabilities $787M $2.7B -- -- --
Total Current Liabilities $2.5B $5.3B $2.7B $2.7B $2.3B
 
Long-Term Debt $26.9B $26.9B $26B $25.7B $25.6B
Capital Leases -- -- -- -- --
Total Liabilities $31.4B $33.5B $29.8B $28.6B $28.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $34M $36M $92M $97M $96M
Common Equity $5B $4.5B $3.7B $4.6B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18M $61M $38M $168M $219M
Total Equity $5B $4.5B $3.8B $4.7B $4.4B
 
Total Liabilities and Equity $36.4B $38B $33.5B $33.4B $32.6B
Cash and Short Terms $3.8B $1.4B $1.2B $1.1B $961M
Total Debt $27B $26.9B $26.1B $25.8B $25.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1.1B $971M $903M $923M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $438M $506M $555M $469M $426M
Inventory $45M $46M $45M $43M $41M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $289M $485M --
Total Current Assets $5.9B $1.9B $1.9B $1.9B $1.7B
 
Property Plant And Equipment $14.5B $14.6B $14.7B $14.9B $14.5B
Long-Term Investments $531M $237M $135M $154M $130M
Goodwill $11B $11.1B $11B $10.9B --
Other Intangibles $5.3B $4.8B $4.6B $4.2B --
Other Long-Term Assets $2.1B $1.1B $884M $827M --
Total Assets $39B $33.6B $33.2B $33B $31.9B
 
Accounts Payable $340M $300M $371M $268M $253M
Accrued Expenses $1.9B $2.1B $2.1B $1.9B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.7B -- -- -- --
Total Current Liabilities $5B $2.4B $2.6B $2.3B $2.2B
 
Long-Term Debt $26.9B $25.4B $25B $25.3B $24.7B
Capital Leases -- -- -- -- --
Total Liabilities $34B $29.7B $28.5B $28.6B $27.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $22M $93M $97M $97M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $63M $54M $138M $206M $193M
Total Equity $5B $3.9B $4.7B $4.4B $4B
 
Total Liabilities and Equity $39B $33.6B $33.2B $33B $31.9B
Cash and Short Terms $1.4B $1.1B $971M $903M $923M
Total Debt $26.9B $25.5B $25B $25.4B $24.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8B -$1B -$910M $828M -$211M
Depreciation & Amoritzation $597M $1.2B $1.3B $1.3B $1.3B
Stock-Based Compensation $79M $82M $101M $104M $94M
Change in Accounts Receivable -$70M -$135M -$143M -$82M $86M
Change in Inventories -- -- -- -- --
Cash From Operations -$582M $1.2B $975M $1.8B $1.1B
 
Capital Expenditures $199M $832M $963M $1.3B $1.3B
Cash Acquisitions $6.3B $1.6B -- -- --
Cash From Investing -$6.1B -$2.9B -$382M -$1.1B -$743M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13B $1.3B $1.5B $5.5B $7.5B
Long-Term Debt Repaid -$4.7B -$2.3B -$2.7B -$6.1B -$7.7B
Repurchase of Common Stock -- -- -- -- $191M
Other Financing Activities -$372M -$103M -$42M -$59M -$154M
Cash From Financing $10.6B -$550M -$1.3B -$829M -$498M
 
Beginning Cash (CF) $3.8B $1.4B $1.2B $1.1B $961M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1B -$2.3B -$718M -$160M -$127M
Ending Cash (CF) $8B -$828M $422M $967M $834M
 
Levered Free Cash Flow -$781M $340M $12M $515M -$197M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $92M $9M -$39M
Depreciation & Amoritzation -- -- $289M $326M $352M
Stock-Based Compensation -- -- $26M $24M $22M
Change in Accounts Receivable -- -- -$40M $67M $46M
Change in Inventories -- -- -- -- --
Cash From Operations $314M $353M $348M $271M $318M
 
Capital Expenditures $146M $257M $337M $439M $196M
Cash Acquisitions -$486M -- -- -- --
Cash From Investing $212M $231M -$314M -$426M $18M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- $460M $695M --
Long-Term Debt Repaid -$1.1B -$883M -$722M -$423M --
Repurchase of Common Stock -- -- -- $141M $79M
Other Financing Activities -$48M -$4M $5M -$9M --
Cash From Financing $170M -$887M -$346M $122M -$483M
 
Beginning Cash (CF) $1.4B $1.1B $971M $903M $923M
Foreign Exchange Rate Adjustment $12M -- -- -- --
Additions / Reductions $708M -$303M -$312M -$33M -$147M
Ending Cash (CF) $2.1B $777M $659M $870M $776M
 
Levered Free Cash Flow $168M $96M $11M -$168M $122M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$291M -$178M
Depreciation & Amoritzation -- -- -- $1.3B $1.4B
Stock-Based Compensation -- $77M $106M $95M $93M
Change in Accounts Receivable -- -- -- $44M -$14M
Change in Inventories -- -- -- -- --
Cash From Operations $537M $704M $1.8B $1.3B $1.3B
 
Capital Expenditures $679M $965M $1.2B $1.4B $928M
Cash Acquisitions $1.5B -- -- -- --
Cash From Investing -$2.5B -$403M -$999M -$1.4B -$164M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $750M $6.1B $6.3B --
Long-Term Debt Repaid -$2.8B -$2.6B -$6.9B -$6B --
Repurchase of Common Stock -- -- -- $141M $229M
Other Financing Activities -$34M -$55M -$27M -$169M --
Cash From Financing $1B -$1.9B -$1.1B -$25M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$837M -$1.6B -$226M -$89M $13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$142M -$261M $665M -$88M $402M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $92M -$235M -$202M
Depreciation & Amoritzation -- -- $289M $979M $1.1B
Stock-Based Compensation -- -- $26M $73M $72M
Change in Accounts Receivable -- -- -$40M $109M $9M
Change in Inventories -- -- -- -- --
Cash From Operations $919M $451M $1.3B $805M $1B
 
Capital Expenditures $595M $728M $925M $1B $649M
Cash Acquisitions $1.6B -- -- -- --
Cash From Investing -$2.7B -$164M -$781M -$1B -$439M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $750M $5.3B $6.1B $590M
Long-Term Debt Repaid -$1.5B -$1.8B -$5.9B -$5.8B -$620M
Repurchase of Common Stock -- -- -- $141M $179M
Other Financing Activities -$75M -$27M -$12M -$122M -$46M
Cash From Financing $332M -$1B -$808M -$4M -$659M
 
Beginning Cash (CF) $6.6B $3.2B $3.3B $2.7B $3B
Foreign Exchange Rate Adjustment $31M -$29M -- -- --
Additions / Reductions -$1.4B -$780M -$288M -$217M -$77M
Ending Cash (CF) $5.2B $2.4B $3.1B $2.5B $2.9B
 
Levered Free Cash Flow $324M -$277M $376M -$227M $372M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock