Financhill
Sell
4

RTEXF Quote, Financials, Valuation and Earnings

Last price:
$0.35
Seasonality move :
88.65%
Day range:
$0.35 - $0.35
52-week range:
$0.35 - $0.35
Dividend yield:
33.05%
P/E ratio:
3.07x
P/S ratio:
1.41x
P/B ratio:
0.84x
Volume:
--
Avg. volume:
67
1-year change:
--
Market cap:
$393.4M
Revenue:
$310.9M
EPS (TTM):
$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $162.6M $244.5M $322M $305.1M $310.9M
Revenue Growth (YoY) -- 50.31% 31.71% -5.24% 1.91%
 
Cost of Revenues $49M $66.4M $72.7M $76.1M $83.7M
Gross Profit $113.7M $178M $249.3M $229M $227.2M
Gross Profit Margin 69.89% 72.83% 77.41% 75.06% 73.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $6.7M $9.5M $9.6M $8.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2M $6.7M $9.5M $9.6M $8M
Operating Income $110.5M $171.3M $239.7M $219.4M $219.2M
 
Net Interest Expenses $60.9M $51.7M $54.3M $61.5M $49.4M
EBT. Incl. Unusual Items $6.9M $102.2M $196.7M $166.4M $181.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $24.7M $47.2M $39.6M $41.9M
Net Income to Company $6.9M $77.4M $149.5M $126.8M $139.4M
 
Minority Interest in Earnings $1K $8K $15K $13K $14K
Net Income to Common Excl Extra Items $6.9M $77.4M $149.5M $126.8M $139.4M
 
Basic EPS (Cont. Ops) $0.01 $0.07 $0.13 $0.11 $0.12
Diluted EPS (Cont. Ops) $0.01 $0.07 $0.13 $0.11 $0.12
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $130.7M $199.3M $269.7M $246.6M $248.3M
EBIT $110.5M $171.3M $239.7M $219.4M $219.2M
 
Revenue (Reported) $162.6M $244.5M $322M $305.1M $310.9M
Operating Income (Reported) $110.5M $171.3M $239.7M $219.4M $219.2M
Operating Income (Adjusted) $110.5M $171.3M $239.7M $219.4M $219.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.4M $88.3M $79.5M $85.4M $76.3M
Revenue Growth (YoY) 35.48% 31.03% -9.97% 7.45% -10.61%
 
Cost of Revenues $16.5M $16.9M $19.7M $20.9M $22.8M
Gross Profit $50.9M $71.4M $59.8M $64.5M $53.6M
Gross Profit Margin 75.55% 80.83% 75.2% 75.51% 70.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.9M -- $1.8M $2.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3M $1.9M $2.3M $1.8M $2.4M
Operating Income $49.6M $69.5M $57.5M $62.7M $51.1M
 
Net Interest Expenses $17.8M $17.4M $16.6M $16.8M $10.6M
EBT. Incl. Unusual Items $31.8M $57.6M $46M $49.3M $42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.5M $13.1M $12.2M $11.1M $7.4M
Net Income to Company $8.1M $43.6M $32.2M $38.1M $38.7M
 
Minority Interest in Earnings -- -- -- -- $3.5K
Net Income to Common Excl Extra Items $8.3M $44.4M $33.8M $38.2M $34.7M
 
Basic EPS (Cont. Ops) $0.01 $0.04 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.01 $0.04 $0.03 $0.03 $0.03
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $57.1M $77.3M $64.7M $70.1M $59.9M
EBIT $49.6M $69.5M $57.5M $62.7M $51.1M
 
Revenue (Reported) $67.4M $88.3M $79.5M $85.4M $76.3M
Operating Income (Reported) $49.6M $69.5M $57.5M $62.7M $51.1M
Operating Income (Adjusted) $49.6M $69.5M $57.5M $62.7M $51.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $230.5M $297.6M $308.2M $315.6M $279.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.6M $70.8M $74.5M $82.5M $77.1M
Gross Profit $165.9M $226.7M $233.7M $233.1M $202.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $9.4M $7.7M $8.9M $9.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.9M $9.4M $10M $8.9M $9.2M
Operating Income $160.9M $217.3M $223.7M $224.2M $193.2M
 
Net Interest Expenses $106M $61.8M $66M $61.2M $47.5M
EBT. Incl. Unusual Items $63.7M $172.2M $173.6M $172.6M $161M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.5M $36.9M $44.6M $39.1M $32.9M
Net Income to Company $39M $134M $128.4M $131.6M $132.7M
 
Minority Interest in Earnings -$2.1K $1.7K $3.1K $6K $12.8K
Net Income to Common Excl Extra Items $40.2M $135.3M $129M $133.5M $128.2M
 
Basic EPS (Cont. Ops) $0.04 $0.12 $0.11 $0.12 $0.11
Diluted EPS (Cont. Ops) $0.04 $0.12 $0.11 $0.12 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $188.8M $245.5M $251.6M $251.4M $221.5M
EBIT $160.9M $217.3M $223.7M $224.2M $193.2M
 
Revenue (Reported) $230.5M $297.6M $308.2M $315.6M $279.5M
Operating Income (Reported) $160.9M $217.3M $223.7M $224.2M $193.2M
Operating Income (Adjusted) $160.9M $217.3M $223.7M $224.2M $193.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $188.7M $241.8M $228.1M $238.5M $207.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.2M $53.6M $55.7M $62.7M $56.7M
Gross Profit $139.5M $188.2M $172.4M $175.9M $150.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7M $6.4M $4.5M $6M $6.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.7M $6.4M $6.8M $6M $6.8M
Operating Income $135.9M $181.9M $165.6M $169.8M $143.6M
 
Net Interest Expenses $60.2M $45.5M $49.4M $44.8M $36.3M
EBT. Incl. Unusual Items $84.4M $154.5M $131.3M $137.5M $117.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.5M $35.7M $33.1M $32.6M $23.6M
Net Income to Company $60.8M $117.6M $96.7M $104.8M $97.9M
 
Minority Interest in Earnings -- -- -- $3.1K $9.4K
Net Income to Common Excl Extra Items $60.9M $118.8M $98.2M $104.9M $93.6M
 
Basic EPS (Cont. Ops) $0.05 $0.11 $0.09 $0.09 $0.08
Diluted EPS (Cont. Ops) $0.05 $0.11 $0.09 $0.09 $0.08
Weighted Average Basic Share $3.4B $3.4B $3.4B $3.4B $3.4B
Weighted Average Diluted Share $3.4B $3.4B $3.4B $3.4B $3.4B
 
EBITDA $157.9M $204.1M $186M $190.8M $164.5M
EBIT $135.9M $181.9M $165.6M $169.8M $143.6M
 
Revenue (Reported) $188.7M $241.8M $228.1M $238.5M $207.1M
Operating Income (Reported) $135.9M $181.9M $165.6M $169.8M $143.6M
Operating Income (Adjusted) $135.9M $181.9M $165.6M $169.8M $143.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $141.9M $200.5M $150.2M $153.2M $127.8M
Short Term Investments $52.1M $75.2M $55.3M $65.6M $26.9M
Accounts Receivable, Net $38.2M $47.9M $65.3M $64.5M $69.4M
Inventory -- -- -- -- --
Prepaid Expenses $650K $820K $256K $685K $1.4M
Other Current Assets $10.9M $883K -- -- --
Total Current Assets $192.6M $253.4M $232.9M $230.8M $231.3M
 
Property Plant And Equipment $66K $57K $104K $182K $184K
Long-Term Investments $16.1M $16.3M $9.6M $33.9M $29.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $54.3M $59.4M $62.5M $60.1M $57.7M
Total Assets $1.1B $1.1B $1.1B $1.2B $1.2B
 
Accounts Payable $21K $44K $118K $200K $161K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $163K $99K $4.3M $12.3M $118K
Total Current Liabilities $165.1M $171.9M $108.7M $82.8M $59.3M
 
Long-Term Debt $735.9M $701.7M $590.8M $569.5M $509.8M
Capital Leases -- -- -- -- --
Total Liabilities $920M $919M $768.1M $739.4M $682.8M
 
Common Stock $318.8M $318.9M $318.9M $318.9M $318.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $175.6M $225.9M $350.4M $423.7M $503.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10K $16K $29K $36K $44K
Total Equity $175.6M $225.9M $350.4M $423.7M $503.2M
 
Total Liabilities and Equity $1.1B $1.1B $1.1B $1.2B $1.2B
Cash and Short Terms $141.9M $200.5M $150.2M $153.2M $127.8M
Total Debt $864.7M $827.4M $663.2M $598.2M $527.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $178.5M $180.5M $120.7M $115.1M $95.8M
Short Term Investments $69.9M $43.8M $54.3M $48.5M --
Accounts Receivable, Net $51.8M $72.7M $75.4M $79.7M $72.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $235.3M $278.7M $210.1M $207.1M $177.9M
 
Property Plant And Equipment $58K $65K $167K $183K $193K
Long-Term Investments $20.8M $14M $16.6M $31.6M $25.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $59.4M $68.8M $69.2M $80.3M --
Total Assets $1.1B $1.2B $1.1B $1.2B $1.2B
 
Accounts Payable $79K $39K $167K $114K $114K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4K $2M $106K $3.4M --
Total Current Liabilities $149.3M $152.4M $66.8M $65M $75.1M
 
Long-Term Debt $698.5M $630.7M $554.8M $524.3M $500.8M
Capital Leases -- -- -- -- --
Total Liabilities $888M $849.6M $712.4M $690M $693.2M
 
Common Stock $318.9M $318.9M $318.9M $318.9M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $46.7K
Total Equity $236.5M $319.7M $395.1M $468.6M $467.4M
 
Total Liabilities and Equity $1.1B $1.2B $1.1B $1.2B $1.2B
Cash and Short Terms $178.5M $180.5M $120.7M $115.1M $95.8M
Total Debt $825.6M $746.4M $584.4M $538M $534.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.9M $77.4M $149.5M $126.8M $139.4M
Depreciation & Amoritzation $20.2M $28M $29.7M $26.6M $29.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$30.5M -$10M -$17.3M $1.1M -$5.7M
Change in Inventories -- -- -- -- --
Cash From Operations $29.4M $113.5M $154M $186.7M $159.2M
 
Capital Expenditures $53.2M $9.3M $37.7M $38M $49.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90.5M -$48.8M $645K -$78.9M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- $25M $65M $60M
Special Dividend Paid
Long-Term Debt Issued $53M $90.8M $20M $5M $24.7M
Long-Term Debt Repaid -$25.1M -$116.2M -$164.7M -$72.5M -$98.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2M -$13.2M -$13.9M $11.5M --
Cash From Financing $37.2M -$25.5M -$169.7M -$121M -$133.8M
 
Beginning Cash (CF) $89.8M $125.4M $94.9M $87.5M $111.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.6M $39.9M -$17.6M -$14.4M $23.9M
Ending Cash (CF) $66.4M $165.9M $74.8M $72M $135.1M
 
Levered Free Cash Flow -$23.8M $104.2M $116.4M $148.7M $109.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.1M $43.6M $32.2M $38.1M $38.7M
Depreciation & Amoritzation $7.4M $7.7M $6.8M $7.5M $9.6M
Stock-Based Compensation -- -- -- -- $296.9K
Change in Accounts Receivable -$2.8M $2.7M -$6.5M $2.9M -$23.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M $28M $35.7M $61.8M $39.5M
 
Capital Expenditures $2.7M $7.1M $7.2M $9.5M $26.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$855.1K -$40.1M $17M $8.4M -$23.9M
 
Dividends Paid (Ex Special Dividend) -- $24.2M $28.8M $29.9M $95.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $90.7M $50M -- -- --
Long-Term Debt Repaid -$116.2M -$125.5M -$58.9M -$53.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $60K -$11.1M -- -- --
Cash From Financing -$27.1M -$84M -$86.1M -$83.4M -$95.6M
 
Beginning Cash (CF) $108.7M $136.7M $66.3M $66.6M $76.5M
Foreign Exchange Rate Adjustment $453.1K -$1M -$355.2K $303.7K $311.2K
Additions / Reductions -$30.7M -$97.1M -$33.7M -$12.9M -$79.6M
Ending Cash (CF) $78.4M $38.5M $32.3M $54.1M -$2.9M
 
Levered Free Cash Flow -$6M $20.9M $28.5M $52.3M $12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39M $134M $128.4M $131.6M $132.7M
Depreciation & Amoritzation $27.9M $28.1M $27.6M $26.8M $30.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.2M -$21.6M -$2.8M -$6.7M $7.6M
Change in Inventories -- -- -- -- --
Cash From Operations $116.6M $119.8M $187.6M $163.7M $190.4M
 
Capital Expenditures $13.5M $22.8M $33.7M $42.5M $74.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.5M -$67.7M $29.8M -$54.3M -$39M
 
Dividends Paid (Ex Special Dividend) -- $24.2M $63.7M $59.1M $136.1M
Special Dividend Paid
Long-Term Debt Issued -- $50.1M -- -- --
Long-Term Debt Repaid -- -$125.5M -$119.5M -$55.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$38.3M -- -- --
Cash From Financing -$36.6M -$83.8M -$211.9M -$108.9M -$143.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64M -$34.4M $5M $540.7K $7.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $103.1M $97M $153.8M $121.3M $116.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60.8M $117.6M $96.7M $104.8M $97.9M
Depreciation & Amoritzation $22M $22.1M $20M $20.9M $21.9M
Stock-Based Compensation -- -- -- -- $361.9K
Change in Accounts Receivable -$13.6M -$25.4M -$10M -$17.6M -$4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $85.3M $92M $126.6M $108.8M $139.7M
 
Capital Expenditures $14.2M $28M $24M $29.6M $54M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.9M -$61.2M -$29.2M -$6.7M -$44M
 
Dividends Paid (Ex Special Dividend) -- $24.2M $63.3M $59.7M $135.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $90.7M $50M -- -- --
Long-Term Debt Repaid -$116.2M -$125.5M -$80.3M -$63M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $60K -$25M $11.5M -- --
Cash From Financing -$25.6M -$84M -$130.3M -$122.4M -$132.5M
 
Beginning Cash (CF) $348M $429.1M $298.6M $249.9M $379.2M
Foreign Exchange Rate Adjustment $422.3K -$3M -$1M $82.5K $302.2K
Additions / Reductions $18.2M -$56.2M -$33.9M -$20.2M -$36.5M
Ending Cash (CF) $366.6M $369.9M $263.7M $229.8M $343M
 
Levered Free Cash Flow $71.1M $64M $102.6M $79.2M $85.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock