Financhill
Sell
49

OILRF Quote, Financials, Valuation and Earnings

Last price:
$0.3000
Seasonality move :
10.4%
Day range:
$0.3000 - $0.3000
52-week range:
$0.2000 - $0.3500
Dividend yield:
8.56%
P/E ratio:
20.91x
P/S ratio:
0.16x
P/B ratio:
0.56x
Volume:
--
Avg. volume:
1.5K
1-year change:
22.45%
Market cap:
$933.1M
Revenue:
$7.5B
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $6.6B $10.8B $8.3B $7.5B
Revenue Growth (YoY) -36.73% 61.84% 64.63% -23.12% -9.4%
 
Cost of Revenues $4.1B $6B $10B $7.6B $7.1B
Gross Profit -$16.3M $594.8M $794.6M $729.8M $428M
Gross Profit Margin -0.4% 9.04% 7.34% 8.77% 5.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $139.7M $144M $182.2M $183.7M $209M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $136.9M $141.5M $180M $181M $213M
Operating Income -$153.2M $453.3M $614.6M $548.8M $215M
 
Net Interest Expenses $102.5M $89.9M $111.5M $112.5M $109M
EBT. Incl. Unusual Items -$316.3M $305.1M $515.7M $490.5M $139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42.2M $52.3M $74.4M $82.2M $26M
Net Income to Company -$274.3M $252.8M $441.2M $408.3M $113M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$274.3M $252.8M $441.2M $408.3M $113M
 
Basic EPS (Cont. Ops) -$0.09 $0.08 $0.14 $0.13 $0.04
Diluted EPS (Cont. Ops) -$0.09 $0.08 $0.14 $0.13 $0.04
Weighted Average Basic Share $3.2B $3.2B $3.2B $3.1B $3.1B
Weighted Average Diluted Share $3.2B $3.2B $3.2B $3.1B $3.1B
 
EBITDA $57.2M $625.2M $770.5M $721.8M $397M
EBIT -$153.2M $453.3M $614.6M $548.8M $215M
 
Revenue (Reported) $4.1B $6.6B $10.8B $8.3B $7.5B
Operating Income (Reported) -$153.2M $453.3M $614.6M $548.8M $215M
Operating Income (Adjusted) -$153.2M $453.3M $614.6M $548.8M $215M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $3B $2.2B $1.8B $1.2B
Revenue Growth (YoY) 80.11% 70.46% -26.98% -18.39% -34.71%
 
Cost of Revenues $1.6B $2.6B $2B $1.8B $1.2B
Gross Profit $132.9M $404.9M $201.6M $49.2M -$22M
Gross Profit Margin 7.46% 13.33% 9.09% 2.72% -1.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.8M $44.2M $40.9M $43.3M $30M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $37.8M $44.2M $40.9M $43.3M $30M
Operating Income $95.1M $360.7M $160.7M $5.9M -$52M
 
Net Interest Expenses $25.6M $32.6M $28M $28M $28M
EBT. Incl. Unusual Items $49.8M $329.1M $139.8M -$18M $50M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $52.1M $25.1M -$3.5M $4M
Net Income to Company $40.1M $268.8M $113.4M -$14M $45.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3M $277M $114.8M -$14.4M $46M
 
Basic EPS (Cont. Ops) $0.01 $0.09 $0.04 -$0.00 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.09 $0.04 -$0.00 $0.01
Weighted Average Basic Share $3.2B $3.2B $3.2B $3.1B $3.1B
Weighted Average Diluted Share $3.2B $3.2B $3.2B $3.1B $3.1B
 
EBITDA $134.7M $401M $204.8M $52.3M -$2M
EBIT $95.1M $360.7M $160.7M $5.9M -$52M
 
Revenue (Reported) $1.8B $3B $2.2B $1.8B $1.2B
Operating Income (Reported) $95.1M $360.7M $160.7M $5.9M -$52M
Operating Income (Adjusted) $95.1M $360.7M $160.7M $5.9M -$52M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6B $10.3B $8.7B $7.8B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $9.6B $7.9B $7.4B $5.9B
Gross Profit $437.1M $734.2M $862.9M $449.8M $139M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.5M $174.1M $178.9M $98.3M $174M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $140.5M $174.1M $178.9M $210.7M $174M
Operating Income $296.7M $560.2M $684M $239.1M -$35M
 
Net Interest Expenses $109.2M $122.1M $85.9M $120.8M $104.6M
EBT. Incl. Unusual Items $123.5M $485.3M $591.2M $151.2M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.5M $77.1M $90.9M $25.8M -$5M
Net Income to Company $96.1M $398.8M $502.5M $130.3M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.1M $408.1M $500.3M $125.4M -$4M
 
Basic EPS (Cont. Ops) $0.03 $0.13 $0.16 $0.04 -$0.00
Diluted EPS (Cont. Ops) $0.03 $0.13 $0.16 $0.04 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $476.6M $723.5M $853.8M $415.2M $170.3M
EBIT $296.7M $560.2M $684M $239.1M -$35M
 
Revenue (Reported) $5.6B $10.3B $8.7B $7.8B $6B
Operating Income (Reported) $296.7M $560.2M $684M $239.1M -$35M
Operating Income (Adjusted) $296.7M $560.2M $684M $239.1M -$35M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $8.4B $6.3B $5.7B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $7.8B $5.6B $5.4B $4.2B
Gross Profit $393.1M $557.2M $638.9M $324.8M $33M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102.5M $132.1M $128.9M $43.3M $120M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $102.5M $132.1M $128.9M $155.7M $120M
Operating Income $290.7M $425.2M $510M $169.1M -$87M
 
Net Interest Expenses $73.6M $88.7M $85.9M $89.8M $82M
EBT. Incl. Unusual Items $196.5M $377.3M $453.2M $114.2M -$34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.5M $58.1M $74.9M $18.8M -$12M
Net Income to Company $163.9M $309.2M $379.3M $95.1M -$23M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.1M $319.1M $378.3M $95.4M -$22M
 
Basic EPS (Cont. Ops) $0.05 $0.10 $0.12 $0.03 -$0.01
Diluted EPS (Cont. Ops) $0.05 $0.10 $0.12 $0.03 -$0.01
Weighted Average Basic Share $9.6B $9.6B $9.5B $9.4B $9.3B
Weighted Average Diluted Share $9.6B $9.6B $9.5B $9.4B $9.3B
 
EBITDA $414.2M $540.2M $638.8M $301.1M $69M
EBIT $290.7M $425.2M $510M $169.1M -$87M
 
Revenue (Reported) $4.6B $8.4B $6.3B $5.7B $4.2B
Operating Income (Reported) $290.7M $425.2M $510M $169.1M -$87M
Operating Income (Adjusted) $290.7M $425.2M $510M $169.1M -$87M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $809.7M $669.4M $752.4M $800.7M $753M
Short Term Investments -- -- -- $36M --
Accounts Receivable, Net $370.5M $595.3M $588.9M $620.1M $593M
Inventory $354.7M $730.7M $749.9M $768.7M $711M
Prepaid Expenses $5.2M $5.6M $8.5M $11.4M $14M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $2.1B $2.2B $2.3B $2.1B
 
Property Plant And Equipment $2.2B $2.2B $2.2B $2.2B $2.3B
Long-Term Investments $112.9M $130.9M $61M $54.1M $47M
Goodwill -- -- -- -- --
Other Intangibles $23M $20M $23.8M $29M $31M
Other Long-Term Assets -- -- -- $15M --
Total Assets $3.9B $4.4B $4.5B $4.7B $4.5B
 
Accounts Payable $748.2M $791.4M $739.7M $839.2M $866M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.4M $7.5M $5.3M $14M $22M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.4B $1.3B $1.4B $1.3B
 
Long-Term Debt $1.4B $1.4B $1.2B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $3B $2.8B $2.8B $2.7B
 
Common Stock $807.6M $807.6M $807.8M $810.5M $811M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.4B $1.7B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.4B $1.7B $1.9B $1.8B
 
Total Liabilities and Equity $3.9B $4.4B $4.5B $4.7B $4.5B
Cash and Short Terms $809.7M $669.4M $752.4M $800.7M $753M
Total Debt $1.6B $1.7B $1.4B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $746.9M $594.1M $696.1M $471.5M $617M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $421.6M $655.7M $683.2M $659.1M $282M
Inventory $655.3M $842.4M $745.6M $794.6M $681M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $2.3B $2.2B $2B $1.7B
 
Property Plant And Equipment $2.1B $2.2B $2.2B $2.3B $2.3B
Long-Term Investments $62.8M $54.6M $73.7M $62.6M $178M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2B $4.6B $4.6B $4.4B $4.2B
 
Accounts Payable $734M $867.9M $699.1M $818.2M $668M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.4B $1.3B $1.2B $1.1B
 
Long-Term Debt $1.3B $1.1B $925.1M $856.6M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3B $2.7B $2.6B $2.6B
 
Common Stock $807.6M $807.9M $809.4M $810.5M $811M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.7B $1.8B $1.8B $1.7B
 
Total Liabilities and Equity $4.2B $4.6B $4.6B $4.4B $4.2B
Cash and Short Terms $746.9M $594.1M $696.1M $471.5M $617M
Total Debt $1.3B $1.1B $925.1M $856.6M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$274.3M $252.8M $441.2M $408.3M $113M
Depreciation & Amoritzation $210.4M $171.9M $155.9M $173M $182M
Stock-Based Compensation $585K -- -- -- --
Change in Accounts Receivable $50.1M -$242.8M $4.7M -$65.4M $95M
Change in Inventories $425.6M -$377.4M -$19.1M -$18.9M $57M
Cash From Operations $350.5M -$79M $613.2M $620.6M $364M
 
Capital Expenditures $88.2M $102.9M $203.7M $163.4M $187M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.4M -$134.1M -$234.4M -$179.9M -$107M
 
Dividends Paid (Ex Special Dividend) -- -- $120M $250M $174M
Special Dividend Paid
Long-Term Debt Issued $363.2M $247.6M $157M $177M $287M
Long-Term Debt Repaid -$273.8M -$208.3M -$296M -$300M -$350M
Repurchase of Common Stock -- -- -- $22.9M $10M
Other Financing Activities -$16.1M $20.6M $4M -$14M $4M
Cash From Financing $42.7M $42.8M -$267.9M -$429.2M -$263M
 
Beginning Cash (CF) $809.7M $637.7M $751.1M $763M $752M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $384.3M -$172M $113.3M $12M -$11M
Ending Cash (CF) $1.2B $464M $866.8M $775.5M $736M
 
Levered Free Cash Flow $262.4M -$181.9M $409.5M $457.2M $177M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40.1M $268.8M $113.4M -$14M $45.3M
Depreciation & Amoritzation $39.5M $39.6M $43.4M $46.9M $56.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $134.3M -$51M -$57.9M $27.8M $143.8M
Change in Inventories -$45.2M $273.1M -$189.7M -$760.3K $190.2M
Cash From Operations -$4.8M -$138M $307.1M $52M $156.5M
 
Capital Expenditures $19.4M $42.7M $47.7M $66.4M $83.2M
Cash Acquisitions -- $3.2M -- -- --
Cash From Investing -$22.2M $200.6M -$124M -$61.3M -$130.1M
 
Dividends Paid (Ex Special Dividend) -- $417.6K $50.1M $30.5M $2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $174.5M $101.3M $80M -- --
Long-Term Debt Repaid -$42.1M -$38M -$56.9M -$63.6M --
Repurchase of Common Stock -- -- $12.1M $4.8M --
Other Financing Activities $4.8M -$6.9M -$13.1M -$12M --
Cash From Financing $134.6M $49.8M -$58.8M -$115.8M $38.5M
 
Beginning Cash (CF) $727.8M $592.9M $618.5M $464.8M $617M
Foreign Exchange Rate Adjustment -$120.8K $993.9K $920.6K -$2.3M -$2.1M
Additions / Reductions $107.6M $113.4M $125.2M -$127.4M $62.8M
Ending Cash (CF) $835.2M $707.3M $744.7M $335.1M $677.7M
 
Levered Free Cash Flow -$24.2M -$180.8M $259.4M -$14.4M $73.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $96.1M $398.8M $502.5M $130.3M -$5.1M
Depreciation & Amoritzation $180.1M $162.8M $169.6M $176.9M $212.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.1M -$208.1M -$24.4M $17.5M $300.2M
Change in Inventories -$293.3M -$198.6M $100.7M -$47.6M $116M
Cash From Operations $90.8M $459.5M $605M $257.9M $407.6M
 
Capital Expenditures $86.1M $212M $141.4M $188.2M $254M
Cash Acquisitions -- $3.2M -$3.1M -- --
Cash From Investing -$91.1M -$391.5M -$94.8M -$77.8M -$309.5M
 
Dividends Paid (Ex Special Dividend) -- $59.1M $312.2M $177.4M $52.9M
Special Dividend Paid
Long-Term Debt Issued $291.4M $157M $176.6M $233.7M --
Long-Term Debt Repaid -$190.9M -$303M -$304.5M -$345.9M --
Repurchase of Common Stock -- -- $19.6M $12.9M $266.9K
Other Financing Activities $16.4M $13.9M -$24.8M -$12.4M --
Cash From Financing $97.6M -$207.3M -$502.6M -$334.8M $50.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.4M -$140.1M $11.6M -$159.8M $144.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.7M $247.5M $463.7M $69.8M $153.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $163.9M $309.2M $379.3M $95.1M -$23M
Depreciation & Amoritzation $123.5M $114.2M $128.2M $132.2M $163.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$85.9M -$49.7M -$77.8M $4M $209.1M
Change in Inventories -$300.4M -$123.4M $12.4M -$25.6M $33.5M
Cash From Operations -$90.6M $446.5M $435.2M $79.8M $123.4M
 
Capital Expenditures $63.3M $172.1M $108.7M $134.8M $201.8M
Cash Acquisitions -- $3.2M -- -- --
Cash From Investing -$67.4M -$323.8M -$167.2M -$67.3M -$269.8M
 
Dividends Paid (Ex Special Dividend) -- $59.1M $253.3M $173.3M $52.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $247.6M $157M $176.6M $233.3M $90M
Long-Term Debt Repaid -$175.3M -$270.1M -$278.6M -$324.5M -$87M
Repurchase of Common Stock -- -- $19.6M $9.7M --
Other Financing Activities $14.8M $8.1M -$20.7M -$19M -$10M
Cash From Financing $77.7M -$171.8M -$410.1M -$306.3M $7.3M
 
Beginning Cash (CF) $2.1B $1.6B $1.7B $1.8B $1.7B
Foreign Exchange Rate Adjustment -$387.3K $578.4K $2.3M -$3.3M -$2.1M
Additions / Reductions -$80.6M -$48.5M -$139.8M -$297M -$141.2M
Ending Cash (CF) $2B $1.6B $1.6B $1.5B $1.6B
 
Levered Free Cash Flow -$154M $274.4M $326.5M -$55.1M -$78.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock