Financhill
Sell
47

RTNTF Quote, Financials, Valuation and Earnings

Last price:
$72.34
Seasonality move :
-1.2%
Day range:
$72.34 - $72.34
52-week range:
$70.17 - $94.30
Dividend yield:
5.95%
P/E ratio:
10.99x
P/S ratio:
2.18x
P/B ratio:
2.13x
Volume:
333
Avg. volume:
658
1-year change:
-19.76%
Market cap:
$117.5B
Revenue:
$54B
EPS (TTM):
$6.58
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $43.2B $44.6B $63.5B $55.6B $54B
Revenue Growth (YoY) 6.52% 3.35% 42.33% -12.51% -2.72%
 
Cost of Revenues $16.4B $15.5B $18.6B $21.3B $21.6B
Gross Profit $26.8B $29.1B $44.9B $34.3B $32.4B
Gross Profit Margin 61.98% 65.29% 70.77% 61.69% 59.96%
 
R&D Expenses $45M $45M $65M $76M $245M
Selling, General & Admin $6.8B $6.9B $8.8B $9.1B $9.4B
Other Inc / (Exp) -$3.5B -$2.2B $729M $419M -$815M
Operating Expenses $11.5B $11B $14.3B $14.3B $16.4B
Operating Income $15.2B $18.1B $30.6B $19.9B $16B
 
Net Interest Expenses $634M $507M $532M $1.7B $1.4B
EBT. Incl. Unusual Items $11.1B $15.4B $30.8B $18.7B $13.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1B $5B $8.3B $5.6B $3.8B
Net Income to Company $7B $10.4B $22.6B $13B $10B
 
Minority Interest in Earnings $1B -$631M -$1.5B -$656M $105M
Net Income to Common Excl Extra Items $8B $9.8B $21.1B $12.4B $10.1B
 
Basic EPS (Cont. Ops) $4.91 $6.04 $13.03 $7.67 $6.20
Diluted EPS (Cont. Ops) $4.88 $6.00 $12.95 $7.62 $6.17
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $16.4B $20.3B $36.1B $25.5B $21.1B
EBIT $12.1B $16B $31.4B $20.5B $15.7B
 
Revenue (Reported) $43.2B $44.6B $63.5B $55.6B $54B
Operating Income (Reported) $15.2B $18.1B $30.6B $19.9B $16B
Operating Income (Adjusted) $12.1B $16B $31.4B $20.5B $15.7B
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- $291.4M $246.3M $208.9M
Revenue Growth (YoY) -- -- -- -15.47% -15.22%
 
Cost of Revenues -- -- $194.3M $194.3M $168.4M
Gross Profit -- -- $97.2M $52M $40.5M
Gross Profit Margin -- -- 33.35% 21.12% 19.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $14.7M $17.4M $19M
Other Inc / (Exp) -- -- $2.1M $1.1M -$1.6M
Operating Expenses -- -- $14.8M $17.7M $18.7M
Operating Income -- -- $82.3M $34.4M $21.7M
 
Net Interest Expenses -- -- $14.1M $8.9M $813K
EBT. Incl. Unusual Items -- -- $70.3M $26.6M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $6.9M $1.3M $193K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$6.2M -$1.2M -$73K
Net Income to Common Excl Extra Items -- -- $57.2M $24.1M $19M
 
Basic EPS (Cont. Ops) -- -- $0.41 $0.16 $0.13
Diluted EPS (Cont. Ops) -- -- $0.41 $0.16 $0.13
Weighted Average Basic Share -- -- $139.6M $146.3M $148.2M
Weighted Average Diluted Share -- -- $144.1M $150.2M $151M
 
EBITDA -- -- $127.1M $71.4M $71.5M
EBIT -- -- $84.4M $35.7M $31.7M
 
Revenue (Reported) -- -- $291.4M $246.3M $208.9M
Operating Income (Reported) -- -- $82.3M $34.4M $21.7M
Operating Income (Adjusted) -- -- $84.4M $35.7M $31.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $41.8B $58.3B $60.2B $52.4B $54.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.6B -$10M $511M -$840M $219M
Operating Expenses $10.9B $14.2B $16.2B $15B $16.7B
Operating Income $14.5B $28.7B $25.4B $16.1B $15.8B
 
Net Interest Expenses $620M $484M $817M $2B $1.1B
EBT. Incl. Unusual Items $11.2B $28.2B $25.1B $13.3B $15B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7B $8.1B $6.1B $4.7B $4.1B
Net Income to Company $7.5B $20B $19B $8.5B $10.9B
 
Minority Interest in Earnings -$296M -$1.3B -$1.2B $19M -$147M
Net Income to Common Excl Extra Items $7.2B $18.8B $17.7B $8.6B $10.7B
 
Basic EPS (Cont. Ops) $4.44 $11.60 $10.95 $5.30 $6.63
Diluted EPS (Cont. Ops) $4.41 $11.52 $10.88 $5.27 $6.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $16.4B $33.2B $30.8B $20.7B $22.3B
EBIT $12.1B $28.7B $26B $15.7B $16.6B
 
Revenue (Reported) $41.8B $58.3B $60.2B $52.4B $54.2B
Operating Income (Reported) $14.5B $28.7B $25.4B $16.1B $15.8B
Operating Income (Adjusted) $12.1B $28.7B $26B $15.7B $16.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $482.9M $468.4M $387.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $345.6M $355.3M $317.6M --
Gross Profit -- $137.3M $113.1M $70.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $28.7M $32.1M $35.7M --
Other Inc / (Exp) -- $4.6M $337K -$4.1M --
Operating Expenses -- $29M $32.6M $35.5M --
Operating Income -- $108.3M $80.4M $34.8M --
 
Net Interest Expenses -- $14.1M $8.9M $813K --
EBT. Incl. Unusual Items -- $88.8M $63.1M $27.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10.3M $6.8M $1.2M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$10.4M -$2.9M $790K --
Net Income to Common Excl Extra Items -- $68.1M $53.4M $27.3M --
 
Basic EPS (Cont. Ops) -- $0.49 $0.36 $0.19 --
Diluted EPS (Cont. Ops) -- $0.49 $0.36 $0.19 --
Weighted Average Basic Share -- $277.4M $291.7M $295.6M --
Weighted Average Diluted Share -- $286.6M $299.8M $302M --
 
EBITDA -- $200.8M $164.2M $129.2M --
EBIT -- $112.9M $81M $51.9M --
 
Revenue (Reported) -- $482.9M $468.4M $387.9M --
Operating Income (Reported) -- $108.3M $80.4M $34.8M --
Operating Income (Adjusted) -- $112.9M $81M $51.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.1B $8.7B $11.6B $5.8B $8.7B
Short Term Investments $2.6B $2.7B $2.5B $2.1B $1.1B
Accounts Receivable, Net $2.1B $2.5B $2.2B $2.2B $2.5B
Inventory $3.5B $3.9B $5.4B $6.2B $6.7B
Prepaid Expenses $219M $305M $529M $455M $589M
Other Current Assets -- -- -- -- --
Total Current Assets $17.3B $20.9B $24.4B $19B $21.5B
 
Property Plant And Equipment $57.5B $63.2B $65.3B $66.1B $68.4B
Long-Term Investments $4.3B $4.1B $3.8B $3.7B $4.8B
Goodwill $922M $946M $879M $826M $797M
Other Intangibles $2.5B $2.5B $2.5B $2.3B $2.4B
Other Long-Term Assets $139M $174M $196M $203M $214M
Total Assets $87.8B $97.4B $102.9B $96.8B $103.5B
 
Accounts Payable $2.9B $3.1B $3.4B $3.3B $3.3B
Accrued Expenses $1.3B $1.3B $1.5B $1.6B $1.7B
Current Portion Of Long-Term Debt $265M $351M $812M $923M $824M
Current Portion Of Capital Lease Obligations $302M $233M $324M $292M $345M
Other Current Liabilities $350M $23M $245M $69M $273M
Total Current Liabilities $11.1B $11.6B $12.6B $11.6B $12.7B
 
Long-Term Debt $12.1B $12.3B $11.4B $10.1B $12.2B
Capital Leases -- -- -- -- --
Total Liabilities $42.6B $45.5B $46.3B $44B $47.2B
 
Common Stock $3.7B $4B $3.8B $3.5B $3.6B
Other Common Equity Adj $11.8B $11.7B $11.6B $11.5B $11.5B
Common Equity $40.5B $47.1B $51.4B $50.6B $54.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7B $4.8B $5.2B $2.1B $1.8B
Total Equity $45.2B $51.9B $56.6B $52.7B $56.3B
 
Total Liabilities and Equity $87.8B $97.4B $102.9B $96.8B $103.5B
Cash and Short Terms $8.7B $11.3B $14.1B $7.9B $9.8B
Total Debt $12.8B $12.7B $12.2B $11.1B $13B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $6.3B $14B $11.4B $9.2B $9.3B
Short Term Investments $2.7B $2.9B $2.5B $1.3B $569M
Accounts Receivable, Net $2.4B $4.3B $3.6B $3.5B $3.9B
Inventory $3.6B $4.4B $5.8B $6.4B $6.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $15.2B $25.8B $23.4B $20.8B $20.4B
 
Property Plant And Equipment $55.8B $63.8B $64.4B $63.1B $66.6B
Long-Term Investments $4.9B $4.3B $3.9B $4B $5B
Goodwill $821M $945M $849M $776M $785M
Other Intangibles $2.5B $2.8B $3.6B $3.7B $3.8B
Other Long-Term Assets $183M $174M $194M $214M $202M
Total Assets $84.5B $103.4B $101.9B $97.6B $101.9B
 
Accounts Payable $6.2B $7.5B $8B $7.6B $7.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $176M $767M
Current Portion Of Capital Lease Obligations -- -- -- $298M $332M
Other Current Liabilities -- -- -- $13M $305M
Total Current Liabilities $9.4B $12.1B $13.1B $10.4B $12B
 
Long-Term Debt -- -- -- $12.7B $12.1B
Capital Leases -- -- -- -- --
Total Liabilities $40.9B $45.3B $44.8B $44.2B $44.7B
 
Common Stock $3.6B $3.9B $3.6B $3.5B $3.5B
Other Common Equity Adj -- $11.5B $8.6B $7.4B $7.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4B $5.2B $6.5B $1.7B $1.9B
Total Equity $43.7B $58.2B $57.1B $53.4B $57.2B
 
Total Liabilities and Equity $84.5B $103.4B $101.9B $97.6B $101.9B
Cash and Short Terms $9B $16.9B $13.9B $10.5B $9.8B
Total Debt $14.1B $13.9B $13.7B $12.8B $12.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $7B $10.4B $22.6B $13B $10B
Depreciation & Amoritzation $4.4B $4.3B $4.7B $5B $5.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $163M -$562M -$367M $20M -$418M
Change in Inventories $28M -$281M -$1.4B -$1.2B -$422M
Cash From Operations $14.9B $15.9B $25.3B $16.1B $15.2B
 
Capital Expenditures $5.5B $6.2B $7.4B $6.8B $7.1B
Cash Acquisitions -$113M -$33M $10M -$845M -$978M
Cash From Investing -$5.5B -$6.6B -$7.2B -$6.7B -$7B
 
Dividends Paid (Ex Special Dividend) -$10.3B -$6.1B -$15.4B -$11.7B -$6.5B
Special Dividend Paid
Long-Term Debt Issued $80M $125M $1.5B $321M $1.8B
Long-Term Debt Repaid -$518M -$1B -$2.1B -$1.2B -$736M
Repurchase of Common Stock -$1.6B -$208M -- -- --
Other Financing Activities $105M $130M $72M -$2.9B $96M
Cash From Financing -$12.2B -$7.1B -$15.9B -$15.5B -$5.3B
 
Beginning Cash (CF) $10.9B $8B $10.4B $12.8B $6.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8B $2.2B $2.3B -$6B $2.9B
Ending Cash (CF) $8B $10.4B $12.8B $6.8B $9.7B
 
Levered Free Cash Flow $9.4B $9.7B $18B $9.4B $8.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $1.8M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $7.5B $20B $19B $8.5B $10.9B
Depreciation & Amoritzation $4.4B $4.5B $4.8B $5B $5.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $619M -$2B $471M $142M -$305M
Change in Inventories -$238M -$510M -$1.5B -$896M -$170M
Cash From Operations $14.2B $23.9B $22.2B $12.6B $15.2B
 
Capital Expenditures $5.8B $6.8B $7.2B $6.6B $8.1B
Cash Acquisitions -$151M $9M -$901M -$75M -$911M
Cash From Investing -$6.1B -$6.9B -$7.9B -$4.9B -$8.3B
 
Dividends Paid (Ex Special Dividend) -$7.1B -$9B -$16.5B -$7.8B -$6.9B
Special Dividend Paid
Long-Term Debt Issued -$24M $224M $1.5B $2B $37M
Long-Term Debt Repaid -$1B -$725M -$2B -$1.3B -$539M
Repurchase of Common Stock -$772M -- -- -- --
Other Financing Activities $141M $85M $61M -$2.9B $504M
Cash From Financing -$8.8B -$9.4B -$17B -$9.9B -$6.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$713M $7.8B -$2.6B -$2.2B $109M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.4B $17.1B $15B $6B $7.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $2.8M $627.8K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock