Financhill
Sell
26

RTON Quote, Financials, Valuation and Earnings

Last price:
$0.0500
Seasonality move :
207.33%
Day range:
$0.0470 - $0.0470
52-week range:
$0.0090 - $0.1898
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.87x
P/B ratio:
--
Volume:
--
Avg. volume:
33.6K
1-year change:
394.74%
Market cap:
$1.5M
Revenue:
--
EPS (TTM):
--
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Revenue $255.8K $328.6K $78K $997.1K $1.1M
Revenue Growth (YoY) 2638.1% 28.44% -76.27% 1178.99% 13.92%
 
Cost of Revenues $168.9K $307.3K $56.7K $557.1K $530.5K
Gross Profit $86.9K $21.3K $21.3K $440K $605.5K
Gross Profit Margin 33.97% 6.48% 27.26% 44.13% 53.3%
 
R&D Expenses $340 -- -- -- --
Selling, General & Admin $5M $871.3K $318K $490.1K $735.8K
Other Inc / (Exp) $918.6K -$1.2M -$1M -$174.7K $177.2K
Operating Expenses $5M $878.1K $324.3K $495.7K $741.4K
Operating Income -$4.9M -$856.8K -$303.1K -$55.7K -$135.9K
 
Net Interest Expenses $2.1M $1.4M $525.8K $26.6K $32.5K
EBT. Incl. Unusual Items -$6.1M -$3.5M -$1.9M -$257K $8.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.1M -$3.5M -$1.9M -$257K $8.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$3.5M -$1.9M -$257K $8.7K
 
Basic EPS (Cont. Ops) -$22.50 -$2.50 -$0.14 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$22.50 -$2.50 -$0.14 -$0.01 $0.00
Weighted Average Basic Share $267K $1.5M $13.5M $23.7M $23.6M
Weighted Average Diluted Share $267K $1.5M $13.5M $23.7M $24.4M
 
EBITDA -$5.6M -$2.6M -$1.5M -$224.8K $42.6K
EBIT -$5.6M -$2.6M -$1.5M -$230.4K $37K
 
Revenue (Reported) $255.8K $328.6K $78K $997.1K $1.1M
Operating Income (Reported) -$4.9M -$856.8K -$303.1K -$55.7K -$135.9K
Operating Income (Adjusted) -$5.6M -$2.6M -$1.5M -$230.4K $37K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $106.4K $2.8K $339.2K $259.9K $342.2K
Revenue Growth (YoY) 85.18% -97.4% 12158.55% -23.37% 31.66%
 
Cost of Revenues $83.4K $1.3K $207.5K $150.2K $159K
Gross Profit $23.1K $1.5K $131.7K $109.7K $183.3K
Gross Profit Margin 21.68% 54.46% 38.82% 42.2% 53.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $217.5K $80.3K $106.8K $171.4K $196.4K
Other Inc / (Exp) $146K $64.5K -$184.8K -- $34.3K
Operating Expenses $219.3K $81.8K $108.2K $172.8K $197.8K
Operating Income -$196.3K -$80.3K $23.5K -$63.1K -$14.6K
 
Net Interest Expenses $132.1K $76.3K $2.7K $6.2K $240.7K
EBT. Incl. Unusual Items -$182.4K -$92.1K -$164K -$69.3K -$221K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$182.4K -$92.1K -$164K -$69.3K -$221K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$182.4K -$92.1K -$164K -$69.3K -$221K
 
Basic EPS (Cont. Ops) -$0.12 -$0.01 -$0.01 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.12 -$0.01 -$0.01 -$0.00 -$0.01
Weighted Average Basic Share $1.5M $15.8M $24.7M $23.1M $25.5M
Weighted Average Diluted Share $1.5M $15.8M $24.7M $23.1M $25.5M
 
EBITDA -$63.8K -$14.3K -$159.9K -$61.7K -$136.5K
EBIT -$65.6K -$15.8K -$161.3K -$63.1K -$137.9K
 
Revenue (Reported) $106.4K $2.8K $339.2K $259.9K $342.2K
Operating Income (Reported) -$196.3K -$80.3K $23.5K -$63.1K -$14.6K
Operating Income (Adjusted) -$65.6K -$15.8K -$161.3K -$63.1K -$137.9K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $417.8K $36.8K $771.3K $1.1M $1.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $249.7K $98K $466.1K $552.1K $601.1K
Gross Profit $168.1K -$61.1K $305.2K $537.7K $802.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $417.7K $436.3K $661K $869K
Other Inc / (Exp) $1.3M -$1.3M -$981.7K $192.9K $19.3K
Operating Expenses $4.3M $424.1K $442K $666.6K $874.6K
Operating Income -$4.2M -$485.2K -$136.8K -$128.9K -$72.1K
 
Net Interest Expenses $2.1M $915.9K $95K $28.7K $358.8K
EBT. Incl. Unusual Items -$5M -$2.7M -$1.2M $35.3K -$411.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5M -$2.7M -$1.2M $35.3K -$411.6K
 
Minority Interest in Earnings -$300 -- -- -- --
Net Income to Common Excl Extra Items -$5M -$2.7M -$1.2M $35.3K -$411.6K
 
Basic EPS (Cont. Ops) -$15.98 -$0.53 -$0.06 $0.00 -$0.02
Diluted EPS (Cont. Ops) -$15.98 -$0.53 -$0.06 $0.00 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.9M -$2M -$1.1M $65.4K -$245.6K
EBIT -$4.9M -$2M -$1.2M $59.8K -$251.2K
 
Revenue (Reported) $417.8K $36.8K $771.3K $1.1M $1.4M
Operating Income (Reported) -$4.2M -$485.2K -$136.8K -$128.9K -$72.1K
Operating Income (Adjusted) -$4.9M -$2M -$1.2M $59.8K -$251.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.4K $716.7K $809.4K $1.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12K $421.4K $416.4K $487K --
Gross Profit $11.4K $295.4K $393K $590K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $237.4K $355.7K $526.6K $659.8K --
Other Inc / (Exp) -$216.1K -$175.4K $192.3K $34.5K --
Operating Expenses $242.3K $359.9K $530.8K $664K --
Operating Income -$230.9K -$64.6K -$137.8K -$74K --
 
Net Interest Expenses $454.8K $24K $26.1K $352.4K --
EBT. Incl. Unusual Items -$901.7K -$263.9K $28.4K -$391.9K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$901.7K -$263.9K $28.4K -$391.9K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$901.7K -$263.9K $28.4K -$391.9K --
 
Basic EPS (Cont. Ops) -$0.09 -$0.01 $0.00 -$0.02 --
Diluted EPS (Cont. Ops) -$0.09 -$0.01 $0.00 -$0.02 --
Weighted Average Basic Share $33.6M $70.9M $70.2M $76.5M --
Weighted Average Diluted Share $33.6M $72.2M $70.3M $76.5M --
 
EBITDA -$539.1K -$235.8K $54.5K -$233.7K --
EBIT -$543.9K -$240K $50.3K -$237.9K --
 
Revenue (Reported) $23.4K $716.7K $809.4K $1.1M --
Operating Income (Reported) -$230.9K -$64.6K -$137.8K -$74K --
Operating Income (Adjusted) -$543.9K -$240K $50.3K -$237.9K --
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Cash and Equivalents $90.9K $67.2K $45.8K $28.1K $33.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.2K $7.2K -- -- $1.8K
Inventory $214K $15.5K $73.6K $114.9K $116.1K
Prepaid Expenses -- $34.9K -- $6K --
Other Current Assets -- -- $3.2K $3.2K $3.2K
Total Current Assets $329K $124.7K $122.6K $152.2K $154.5K
 
Property Plant And Equipment $27.2K $111.6K $106.9K $80.9K $51.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1K $1K $1K $1K $1K
Other Long-Term Assets -- -- $6.2K -- --
Total Assets $357.2K $237.4K $236.6K $234.1K $206.8K
 
Accounts Payable $66.7K $109.2K $126.8K $56.7K $77.4K
Accrued Expenses $30.3K $71.3K $203.7K $126.1K $132.4K
Current Portion Of Long-Term Debt $347.5K $275.9K $338.3K $296.8K $182.1K
Current Portion Of Capital Lease Obligations -- $45.6K $69.6K $23.9K $23.4K
Other Current Liabilities $1M $1.6M $472.5K $159.1K --
Total Current Liabilities $2.1M $2.4M $1.6M $757.6K $684.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $2.4M $1.6M $800.1K $703.9K
 
Common Stock $78.7K $1M $5.5M $5.9M $6.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.8M -$2.2M -$1.4M -$595.4K -$526.5K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.4K $24.4K $24.4K $24.4K $24.4K
Total Equity -$1.7M -$2.2M -$1.4M -$565.9K -$497.1K
 
Total Liabilities and Equity $357.2K $237.4K $236.6K $234.1K $206.8K
Cash and Short Terms $90.9K $67.2K $45.8K $28.1K $33.3K
Total Debt $956.5K $574.9K $705.3K $391.7K $439.1K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $15.6K $250 $51.3K $15K $59.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.9K $7.2K -- -- $12.6K
Inventory $258.2K $15.5K $65.7K $95.4K $101.2K
Prepaid Expenses $15.6K -- -- $12K --
Other Current Assets -- -- $3.2K $3.2K $3.2K
Total Current Assets $316.2K $23K $120.2K $125.6K $176.3K
 
Property Plant And Equipment $125.3K $15.6K $88.3K $58.7K $34.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $360 $1K $1K $1K $1K
Other Long-Term Assets -- -- -- -- --
Total Assets $441.9K $39.6K $209.6K $185.2K $211.8K
 
Accounts Payable $199.8K $96.9K $65.7K $74.2K $87.8K
Accrued Expenses $48.9K $132.7K $128K $148.1K $155.2K
Current Portion Of Long-Term Debt $240.9K $376K $296.8K $165K $258.9K
Current Portion Of Capital Lease Obligations $45.6K $45.6K $33.7K $23.5K $26.4K
Other Current Liabilities $484.4K $931.9K $159.8K -- $242.2K
Total Current Liabilities $1.8M $2M $734K $697.9K $1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $2M $782.4K $722.7K $1M
 
Common Stock $458K $4.8M $6.2M $5.8M $30.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.4K $24.4K $24.4K $24.4K --
Total Equity -$1.4M -$1.9M -$572.8K -$537.5K -$806.2K
 
Total Liabilities and Equity $441.9K $39.6K $209.6K $185.2K $211.8K
Cash and Short Terms $15.6K $250 $51.3K $15K $59.4K
Total Debt $995.1K $743K $346.8K $452.1K $489.5K
Period Ending 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31
Net Income to Stockholders -$6.1M -$3.5M -$1.9M -$257K $8.7K
Depreciation & Amoritzation $2.9K $6.8K $6.3K $5.6K $5.6K
Stock-Based Compensation $1.3M $11.5K $84K -- --
Change in Accounts Receivable -$116.9K -$4.4K -- -- -$1.8K
Change in Inventories -$252.6K $129.3K -$33K -$41.4K -$1.2K
Cash From Operations -$873.6K -$683K -$203K -$150.7K -$66.1K
 
Capital Expenditures $18K -- $6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18K -- -$6K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $825K $533.5K $68K $65K $202.1K
Long-Term Debt Repaid -- -- -$1.4K -$21K -$175.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $935K $659.3K $187.6K $133K $71.4K
 
Beginning Cash (CF) $47.5K $90.9K $67.2K $45.8K $28.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.4K -$23.7K -$21.4K -$17.7K $5.3K
Ending Cash (CF) $90.9K $67.2K $45.8K $28.1K $33.3K
 
Levered Free Cash Flow -$891.6K -$683K -$209K -$150.7K -$66.1K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$182.4K -$92.1K -$164K -$69.3K -$221K
Depreciation & Amoritzation $1.8K $1.5K $1.4K $1.4K $1.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.8K -- -- -- $11.9K
Change in Inventories -$34.6K -- $17.1K $60.9K $35.3K
Cash From Operations -$126.3K -$80 $35.2K $35K $35.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $90K -- -- -- $40K
Long-Term Debt Repaid -- -- -- -$32.4K -$36.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $120K -- -- -$32.4K $3.7K
 
Beginning Cash (CF) $21.9K $330 $16.1K $12.3K $20.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.3K -$80 $35.2K $2.7K $39.1K
Ending Cash (CF) $15.6K $250 $51.3K $15K $59.4K
 
Levered Free Cash Flow -$126.3K -$100 $35.1K $35K $35.4K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5M -$2.7M -$1.2M $35.3K -$411.6K
Depreciation & Amoritzation $5.2K -- $5.7K $5.6K $5.6K
Stock-Based Compensation -- $11.5K -- -- --
Change in Accounts Receivable -$26.8K -- -- -- -$12.6K
Change in Inventories -$226.6K -- -$25.2K -$29.7K -$5.8K
Cash From Operations -$972.7K -$270K -$153K -$140K -$44.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20K -- -$6K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $656.8K $255.3K -- $267.1K $168.2K
Long-Term Debt Repaid -- -$1.4K -- -$163.4K -$124.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $800.8K $254.6K $210K $103.7K $89K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$192K -$15.4K $51K -$36.3K $44.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$972.7K -$270K -$153K -$140K -$44.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$901.7K -$263.9K $28.4K -$391.9K --
Depreciation & Amoritzation $4.8K $4.2K $4.2K $4.2K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$10.8K --
Change in Inventories -- $7.9K $19.6K $14.9K --
Cash From Operations -$133.5K -$83.5K -$72.8K -$51.3K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $68K -- $202.1K $168.2K --
Long-Term Debt Repaid -$1.4K -- -$142.4K -$90.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $66.6K $89K $59.7K $77.4K --
 
Beginning Cash (CF) $83.5K $95.9K $55.6K $97.5K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$66.9K $5.5K -$13.1K $26.1K --
Ending Cash (CF) $16.6K $101.4K $42.5K $123.5K --
 
Levered Free Cash Flow -$133.5K -$83.6K -$72.8K -$51.4K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.13% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.89% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock