Financhill
Sell
36

SATOF Quote, Financials, Valuation and Earnings

Last price:
$14.33
Seasonality move :
0%
Day range:
$14.33 - $14.33
52-week range:
$14.33 - $14.33
Dividend yield:
3.5%
P/E ratio:
9.71x
P/S ratio:
0.44x
P/B ratio:
0.86x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$465.2M
Revenue:
$1B
EPS (TTM):
$1.48
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.1B $1.1B $992M $1B
Revenue Growth (YoY) -3.92% 8% -5.09% -5.88% 2.36%
 
Cost of Revenues $597.3M $661.9M $635.6M $583.2M $599.1M
Gross Profit $431.4M $448.5M $418.3M $408.8M $416.3M
Gross Profit Margin 41.94% 40.39% 39.69% 41.21% 41%
 
R&D Expenses -- $35.1M $34.5M $30.7M $29.7M
Selling, General & Admin -- $391.5M $353M $337M $335.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $376.3M $391.5M $353M $337M $335.4M
Operating Income $55.2M $57M $65.2M $71.8M $81M
 
Net Interest Expenses $1.4M $1.9M $1.9M $2.5M $4.6M
EBT. Incl. Unusual Items $136.4M $53.1M $52.7M $39.2M $76.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $17.9M $16.2M $10.1M $25.1M
Net Income to Company $136.4M $53.1M $52.7M $39.2M $76.5M
 
Minority Interest in Earnings -$981.1K $1.4M $5.7M $4.4M $4.5M
Net Income to Common Excl Extra Items $122.2M $35.2M $36.6M $29M $51.4M
 
Basic EPS (Cont. Ops) $3.64 $1.00 $0.93 $0.76 $1.45
Diluted EPS (Cont. Ops) $3.64 $1.00 $0.93 $0.76 $1.45
Weighted Average Basic Share $33.6M $33.7M $33M $32.4M $32.4M
Weighted Average Diluted Share $33.6M $33.7M $33M $32.4M $32.5M
 
EBITDA $179.2M $96.6M $103M $106.9M $117.3M
EBIT $138.5M $57M $65.2M $71.8M $81M
 
Revenue (Reported) $1B $1.1B $1.1B $992M $1B
Operating Income (Reported) $55.2M $57M $65.2M $71.8M $81M
Operating Income (Adjusted) $138.5M $57M $65.2M $71.8M $81M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $273.3M $265.9M $247.6M $257.4M $274.1M
Revenue Growth (YoY) 10.62% -2.71% -6.86% 3.96% 6.47%
 
Cost of Revenues $164.2M $157.2M $143.7M $153.5M $164.9M
Gross Profit $109.1M $108.7M $103.9M $104M $109.2M
Gross Profit Margin 39.92% 40.88% 41.96% 40.38% 39.84%
 
R&D Expenses $9.2M $7.9M $8M -- --
Selling, General & Admin $99.3M $87.3M $86.9M $84.4M $90.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $99.3M $87.3M $86.9M $84.4M $90.6M
Operating Income $9.8M $21.3M $17M $19.5M $18.6M
 
Net Interest Expenses $363.4K $390.4K $781.7K $877.8K $1M
EBT. Incl. Unusual Items $9.3M $21.1M $9M $16.6M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $5.2M $2.5M $2.8M $4.8M
Net Income to Company $9.3M $21.1M $9M $16.6M $17.2M
 
Minority Interest in Earnings $381.5K $1.1M $1.7M $1.5M $257.7K
Net Income to Common Excl Extra Items $7.3M $15.9M $6.4M $13.8M $12.7M
 
Basic EPS (Cont. Ops) $0.21 $0.44 $0.15 $0.38 $0.38
Diluted EPS (Cont. Ops) $0.21 $0.44 $0.15 $0.38 $0.38
Weighted Average Basic Share $33.7M $33.3M $32.4M $32.4M $32.5M
Weighted Average Diluted Share $33.7M $33.3M $32.4M $32.5M $32.5M
 
EBITDA $19.8M $30.8M $25.7M $28.6M $28.8M
EBIT $9.8M $21.3M $17M $19.5M $18.6M
 
Revenue (Reported) $273.3M $265.9M $247.6M $257.4M $274.1M
Operating Income (Reported) $9.8M $21.3M $17M $19.5M $18.6M
Operating Income (Adjusted) $9.8M $21.3M $17M $19.5M $18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $1B $996.3M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $651.1M $655.7M $607.9M $586.9M $624.8M
Gross Profit $460.1M $430.6M $415.1M $409.4M $427.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.1M $35M $33.9M -- --
Selling, General & Admin $393.1M $371.4M $345.7M $332.6M $349.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $393.1M $371.4M $345.7M $332.6M $349.6M
Operating Income $66.9M $59.2M $69.4M $76.8M $78M
 
Net Interest Expenses $1.6M $2M $2.4M $2.7M $5.5M
EBT. Incl. Unusual Items $157.5M $66M $39.4M $47.5M $74.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.1M $20.8M $13.9M $12.4M $24.6M
Net Income to Company $157.5M $66M $39.4M $47.5M $73.7M
 
Minority Interest in Earnings $1.8M $4.3M $4.9M $4.5M $2.1M
Net Income to Common Excl Extra Items $111.4M $45.1M $25.5M $35.1M $50M
 
Basic EPS (Cont. Ops) $3.26 $1.22 $0.63 $0.94 $1.48
Diluted EPS (Cont. Ops) $3.26 $1.22 $0.63 $0.94 $1.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $107.2M $98.4M $105.3M $111.8M $116.8M
EBIT $66.9M $59.2M $69.4M $76.8M $78M
 
Revenue (Reported) $1.1B $1.1B $1B $996.3M $1.1B
Operating Income (Reported) $66.9M $59.2M $69.4M $76.8M $78M
Operating Income (Adjusted) $66.9M $59.2M $69.4M $76.8M $78M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $549M $525.3M $494.8M $499.2M $535.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $325.3M $319.4M $291.4M $295.1M $320.6M
Gross Profit $223.7M $205.9M $203.3M $204.1M $215.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.2M $16.4M $15.9M -- --
Selling, General & Admin $99.3M $178.2M $170.6M $166.2M $180.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $198.4M $178.2M $170.6M $166.2M $180.4M
Operating Income $25.3M $27.7M $32.7M $37.9M $34.9M
 
Net Interest Expenses $555.3K $783.2K $1.3M $1.6M $2.4M
EBT. Incl. Unusual Items $23.9M $36.8M $24.1M $32M $30.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $9.2M $7M $9.1M $8.6M
Net Income to Company $23.9M $36.8M $24.1M $32M $29.8M
 
Minority Interest in Earnings -$111.8K $3.7M $2.9M $3M $603.7K
Net Income to Common Excl Extra Items $17.2M $27.6M $17.1M $22.9M $21.5M
 
Basic EPS (Cont. Ops) $0.50 $0.72 $0.44 $0.62 $0.64
Diluted EPS (Cont. Ops) $0.50 $0.72 $0.44 $0.62 $0.64
Weighted Average Basic Share $67.3M $66.9M $64.8M $64.9M $64.9M
Weighted Average Diluted Share $67.3M $66.9M $64.8M $64.9M $64.9M
 
EBITDA $44.7M $47.2M $50.3M $55.4M $54.9M
EBIT $24.7M $27.7M $32.7M $37.9M $34.9M
 
Revenue (Reported) $549M $525.3M $494.8M $499.2M $535.9M
Operating Income (Reported) $25.3M $27.7M $32.7M $37.9M $34.9M
Operating Income (Adjusted) $24.7M $27.7M $32.7M $37.9M $34.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $299.1M $246M $164.7M $165.7M $183.8M
Short Term Investments $353.5K $335.9K $330.2K $323.7K $327.5K
Accounts Receivable, Net $225.5M $218M $202M $186.1M $196.8M
Inventory $118.5M $168.2M $201.8M $179.3M $193.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17M $23M $26.1M $22.8M $22.1M
Total Current Assets $676.6M $675.2M $609.6M $570M $612.3M
 
Property Plant And Equipment $247.5M $250.4M $242.9M $240.5M $259M
Long-Term Investments -- $12.2M $7M $7.4M $1.1M
Goodwill $5.4M $3.4M $1.7M $2.5M $187.1K
Other Intangibles $25M $23.3M $31.1M $22.9M $35.6M
Other Long-Term Assets $1.6M $2.6M $3.3M $2.6M $4M
Total Assets $990.9M $988.7M $923.1M $875.2M $934.6M
 
Accounts Payable $68.6M $170.1M $145.5M $128.2M $111.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.9M $9.4M $10.2M $8.9M $9.5M
Other Current Liabilities $115.8M $119.7M $118.1M $106.9M $95.6M
Total Current Liabilities $335.3M $346.6M $337.8M $284.5M $278.7M
 
Long-Term Debt $59.1M $90.7M $58.6M $83M $99.9M
Capital Leases -- -- -- -- --
Total Liabilities $451.9M $457.2M $414.5M $385.7M $398M
 
Common Stock $76.8M $69.8M $63.6M $56M $56.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $528.5M $520.4M $492M $471.1M $511.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.5M $11.1M $16.6M $18.4M $24.6M
Total Equity $539M $531.5M $508.6M $489.5M $536.6M
 
Total Liabilities and Equity $990.9M $988.7M $923.1M $875.2M $934.6M
Cash and Short Terms $299.5M $246M $164.7M $165.7M $183.8M
Total Debt $91.6M $100.2M $68.8M $113.5M $109.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $284.3M $164.7M $130.9M $174.2M $181.2M
Short Term Investments $348.4K $290.7K $321.3K $336.1K --
Accounts Receivable, Net $217M $183M $183.3M $190.3M $193.5M
Inventory $146.4M $186.6M $185.1M $190.7M $198.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.3M $43.7M $23.7M $27.3M --
Total Current Assets $687.6M $592.1M $537.8M $597M $615M
 
Property Plant And Equipment $251.7M $242.5M $230.1M $254.8M $271.3M
Long-Term Investments -- -- -- -- --
Goodwill $4.6M $2.9M $3M $2M --
Other Intangibles $23.1M $22M $34.5M $28.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1B $892.8M $839M $923.2M $952.4M
 
Accounts Payable $172.6M $133.1M $124.1M $128.3M $117.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $199M $118.6M $117.8M $120.6M --
Total Current Liabilities $341.5M $315.1M $294.2M $274.4M $266.9M
 
Long-Term Debt $58M $23.8M $50.3M $103.6M $101.5M
Capital Leases -- -- -- -- --
Total Liabilities $457.7M $393M $361.1M $395M $385.9M
 
Common Stock $75.9M $58.5M $56.7M $59.2M $57.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.7M $19.2M $16.3M $20.8M $25.9M
Total Equity $546M $499.8M $477.8M $528.1M $566.4M
 
Total Liabilities and Equity $1B $892.8M $838.9M $923.1M $952.4M
Cash and Short Terms $284.3M $164.7M $130.9M $174.2M $181.2M
Total Debt $89.4M $23.8M $50.3M $103.6M $101.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $136.4M $53.1M $52.7M $39.2M $76.5M
Depreciation & Amoritzation $40.7M $39.7M $37.8M $35.1M $36.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.9M -$17.8M $3.3M -$8M -$7.6M
Change in Inventories $1.7M -$56M -$43.6M $9M -$10.8M
Cash From Operations $54.8M $29.4M $38.3M $86.9M $81.8M
 
Capital Expenditures $40.8M $33.4M $53.5M $53.4M $59.2M
Cash Acquisitions -$1.6M -- -- $4.3M --
Cash From Investing -$962.2K -$33.3M $16.9M -$54.9M -$53.8M
 
Dividends Paid (Ex Special Dividend) -$22M $21M $17.5M $16.2M $15.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $55M $19.8M
Long-Term Debt Repaid -$254.7K -$133.6K -$155.5K -$20.9M -$4.1M
Repurchase of Common Stock -- -- $18.5M -- --
Other Financing Activities -$18.9K -$26.7K -- $207.9K -$6.6K
Cash From Financing -$67.3M -$35.5M -$46.6M -$12.1M -$13.6M
 
Beginning Cash (CF) $220.5M $157.7M $155.9M $159.6M $173.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.5M -$30.6M $11.9M $23.2M $11.7M
Ending Cash (CF) $213M $135.8M $171M $186.1M $182.2M
 
Levered Free Cash Flow $14M -$4M -$15.2M $33.5M $22.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.3M $21.1M $9M $16.6M $17.2M
Depreciation & Amoritzation $10M $9.5M $8.6M $9.1M $10M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$272.5K -$10.3M -$4M -$2.7M -$6.2M
Change in Inventories -$9.7M -$16.9M $2.9M $1.8M $3.3M
Cash From Operations $14.2M $6.9M $19.5M $21.7M $28.4M
 
Capital Expenditures $7.6M $18.6M $20.9M $11.7M $15.3M
Cash Acquisitions -- -- $235.2K -- --
Cash From Investing -$7.1M $9.4M -$14.7M -$13.9M -$13.5M
 
Dividends Paid (Ex Special Dividend) $163.5K $130.1K $159.1K $160.8K $6.9K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$1.1M -- --
Long-Term Debt Repaid -$72.3K -- $963.8K -- --
Repurchase of Common Stock -- $3.8M -- -- --
Other Financing Activities $9.2K -$7.2K $106K -- --
Cash From Financing -$4.4M -$16.4M -$6M -$107.2K -$12.9M
 
Beginning Cash (CF) $190.5M $138.4M $124.2M $162.6M $171.3M
Foreign Exchange Rate Adjustment -$717.6K $780.7K -$207.5K -$8.7M $2.3M
Additions / Reductions $1.9M $744.6K -$1.4M -$971.6K $4.3M
Ending Cash (CF) $191.7M $140M $122.5M $153M $177.9M
 
Levered Free Cash Flow $6.6M -$11.6M -$1.4M $10.1M $13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $157.5M $66M $39.4M $47.5M $73.7M
Depreciation & Amoritzation $40.3M $39.2M $35.9M $35M $38.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$32.1M -$9M -$6.9M -$4.5M -$3.2M
Change in Inventories -$24.1M -$56.8M -$11.5M $392K -$4.9M
Cash From Operations $60.7M $13.5M $65.1M $94M $81.6M
 
Capital Expenditures $45.3M $46M $61.4M $35M $60M
Cash Acquisitions -- -- $4.4M $114.8K --
Cash From Investing -$766.1K $5.4M -$41.1M -$53.3M -$47.8M
 
Dividends Paid (Ex Special Dividend) $22.1M $19.5M $16.9M $15.6M $16.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $20.3M -- --
Long-Term Debt Repaid -$268.5K -- -$20.7M -- --
Repurchase of Common Stock -- $7.2M $11.2M -- --
Other Financing Activities -$9.1K -- $208K -- --
Cash From Financing -$69.4M -$45.3M -$37.4M -$3.7M -$23.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M -$11.4M -$11.4M $32.1M $13.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.4M -$32.5M $3.6M $59M $21.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.9M $36.8M $24.1M $32M $29.8M
Depreciation & Amoritzation $20M $19.5M $17.6M $17.5M $19.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.1M $12.4M -$106.6K $3.1M $7.6M
Change in Inventories -$28.2M -$28.9M $3M -$5.4M $196.6K
Cash From Operations $22.1M $6M $32.8M $40.6M $41.2M
 
Capital Expenditures $17.1M $29.7M $37.6M $28.2M $29.7M
Cash Acquisitions -- -- $4.4M -- --
Cash From Investing -$16.3M $22.3M -$35.2M -$33.1M -$27.9M
 
Dividends Paid (Ex Special Dividend) -$10.5M $9.1M $8.5M $7.7M $8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20.3M -- --
Long-Term Debt Repaid -$136.3K -- -$20.5M -$1.5M --
Repurchase of Common Stock -- $7.2M -- -- --
Other Financing Activities -$9.1K -$7.2K $200.8K $346.4K --
Cash From Financing -$18.1M -$27.7M -$18.7M -$9.6M -$19.6M
 
Beginning Cash (CF) $396.7M $342.2M $262M $316.7M $353.7M
Foreign Exchange Rate Adjustment $168.6K $6.6M $5M -$3.4M $2.3M
Additions / Reductions -$13M $7.2M -$16.1M -$5.5M -$4M
Ending Cash (CF) $383.9M $356M $250.9M $307.8M $352M
 
Levered Free Cash Flow $4.9M -$23.7M -$4.8M $12.4M $11.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock