Financhill
Buy
59

RTNTF Quote, Financials, Valuation and Earnings

Last price:
$98.90
Seasonality move :
1.18%
Day range:
$100.88 - $100.88
52-week range:
$60.79 - $100.88
Dividend yield:
0%
P/E ratio:
16.06x
P/S ratio:
3.07x
P/B ratio:
3.74x
Volume:
127
Avg. volume:
511
1-year change:
34.66%
Market cap:
$163.9B
Revenue:
$53.7B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.6B $63.5B $55.6B $54B $53.7B
Revenue Growth (YoY) 3.35% 42.33% -12.51% -2.72% -0.71%
 
Cost of Revenues $26.3B $32.5B $37.2B $38.1B $39.6B
Gross Profit $18.3B $31B $18.4B $16B $14.1B
Gross Profit Margin 40.98% 48.84% 33.04% 29.57% 26.2%
 
R&D Expenses $45M $65M $76M $245M $398M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.2B $1.3B $934M -$506M $1.9B
Operating Expenses $1.3B $2.5B $1.6B $2B $1.1B
Operating Income $17B $28.5B $16.8B $13.9B $13B
 
Net Interest Expenses $271M $178M $346M $980M $772M
EBT. Incl. Unusual Items $14.7B $29.8B $17.9B $13.1B $14.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5B $8.3B $5.6B $3.8B $4B
Net Income to Company $10.4B $22.6B $13B $10B $11.6B
 
Minority Interest in Earnings $631M $1.5B $656M -$105M $22M
Net Income to Common Excl Extra Items $10.4B $22.6B $13B $10B $11.6B
 
Basic EPS (Cont. Ops) $6.04 $13.03 $7.65 $6.20 $7.12
Diluted EPS (Cont. Ops) $6.00 $12.95 $7.60 $6.16 $7.07
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $21.7B $33.6B $23.3B $20.2B $19.8B
EBIT $17B $28.5B $16.8B $13.9B $13B
 
Revenue (Reported) $44.6B $63.5B $55.6B $54B $53.7B
Operating Income (Reported) $17B $28.5B $16.8B $13.9B $13B
Operating Income (Adjusted) $17B $28.5B $16.8B $13.9B $13B
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- $291.4M $246.3M $208.9M
Revenue Growth (YoY) -- -- -- -15.47% -15.22%
 
Cost of Revenues -- -- $194.3M $194.3M $168.4M
Gross Profit -- -- $97.2M $52M $40.5M
Gross Profit Margin -- -- 33.35% 21.12% 19.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $14.7M $17.4M $19M
Other Inc / (Exp) -- -- $2.1M $1.1M -$1.6M
Operating Expenses -- -- $14.8M $17.7M $18.7M
Operating Income -- -- $82.3M $34.4M $21.7M
 
Net Interest Expenses -- -- $14.1M $8.9M $813K
EBT. Incl. Unusual Items -- -- $70.3M $26.6M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $6.9M $1.3M $193K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$6.2M -$1.2M -$73K
Net Income to Common Excl Extra Items -- -- $57.2M $24.1M $19M
 
Basic EPS (Cont. Ops) -- -- $0.41 $0.16 $0.13
Diluted EPS (Cont. Ops) -- -- $0.41 $0.16 $0.13
Weighted Average Basic Share -- -- $139.6M $146.3M $148.2M
Weighted Average Diluted Share -- -- $144.1M $150.2M $151M
 
EBITDA -- -- $127.1M $71.4M $71.5M
EBIT -- -- $84.4M $35.7M $31.7M
 
Revenue (Reported) -- -- $291.4M $246.3M $208.9M
Operating Income (Reported) -- -- $82.3M $34.4M $21.7M
Operating Income (Adjusted) -- -- $84.4M $35.7M $31.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $58.3B $60.2B $52.4B $54.2B $53.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30B $35.3B $36.9B $39.4B $40.7B
Gross Profit $28.3B $24.8B $15.5B $14.8B $13B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10M $1B -$325M $528M $1.8B
Operating Expenses -- -- -- -- --
Operating Income $28.3B $24.8B $15.5B $14.8B $13B
 
Net Interest Expenses $190M $207M $816M $812M $926M
EBT. Incl. Unusual Items $27.2B $24.1B $12.5B $14.3B $13.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1B $6.2B $4.7B $4.1B $4B
Net Income to Company $19.7B $19.6B $9.3B $11.1B $10.2B
 
Minority Interest in Earnings $1.3B $1.2B -$19M $147M -$52M
Net Income to Common Excl Extra Items $20B $18.9B $8.6B $10.9B $10.2B
 
Basic EPS (Cont. Ops) $11.60 $10.93 $5.33 $6.63 $6.33
Diluted EPS (Cont. Ops) $11.52 $10.86 $5.29 $6.58 $6.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $33.2B $29.7B $21.1B $21.2B $19.9B
EBIT $28.3B $24.8B $15.5B $14.8B $13B
 
Revenue (Reported) $58.3B $60.2B $52.4B $54.2B $53.7B
Operating Income (Reported) $28.3B $24.8B $15.5B $14.8B $13B
Operating Income (Adjusted) $28.3B $24.8B $15.5B $14.8B $13B
Period Ending 2021-12-30 2022-12-30 2023-12-30 2024-12-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.1B $15.3B $8.9B $10.8B $8.9B
Short Term Investments $2.7B $2.5B $2.1B $1.1B $370M
Accounts Receivable, Net $2.5B $2.2B $2.2B $2.5B $2.3B
Inventory $3.9B $5.4B $6.2B $6.7B $5.9B
Prepaid Expenses $305M $529M $455M $589M $825M
Other Current Assets -- -- -- -- --
Total Current Assets $20.9B $24.4B $19B $21.5B $19.1B
 
Property Plant And Equipment $62.9B $64.9B $64.7B $66.5B $68.6B
Long-Term Investments $5.1B $4.3B $4.2B $5.6B $6.7B
Goodwill $946M $879M $826M $797M $727M
Other Intangibles $2.5B $2.5B $2.3B $2.4B $2.2B
Other Long-Term Assets $174M $196M $203M $214M $222M
Total Assets $97.4B $102.9B $96.8B $103.5B $102.8B
 
Accounts Payable $3.1B $3.4B $3.3B $3.3B $3.2B
Accrued Expenses $1.3B $1.5B $1.6B $1.7B $1.8B
Current Portion Of Long-Term Debt $351M $812M $923M $824M $180M
Current Portion Of Capital Lease Obligations $233M $324M $292M $345M $354M
Other Current Liabilities $23M $245M $69M $273M $112M
Total Current Liabilities $11.6B $12.6B $11.6B $12.7B $11.7B
 
Long-Term Debt $13.2B $12.4B $11.1B $13.2B $13.3B
Capital Leases -- -- -- -- --
Total Liabilities $45.4B $46.2B $44B $47.2B $44.8B
 
Common Stock $4B $3.8B $3.5B $3.6B $3.3B
Other Common Equity Adj $11.7B $11.6B $11.5B $11.5B $11.5B
Common Equity $47.1B $51.4B $50.6B $54.6B $55.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.8B $5.2B $2.1B $1.8B $2.7B
Total Equity $51.9B $56.6B $52.7B $56.3B $58B
 
Total Liabilities and Equity $97.3B $102.8B $96.8B $103.5B $102.8B
Cash and Short Terms $13.1B $15.3B $8.9B $10.8B $8.9B
Total Debt $13.8B $13.5B $12.3B $14.4B $13.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $14B $11.4B $9.2B $9.3B $9B
Short Term Investments $2.9B $2.5B $1.3B $569M $319M
Accounts Receivable, Net $4.3B $3.6B $3.5B $3.9B $4.6B
Inventory $4.4B $5.8B $6.4B $6.5B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $25.8B $23.4B $20.8B $20.4B $21B
 
Property Plant And Equipment $63.8B $64.4B $63.1B $66.6B $79.1B
Long-Term Investments $4.3B $3.9B $4B $5B $7.1B
Goodwill $945M $849M $776M $785M $2.6B
Other Intangibles $2.8B $3.6B $3.7B $3.8B $5.2B
Other Long-Term Assets $2.3B $2.4B $2.1B $1.9B $2B
Total Assets $103.4B $101.9B $97.6B $101.9B $120.8B
 
Accounts Payable $7.5B $8B $7.6B $7.7B $9.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $176M $767M $448M
Current Portion Of Capital Lease Obligations -- -- $298M $332M $427M
Other Current Liabilities -- -- $13M $305M $93M
Total Current Liabilities $12.1B $13.1B $10.4B $12B $13.7B
 
Long-Term Debt -- -- $12.7B $12.1B $21.6B
Capital Leases -- -- -- -- --
Total Liabilities $45.3B $44.8B $44.2B $44.7B $58.8B
 
Common Stock $3.9B $3.6B $3.5B $3.5B $3.4B
Other Common Equity Adj $11.5B $8.6B $7.4B $7.3B $7.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.2B $6.5B $1.7B $1.9B $3.8B
Total Equity $58.2B $57.1B $53.4B $57.2B $62B
 
Total Liabilities and Equity $103.4B $101.9B $97.6B $101.9B $120.8B
Cash and Short Terms $16.9B $13.9B $10.5B $9.8B $9.3B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.4B $22.6B $13B $10B $11.6B
Depreciation & Amoritzation $4.3B $4.7B $5B $5.3B $5.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$562M -$367M $20M -$418M -$202M
Change in Inventories -$281M -$1.4B -$1.2B -$422M $205M
Cash From Operations $16.6B $26.4B $16.6B $15.6B $16.1B
 
Capital Expenditures $6.2B $7.4B $6.8B $7.1B $9.6B
Cash Acquisitions -- -- $3.8B $867M $937M
Cash From Investing -$6.4B -$7.1B -$9.6B -$6.9B -$8.6B
 
Dividends Paid (Ex Special Dividend) $6.1B $15.4B $11.7B $6.5B $7B
Special Dividend Paid
Long-Term Debt Issued $125M $1.5B $321M $1.8B $261M
Long-Term Debt Repaid -$1B -$2.1B -$1.2B -$736M -$1.3B
Repurchase of Common Stock $208M -- -- -- --
Other Financing Activities $130M $72M -$2.9B $96M $985M
Cash From Financing -$7.9B -$17B -$13B -$5.8B -$8.6B
 
Beginning Cash (CF) $10.4B $12.8B $6.8B $9.7B $8.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B $2.4B -$6B $2.9B -$1.2B
Ending Cash (CF) $12.9B $15.3B $759M $12.5B $7.2B
 
Levered Free Cash Flow $10.4B $19.1B $9.8B $8.5B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $19.7B $19.6B $9.3B $11.1B $10.2B
Depreciation & Amoritzation $4.3B $5B $5.2B $5.8B $6.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B $421.1M $133.3M -$305.2M -$390M
Change in Inventories -$480.8M -$1.5B -$935.6M -$180M -$4M
Cash From Operations $24.2B $23.6B $13.8B $16B $15.9B
 
Capital Expenditures $6.6B $7.4B $6.8B $8.2B $10.3B
Cash Acquisitions -- -- $3.8B $844.8M $7B
Cash From Investing -$6.6B -$8B -$8.1B -$7.8B -$15.9B
 
Dividends Paid (Ex Special Dividend) $8.6B $16.8B $8.3B $7B $6.7B
Special Dividend Paid
Long-Term Debt Issued $224M $1.5B $2B $37M $16.2B
Long-Term Debt Repaid -$725M -$2B -$1.3B -$539M -$9.3B
Repurchase of Common Stock -$21M -- -- -- --
Other Financing Activities $85M $61M -$2.9B $504M $1.3B
Cash From Financing -$9.9B -$18.1B -$8B -$8B -$236M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9B -$2.4B -$2.3B $161M -$240M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.6B $16.2B $7B $7.8B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
14
SMX alert for Dec 30

SMX (Security Matters) Plc [SMX] is down 42.32% over the past day.

Buy
71
ZCSH alert for Dec 30

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.16% over the past day.

Buy
69
GDXU alert for Dec 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 5.04% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock