Financhill
Sell
40

ROYUF Quote, Financials, Valuation and Earnings

Last price:
$73.11
Seasonality move :
-2.34%
Day range:
$73.11 - $73.11
52-week range:
$73.11 - $81.09
Dividend yield:
3.11%
P/E ratio:
16.67x
P/S ratio:
1.58x
P/B ratio:
3.50x
Volume:
--
Avg. volume:
--
1-year change:
-3.27%
Market cap:
$3.6B
Revenue:
$2.2B
EPS (TTM):
$4.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.4B $1.6B $1.9B $2.2B
Revenue Growth (YoY) -2.82% 24.26% 16.75% 15.58% 16.26%
 
Cost of Revenues $553.6M $738.9M $968.6M $1.1B $1.3B
Gross Profit $567.2M $651.1M $654.2M $745.7M $878.3M
Gross Profit Margin 50.61% 46.84% 40.32% 39.75% 40.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $335.1M $413.9M $473.7M $549.3M $641M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $335.1M $388.6M $440.1M $512.3M $592.9M
Operating Income $232.1M $262.6M $214.2M $233.3M $285.4M
 
Net Interest Expenses $5.5M $5.7M $11.3M $35.1M $45.2M
EBT. Incl. Unusual Items $230.6M $255.9M $251.9M $201.4M $271.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47M $55.5M $41.5M $45.1M $58.2M
Net Income to Company $183.6M $206.3M $210.6M $158.9M $212.3M
 
Minority Interest in Earnings -$2.3M -$158.9K -$141.3K -- --
Net Income to Common Excl Extra Items $181.3M $206.3M $210.6M $158.9M $212.3M
 
Basic EPS (Cont. Ops) $3.69 $4.27 $4.31 $3.20 $4.26
Diluted EPS (Cont. Ops) $3.69 $4.27 $4.31 $3.19 $4.24
Weighted Average Basic Share $49.1M $48.3M $48.9M $49.7M $49.9M
Weighted Average Diluted Share $49.1M $48.4M $49M $49.7M $50.1M
 
EBITDA $289.6M $321M $282.1M $316M $382M
EBIT $236.3M $262.6M $214.2M $233.3M $285.4M
 
Revenue (Reported) $1.1B $1.4B $1.6B $1.9B $2.2B
Operating Income (Reported) $232.1M $262.6M $214.2M $233.3M $285.4M
Operating Income (Adjusted) $236.3M $262.6M $214.2M $233.3M $285.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $385.8M $446M $486.9M $601.2M $673.4M
Revenue Growth (YoY) 11.7% 15.61% 9.17% 23.47% 12.01%
 
Cost of Revenues $185.6M $258.2M $273.7M $327.2M $365M
Gross Profit $200.2M $187.8M $213.2M $274M $308.4M
Gross Profit Margin 51.89% 42.11% 43.8% 45.58% 45.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.7M $121.5M $139.2M $174.6M $186.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $105.7M $121.5M $139.2M $174.6M $186.8M
Operating Income $94.5M $66.3M $74M $99.4M $121.7M
 
Net Interest Expenses $1.9M $8.1M $9.8M $10.5M $10.5M
EBT. Incl. Unusual Items $93M $63.3M $66.3M $120.7M $112.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20M $12.6M $14.3M $21.2M $25.2M
Net Income to Company $75.1M $51.6M $53.1M $99.1M $90.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75.1M $51.6M $53M $99.4M $87.4M
 
Basic EPS (Cont. Ops) $1.55 $1.05 $1.07 $1.99 $1.76
Diluted EPS (Cont. Ops) -- $1.05 $1.07 $1.99 $1.75
Weighted Average Basic Share $48.3M $49.3M $49.7M $50.1M $49.7M
Weighted Average Diluted Share $48.3M $49.3M $49.7M $50.1M $49.8M
 
EBITDA $109.8M $82.8M $95M $124.1M $150.6M
EBIT $94.5M $66.3M $74M $99.4M $121.7M
 
Revenue (Reported) $385.8M $446M $486.9M $601.2M $673.4M
Operating Income (Reported) $94.5M $66.3M $74M $99.4M $121.7M
Operating Income (Adjusted) $94.5M $66.3M $74M $99.4M $121.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.6B $1.8B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $643.3M $893.6M $1B $1.2B $1.3B
Gross Profit $640.9M $707.6M $733.7M $919.9M $992.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $384.5M $489.7M $514.3M $639.1M $666.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $384.5M $489.7M $514.3M $639.1M $666.2M
Operating Income $256.4M $217.9M $219.3M $280.9M $326.1M
 
Net Interest Expenses $7.4M $14.7M $31.7M $43.5M $44.2M
EBT. Incl. Unusual Items $250.3M $260.2M $189.2M $271.4M $285.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.9M $40.5M $42.5M $56.1M $69.1M
Net Income to Company $209.4M $220.6M $149.2M $215.2M $218.2M
 
Minority Interest in Earnings -$1.1M -$150.8K -- -- --
Net Income to Common Excl Extra Items $206.3M $220.6M $149M $215.4M $219M
 
Basic EPS (Cont. Ops) $4.29 $4.50 $3.00 $4.30 $4.39
Diluted EPS (Cont. Ops) $2.73 $4.50 $3.00 $4.30 $4.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $313.4M $280.7M $298.2M $376.8M --
EBIT $256.4M $217.9M $219.3M $280.9M $326.1M
 
Revenue (Reported) $1.3B $1.6B $1.8B $2.2B $2.3B
Operating Income (Reported) $256.4M $217.9M $219.3M $280.9M $326.1M
Operating Income (Adjusted) $256.4M $217.9M $219.3M $280.9M $326.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.2B $1.4B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $506.4M $687.7M $789.6M $943.1M $1B
Gross Profit $512.4M $543.7M $590.3M $727M $792.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $296.3M $372.7M $413M $502.4M $527.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $296.3M $372.7M $413M $502.4M $527.2M
Operating Income $216M $170.9M $177.4M $224.6M $265M
 
Net Interest Expenses $4.5M $11.9M $29.4M $35.1M $32M
EBT. Incl. Unusual Items $214.4M $215.8M $153.5M $223.2M $236.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.1M $30.1M $31.3M $42.3M $53.2M
Net Income to Company $171.4M $185.2M $123.9M $179.9M $190.2M
 
Minority Interest in Earnings $162.1K -$150.8K -- -- --
Net Income to Common Excl Extra Items $171.6M $185.2M $123.8M $180M $185.9M
 
Basic EPS (Cont. Ops) $3.55 $3.77 $2.49 $3.60 $3.73
Diluted EPS (Cont. Ops) $1.99 $3.77 $2.49 $3.60 $3.72
Weighted Average Basic Share $144.9M $146.6M $149M $150.2M $149.8M
Weighted Average Diluted Share $144.9M $146.6M $149M $150.2M $149.9M
 
EBITDA $234.3M $219.9M $237.2M $297.3M $290M
EBIT $218.9M $170.9M $177.4M $224.6M $265M
 
Revenue (Reported) $1B $1.2B $1.4B $1.7B $1.8B
Operating Income (Reported) $216M $170.9M $177.4M $224.6M $265M
Operating Income (Adjusted) $218.9M $170.9M $177.4M $224.6M $265M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.4M $13.1M $30.7M $8.4M $14.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $99.2M $171.7M $195.2M $263.3M $251.3M
Inventory $85.5M $119.3M $174.1M $207.6M $186.1M
Prepaid Expenses $8.9M $13.6M $18.8M $24.5M $20.4M
Other Current Assets -- -- -- -$148.5K --
Total Current Assets $213.4M $327.7M $438.9M $522.2M $490.7M
 
Property Plant And Equipment $405.8M $418M $528.1M $690.8M $659.4M
Long-Term Investments -- $26.9M $25.5M $18.2M $12.5M
Goodwill $377.3M $461.4M $573.6M $774.4M $718.4M
Other Intangibles $351.2M $430.8M $514.3M $631.5M $608.9M
Other Long-Term Assets -- $152.2K $143.9K $148.5K $139.5K
Total Assets $1.4B $1.7B $2.1B $2.6B $2.5B
 
Accounts Payable $173.1M $263.1M $277.6M $359.3M $351.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $370.9M $581.2M $661.6M $777.1M $765.1M
 
Long-Term Debt $351.1M $458.4M $529M $815.6M $652.2M
Capital Leases -- -- -- -- --
Total Liabilities $822.1M $1.2B $1.3B $1.8B $1.6B
 
Common Stock $16.4M $15M $14.4M $14.8M $13.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $546.8M $509.2M $740.3M $851.8M $889.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $1.8M -- -- --
Total Equity $550.7M $511M $740.3M $851.8M $889.8M
 
Total Liabilities and Equity $1.4B $1.7B $2.1B $2.6B $2.5B
Cash and Short Terms $13.4M $13.1M $30.7M $8.4M $14.3M
Total Debt $375.9M $471.8M $546.1M $834.9M $671.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31M $23.2M $12.4M $10.9M $9.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $180.2M -- -- -- --
Inventory $124.5M $166M $210.3M $227.3M $245.2M
Prepaid Expenses $14.3M $16.2M $23M $22.6M $29.4M
Other Current Assets -- -- -- -- --
Total Current Assets $349.9M $410.5M $509.4M $580.6M $605.1M
 
Property Plant And Equipment $405.5M $475.4M $616.1M $696.6M $805.5M
Long-Term Investments $25.9M $22.9M $24.7M $13.9M $10.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.9B $2.5B $2.7B $2.9B
 
Accounts Payable $251.4M $268.1M $307M $367.5M $412.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $679.7M $728.1M $692.3M $989.4M $1B
 
Long-Term Debt $383.3M $390.7M $837.3M $605.6M $685.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.7B $1.8B $1.9B
 
Common Stock $15.3M $13.2M $14.2M $15M $15.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M -- -- -- --
Total Equity $511.8M $648.1M $786.1M $924M $1B
 
Total Liabilities and Equity $1.7B $1.9B $2.5B $2.7B $2.9B
Cash and Short Terms $31M $23.2M $12.4M $10.9M $9.4M
Total Debt $560.6M $415M $837.5M $607.8M $689.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $183.6M $206.3M $210.6M $158.9M $212.3M
Depreciation & Amoritzation $53.3M $60.6M $68.8M $84M $96.6M
Stock-Based Compensation $1.1M $635.7K -- $2M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $266.3M $281.9M $164.2M $259.7M $319M
 
Capital Expenditures $43.1M $67.7M $70.9M $88.8M $118.8M
Cash Acquisitions -$919.3K $193.6M $38.8M $351M $11.6M
Cash From Investing -$39.5M -$258.3M -$108.9M -$426.3M -$96M
 
Dividends Paid (Ex Special Dividend) -$91.9M $103.8M $97.8M $104.5M $105.3M
Special Dividend Paid
Long-Term Debt Issued $22.8M $199.4M $347.3M $370.8M $109M
Long-Term Debt Repaid -$88.7M -$14.6M -$226M -$137.5M -$195.9M
Repurchase of Common Stock -$55.5M $92.5M $42.4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$224.5M -$23.2M -$35.6M $144.8M -$216.2M
 
Beginning Cash (CF) $11M $13.1M $30.7M $8.4M $14.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $794.7K $18.1M -$22.8M $6.7M
Ending Cash (CF) $12.4M $14.3M $47.2M -$15.3M $20.8M
 
Levered Free Cash Flow $223.2M $214.2M $93.2M $170.9M $200.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $75.1M $51.6M $53.1M $99.1M $90.4M
Depreciation & Amoritzation -- -- -$39M -$47.8M --
Stock-Based Compensation -- -- -$1.6M -$1.7M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $99.5M $64.8M $55.6M $71.6M $128.5M
 
Capital Expenditures $10M $20.6M $21.2M $24.6M $39.2M
Cash Acquisitions $191.5M $34.2M $305.3M -- $759.1K
Cash From Investing -$200.7M -$52.6M -$325.6M $4.9M -$40.3M
 
Dividends Paid (Ex Special Dividend) $634K $2.2M -- -- $3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$46M -$12.6M $284.7M $84.3M --
Long-Term Debt Repaid -- -- -$53M -$150.5M --
Repurchase of Common Stock $12.4M -- -- -- $29.2M
Other Financing Activities $184.9M $2.3M -- -- --
Cash From Financing $124.6M -$11.9M $263.7M -$70.5M -$89.5M
 
Beginning Cash (CF) $31M $23.2M $12.4M $10.9M $9.4M
Foreign Exchange Rate Adjustment $158.5K -$1.6M $875.7K -$1.3M -$1.1M
Additions / Reductions $23.6M -$1.4M -$5.4M $4.6M -$2.3M
Ending Cash (CF) $54.8M $20.2M $7.8M $14.2M $6.1M
 
Levered Free Cash Flow $89.6M $44.3M $34.4M $47M $89.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $209.4M $220.6M $149.2M $215.2M $218.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.1M -- -- $2M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $263M $185.3M $195.1M $292.9M $371.9M
 
Capital Expenditures $59.8M $84.9M $73.4M $103.2M $135.3M
Cash Acquisitions $193.1M $37.7M $305.2M $47M $37.6M
Cash From Investing -$251.2M -$118.8M -$378.7M -$104.5M -$180.4M
 
Dividends Paid (Ex Special Dividend) $108.6M $100.4M $103M -- $221.1M
Special Dividend Paid
Long-Term Debt Issued $22.8M $304.6M $606.5M $181.2M --
Long-Term Debt Repaid -- -- -$345.7M -$346.7M --
Repurchase of Common Stock $113.3M $70.1M -- -- $58.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M -$69.7M $170.7M -$187.8M -$195.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13M -$4.3M -$13.2M -$1.8M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $203.1M $100.4M $121.7M $189.7M $236.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $171.4M $185.2M $123.9M $179.9M $190.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $243M $147.1M $182.2M $214.2M $274.8M
 
Capital Expenditures $39.6M $57.3M $60M $75.8M $102.9M
Cash Acquisitions $189.8M $37.7M $305.5M -- $26.1M
Cash From Investing -$229M -$92.3M -$363.7M -$40.3M -$126.8M
 
Dividends Paid (Ex Special Dividend) -$105.8M $101.2M $105.2M -- $117.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $0 $105.2M $364.4M $174.8M $162.8M
Long-Term Debt Repaid -- -- -$119.7M -$328.9M -$60.9M
Repurchase of Common Stock -$41.4M $43.7M -- -- $58.2M
Other Financing Activities $184.9M $2.2M -- -- --
Cash From Financing $4.5M -$40.4M $163.3M -$169.7M -$154.5M
 
Beginning Cash (CF) $53.4M $63.8M $49.3M $37.5M $35M
Foreign Exchange Rate Adjustment $158.5K -$1.3M -$135.3K -$1.6M -$156.6K
Additions / Reductions $18.6M $13M -$18.4M $2.5M -$6.7M
Ending Cash (CF) $72.1M $75.6M $30.8M $38.4M $28.1M
 
Levered Free Cash Flow $203.3M $89.8M $122.2M $138.3M $171.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock