Financhill
Buy
52

RTNTF Quote, Financials, Valuation and Earnings

Last price:
$90.59
Seasonality move :
12.12%
Day range:
$90.59 - $91.75
52-week range:
$60.79 - $91.75
Dividend yield:
0%
P/E ratio:
14.43x
P/S ratio:
2.76x
P/B ratio:
3.11x
Volume:
1.3K
Avg. volume:
550
1-year change:
19.58%
Market cap:
$147.2B
Revenue:
$53.7B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.6B $63.5B $55.6B $54B $53.7B
Revenue Growth (YoY) 3.35% 42.33% -12.51% -2.72% -0.71%
 
Cost of Revenues $26.3B $32.5B $37.2B $38.1B $39.6B
Gross Profit $18.3B $31B $18.4B $16B $14.1B
Gross Profit Margin 40.98% 48.84% 33.04% 29.57% 26.2%
 
R&D Expenses $45M $65M $76M $245M $398M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.2B $1.3B $934M -$506M $1.9B
Operating Expenses $1.3B $2.5B $1.6B $2B $1.1B
Operating Income $17B $28.5B $16.8B $13.9B $13B
 
Net Interest Expenses $271M $178M $346M $980M $772M
EBT. Incl. Unusual Items $14.7B $29.8B $17.9B $13.1B $14.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5B $8.3B $5.6B $3.8B $4B
Net Income to Company $10.4B $22.6B $13B $10B $11.6B
 
Minority Interest in Earnings $631M $1.5B $656M -$105M $22M
Net Income to Common Excl Extra Items $10.4B $22.6B $13B $10B $11.6B
 
Basic EPS (Cont. Ops) $6.04 $13.03 $7.65 $6.20 $7.12
Diluted EPS (Cont. Ops) $6.00 $12.95 $7.60 $6.16 $7.07
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $21.7B $33.6B $23.3B $20.2B $19.8B
EBIT $17B $28.5B $16.8B $13.9B $13B
 
Revenue (Reported) $44.6B $63.5B $55.6B $54B $53.7B
Operating Income (Reported) $17B $28.5B $16.8B $13.9B $13B
Operating Income (Adjusted) $17B $28.5B $16.8B $13.9B $13B
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- $291.4M $246.3M $208.9M
Revenue Growth (YoY) -- -- -- -15.47% -15.22%
 
Cost of Revenues -- -- $194.3M $194.3M $168.4M
Gross Profit -- -- $97.2M $52M $40.5M
Gross Profit Margin -- -- 33.35% 21.12% 19.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $14.7M $17.4M $19M
Other Inc / (Exp) -- -- $2.1M $1.1M -$1.6M
Operating Expenses -- -- $14.8M $17.7M $18.7M
Operating Income -- -- $82.3M $34.4M $21.7M
 
Net Interest Expenses -- -- $14.1M $8.9M $813K
EBT. Incl. Unusual Items -- -- $70.3M $26.6M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $6.9M $1.3M $193K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$6.2M -$1.2M -$73K
Net Income to Common Excl Extra Items -- -- $57.2M $24.1M $19M
 
Basic EPS (Cont. Ops) -- -- $0.41 $0.16 $0.13
Diluted EPS (Cont. Ops) -- -- $0.41 $0.16 $0.13
Weighted Average Basic Share -- -- $139.6M $146.3M $148.2M
Weighted Average Diluted Share -- -- $144.1M $150.2M $151M
 
EBITDA -- -- $127.1M $71.4M $71.5M
EBIT -- -- $84.4M $35.7M $31.7M
 
Revenue (Reported) -- -- $291.4M $246.3M $208.9M
Operating Income (Reported) -- -- $82.3M $34.4M $21.7M
Operating Income (Adjusted) -- -- $84.4M $35.7M $31.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $58.3B $60.2B $52.4B $54.2B $53.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30B $35.3B $36.9B $39.4B $40.7B
Gross Profit $28.3B $24.8B $15.5B $14.8B $13B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10M $1B -$325M $528M $1.8B
Operating Expenses -- -- -- -- --
Operating Income $28.3B $24.8B $15.5B $14.8B $13B
 
Net Interest Expenses $190M $207M $816M $812M $926M
EBT. Incl. Unusual Items $27.2B $24.1B $12.5B $14.3B $13.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1B $6.2B $4.7B $4.1B $4B
Net Income to Company $19.7B $19.6B $9.3B $11.1B $10.2B
 
Minority Interest in Earnings $1.3B $1.2B -$19M $147M -$52M
Net Income to Common Excl Extra Items $20B $18.9B $8.6B $10.9B $10.2B
 
Basic EPS (Cont. Ops) $11.60 $10.93 $5.33 $6.63 $6.33
Diluted EPS (Cont. Ops) $11.52 $10.86 $5.29 $6.58 $6.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $33.2B $29.7B $21.1B $21.2B $19.9B
EBIT $28.3B $24.8B $15.5B $14.8B $13B
 
Revenue (Reported) $58.3B $60.2B $52.4B $54.2B $53.7B
Operating Income (Reported) $28.3B $24.8B $15.5B $14.8B $13B
Operating Income (Adjusted) $28.3B $24.8B $15.5B $14.8B $13B
Period Ending 2021-12-10 2022-12-10 2023-12-10 2024-12-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.1B $15.3B $8.9B $10.8B $8.9B
Short Term Investments $2.7B $2.5B $2.1B $1.1B $370M
Accounts Receivable, Net $2.5B $2.2B $2.2B $2.5B $2.3B
Inventory $3.9B $5.4B $6.2B $6.7B $5.9B
Prepaid Expenses $305M $529M $455M $589M $825M
Other Current Assets -- -- -- -- --
Total Current Assets $20.9B $24.4B $19B $21.5B $19.1B
 
Property Plant And Equipment $62.9B $64.9B $64.7B $66.5B $68.6B
Long-Term Investments $5.1B $4.3B $4.2B $5.6B $6.7B
Goodwill $946M $879M $826M $797M $727M
Other Intangibles $2.5B $2.5B $2.3B $2.4B $2.2B
Other Long-Term Assets $174M $196M $203M $214M $222M
Total Assets $97.4B $102.9B $96.8B $103.5B $102.8B
 
Accounts Payable $3.1B $3.4B $3.3B $3.3B $3.2B
Accrued Expenses $1.3B $1.5B $1.6B $1.7B $1.8B
Current Portion Of Long-Term Debt $351M $812M $923M $824M $180M
Current Portion Of Capital Lease Obligations $233M $324M $292M $345M $354M
Other Current Liabilities $23M $245M $69M $273M $112M
Total Current Liabilities $11.6B $12.6B $11.6B $12.7B $11.7B
 
Long-Term Debt $13.2B $12.4B $11.1B $13.2B $13.3B
Capital Leases -- -- -- -- --
Total Liabilities $45.4B $46.2B $44B $47.2B $44.8B
 
Common Stock $4B $3.8B $3.5B $3.6B $3.3B
Other Common Equity Adj $11.7B $11.6B $11.5B $11.5B $11.5B
Common Equity $47.1B $51.4B $50.6B $54.6B $55.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.8B $5.2B $2.1B $1.8B $2.7B
Total Equity $51.9B $56.6B $52.7B $56.3B $58B
 
Total Liabilities and Equity $97.3B $102.8B $96.8B $103.5B $102.8B
Cash and Short Terms $13.1B $15.3B $8.9B $10.8B $8.9B
Total Debt $13.8B $13.5B $12.3B $14.4B $13.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $14B $11.4B $9.2B $9.3B $9B
Short Term Investments $2.9B $2.5B $1.3B $569M $319M
Accounts Receivable, Net $4.3B $3.6B $3.5B $3.9B $4.6B
Inventory $4.4B $5.8B $6.4B $6.5B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $25.8B $23.4B $20.8B $20.4B $21B
 
Property Plant And Equipment $63.8B $64.4B $63.1B $66.6B $79.1B
Long-Term Investments $4.3B $3.9B $4B $5B $7.1B
Goodwill $945M $849M $776M $785M $2.6B
Other Intangibles $2.8B $3.6B $3.7B $3.8B $5.2B
Other Long-Term Assets $2.3B $2.4B $2.1B $1.9B $2B
Total Assets $103.4B $101.9B $97.6B $101.9B $120.8B
 
Accounts Payable $7.5B $8B $7.6B $7.7B $9.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $176M $767M $448M
Current Portion Of Capital Lease Obligations -- -- $298M $332M $427M
Other Current Liabilities -- -- $13M $305M $93M
Total Current Liabilities $12.1B $13.1B $10.4B $12B $13.7B
 
Long-Term Debt -- -- $12.7B $12.1B $21.6B
Capital Leases -- -- -- -- --
Total Liabilities $45.3B $44.8B $44.2B $44.7B $58.8B
 
Common Stock $3.9B $3.6B $3.5B $3.5B $3.4B
Other Common Equity Adj $11.5B $8.6B $7.4B $7.3B $7.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.2B $6.5B $1.7B $1.9B $3.8B
Total Equity $58.2B $57.1B $53.4B $57.2B $62B
 
Total Liabilities and Equity $103.4B $101.9B $97.6B $101.9B $120.8B
Cash and Short Terms $16.9B $13.9B $10.5B $9.8B $9.3B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.4B $22.6B $13B $10B $11.6B
Depreciation & Amoritzation $4.3B $4.7B $5B $5.3B $5.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$562M -$367M $20M -$418M -$202M
Change in Inventories -$281M -$1.4B -$1.2B -$422M $205M
Cash From Operations $16.6B $26.4B $16.6B $15.6B $16.1B
 
Capital Expenditures $6.2B $7.4B $6.8B $7.1B $9.6B
Cash Acquisitions -- -- $3.8B $867M $937M
Cash From Investing -$6.4B -$7.1B -$9.6B -$6.9B -$8.6B
 
Dividends Paid (Ex Special Dividend) $6.1B $15.4B $11.7B $6.5B $7B
Special Dividend Paid
Long-Term Debt Issued $125M $1.5B $321M $1.8B $261M
Long-Term Debt Repaid -$1B -$2.1B -$1.2B -$736M -$1.3B
Repurchase of Common Stock $208M -- -- -- --
Other Financing Activities $130M $72M -$2.9B $96M $985M
Cash From Financing -$7.9B -$17B -$13B -$5.8B -$8.6B
 
Beginning Cash (CF) $10.4B $12.8B $6.8B $9.7B $8.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B $2.4B -$6B $2.9B -$1.2B
Ending Cash (CF) $12.9B $15.3B $759M $12.5B $7.2B
 
Levered Free Cash Flow $10.4B $19.1B $9.8B $8.5B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $19.7B $19.6B $9.3B $11.1B $10.2B
Depreciation & Amoritzation $4.3B $5B $5.2B $5.8B $6.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B $421.1M $133.3M -$305.2M -$390M
Change in Inventories -$480.8M -$1.5B -$935.6M -$180M -$4M
Cash From Operations $24.2B $23.6B $13.8B $16B $15.9B
 
Capital Expenditures $6.6B $7.4B $6.8B $8.2B $10.3B
Cash Acquisitions -- -- $3.8B $844.8M $7B
Cash From Investing -$6.6B -$8B -$8.1B -$7.8B -$15.9B
 
Dividends Paid (Ex Special Dividend) $8.6B $16.8B $8.3B $7B $6.7B
Special Dividend Paid
Long-Term Debt Issued $224M $1.5B $2B $37M $16.2B
Long-Term Debt Repaid -$725M -$2B -$1.3B -$539M -$9.3B
Repurchase of Common Stock -$21M -- -- -- --
Other Financing Activities $85M $61M -$2.9B $504M $1.3B
Cash From Financing -$9.9B -$18.1B -$8B -$8B -$236M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9B -$2.4B -$2.3B $161M -$240M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.6B $16.2B $7B $7.8B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock