Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
38
ROYTL Quote, Financials, Valuation and Earnings
Last price:
$0.16
Seasonality move
:
-19.55%
Day range:
$0.16 - $0.16
52-week range:
$0.01 - $0.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.41x
P/B ratio:
0.03x
Volume:
968
Avg. volume:
20K
1-year change:
-38.46%
Market cap:
$6.2M
Revenue:
--
EPS (TTM):
--
| Period Ending | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $56M | $11.9M | $845K | $7.5M | $15.1M | |
| Revenue Growth (YoY) | -21.24% | -78.83% | -92.87% | 786.63% | 101.83% | |
| Cost of Revenues | $1M | $1M | $1.1M | $1.1M | $1.1M | |
| Gross Profit | $55M | $10.8M | -$208K | $6.4M | $14M | |
| Gross Profit Margin | 98.16% | 91.18% | -24.62% | 85.83% | 92.85% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $894K | $780K | $690K | $861K | $1.5M | |
| Other Inc / (Exp) | $14K | -$20K | $1.2M | -$1.2M | $88K | |
| Operating Expenses | $894K | $780K | $690K | $861K | $1.5M | |
| Operating Income | $54.1M | $10M | -$898K | $5.6M | $12.5M | |
| Net Interest Expenses | -- | -- | $35K | $10K | -- | |
| EBT. Incl. Unusual Items | $54.1M | $10M | $229K | $4.4M | $12.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $54.1M | $10M | $229K | $4.4M | $12.6M | |
| Basic EPS (Cont. Ops) | $1.40 | $0.26 | $0.01 | $0.11 | $0.33 | |
| Diluted EPS (Cont. Ops) | $1.40 | $0.26 | $0.01 | $0.11 | $0.33 | |
| Weighted Average Basic Share | $38.6M | $38.6M | $38.6M | $38.6M | $38.6M | |
| Weighted Average Diluted Share | $38.6M | $38.6M | $38.6M | $38.6M | $38.6M | |
| EBITDA | $54.1M | $10M | $264K | $4.4M | $12.6M | |
| EBIT | $54.1M | $10M | $264K | $4.4M | $12.6M | |
| Revenue (Reported) | $56M | $11.9M | $845K | $7.5M | $15.1M | |
| Operating Income (Reported) | $54.1M | $10M | -$898K | $5.6M | $12.5M | |
| Operating Income (Adjusted) | $54.1M | $10M | $264K | $4.4M | $12.6M | |
| Period Ending | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $2.3M | $44K | $1.9M | $2.2M | $3.7M | |
| Revenue Growth (YoY) | -84.31% | -98.05% | 4295.46% | 13.29% | 69.42% | |
| Cost of Revenues | $260.4K | $356K | $264K | $269K | $274K | |
| Gross Profit | $2M | -$312K | $1.7M | $1.9M | $3.4M | |
| Gross Profit Margin | 88.47% | -709.09% | 86.35% | 87.72% | 92.62% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $239.5K | $196K | $191K | $295K | $279K | |
| Other Inc / (Exp) | -$10.5K | $517K | $1K | -$45K | -$130K | |
| Operating Expenses | $239.5K | $196K | $191K | $295K | $279K | |
| Operating Income | $1.8M | -$508K | $1.5M | $1.6M | $3.2M | |
| Net Interest Expenses | -- | $9K | -- | -- | -- | |
| EBT. Incl. Unusual Items | $1.7M | -- | $1.5M | $1.6M | $3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $1.7M | -- | $1.5M | $1.6M | $3M | |
| Basic EPS (Cont. Ops) | $0.05 | -- | $0.04 | $0.04 | $0.08 | |
| Diluted EPS (Cont. Ops) | $0.05 | -- | $0.04 | $0.04 | $0.08 | |
| Weighted Average Basic Share | $38.6M | $38.6M | $38.6M | $38.6M | $38.6M | |
| Weighted Average Diluted Share | $38.6M | $38.6M | $38.6M | $38.6M | $38.6M | |
| EBITDA | $1.7M | $9K | $1.5M | $1.6M | $3.2M | |
| EBIT | $1.7M | $9K | $1.5M | $1.6M | $3.2M | |
| Revenue (Reported) | $2.3M | $44K | $1.9M | $2.2M | $3.7M | |
| Operating Income (Reported) | $1.8M | -$508K | $1.5M | $1.6M | $3.2M | |
| Operating Income (Adjusted) | $1.7M | $9K | $1.5M | $1.6M | $3.2M | |
| Period Ending | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $32.7M | $6.1M | $4.2M | $9.8M | $15.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $1.1M | $1.1M | $1.1M | $1.1M | |
| Gross Profit | -- | $5.1M | $3.2M | $8.7M | $14M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $842.2K | $848.8K | $740K | $1.2M | $1.3M | |
| Other Inc / (Exp) | -$12.8K | $789.8K | -$743K | -$49K | -$149K | |
| Operating Expenses | $842.2K | $848.8K | $740K | $1.2M | $1.3M | |
| Operating Income | $30.3M | $4.2M | $2.4M | $7.6M | $12.7M | |
| Net Interest Expenses | -- | $9K | $36K | -- | -- | |
| EBT. Incl. Unusual Items | $30.3M | $5M | $1.7M | $7.5M | $12.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $30.3M | $5M | $1.7M | $7.5M | $12.6M | |
| Basic EPS (Cont. Ops) | $0.78 | $0.13 | $0.04 | $0.19 | $0.33 | |
| Diluted EPS (Cont. Ops) | $0.78 | $0.13 | $0.04 | $0.19 | $0.33 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $30.3M | $5M | $1.7M | $7.5M | $12.8M | |
| EBIT | $30.3M | $5M | $1.7M | $7.5M | $12.8M | |
| Revenue (Reported) | $32.7M | $6.1M | $4.2M | $9.8M | $15.1M | |
| Operating Income (Reported) | $30.3M | $4.2M | $2.4M | $7.6M | $12.7M | |
| Operating Income (Adjusted) | $30.3M | $5M | $1.7M | $7.5M | $12.8M | |
| Period Ending | 2021-12-26 | 2022-12-26 | 2023-12-26 | 2024-12-26 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $25K | $45K | $16K | $88K | -- | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $25K | $45K | $16K | $88K | -- | |
| Property Plant And Equipment | $236.1M | $229M | $227.7M | $217.2M | $204.6M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $236.1M | $229.1M | $227.7M | $217.3M | $204.6M | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | -- | |
| Long-Term Debt | -- | -- | $1.1M | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $1.1M | -- | -- | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $236.1M | $229.1M | $226.5M | $217.3M | $204.6M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $236.1M | $229.1M | $226.5M | $217.3M | $204.6M | |
| Total Liabilities and Equity | $236.1M | $229.1M | $227.7M | $217.3M | $204.6M | |
| Cash and Short Terms | $25K | $45K | $16K | $88K | -- | |
| Total Debt | -- | -- | $1.1M | -- | -- | |
| Period Ending | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $48K | $5.3K | $1K | $52K | $199K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $48K | $5.3K | $1K | $52K | $199K | |
| Property Plant And Equipment | $233M | $228.3M | $221.7M | $210.7M | $198.9M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $233M | $228.3M | $221.7M | $210.8M | $199.1M | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | -- | |
| Long-Term Debt | -- | $748.5K | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $748.5K | -- | -- | -- | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $233M | $227.5M | $221.7M | $210.8M | $199.1M | |
| Total Liabilities and Equity | $233M | $228.3M | $221.7M | $210.8M | $199.1M | |
| Cash and Short Terms | $48K | $5.3K | $1K | $52K | $199K | |
| Total Debt | -- | $748.5K | -- | -- | -- | |
| Period Ending | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | $243K | $204K | $690K | |
| Change in Accounts Receivable | -- | -- | -$1.7M | -$1.6M | -$4.4M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | $35.6M | $40.5M | $71.9M | |
| Capital Expenditures | -- | -- | $18M | $40.2M | $31.3M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$18M | -$40.2M | -$31.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $64.5M | $68.5M | $158M | |
| Long-Term Debt Repaid | -- | -- | -$80.5M | -$69.8M | -$197.1M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$362K | -$110K | -$265K | |
| Cash From Financing | -- | -- | -$16.4M | -$1.5M | -$39.3M | |
| Beginning Cash (CF) | -- | -- | $90K | $1.3M | $92K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $1.2M | -$1.2M | $1.3M | |
| Ending Cash (CF) | -- | -- | $1.3M | $92K | $1.4M | |
| Levered Free Cash Flow | -- | -- | $17.6M | $263K | $40.6M | |
| Period Ending | 2014-09-30 | 2015-09-30 | 2016-09-30 | 2017-09-30 | 2018-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | $226.5M | $217.3M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -$7.5M | -$10.1M | |
| Ending Cash (CF) | -- | -- | -- | $219.1M | $207.1M | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-12-26 | 2022-12-26 | 2023-12-26 | 2024-12-26 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-12-26 | 2022-12-26 | 2023-12-26 | 2024-12-26 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get ROYTL Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
ROYTL
Sector
P/E ratio
--
12.69x
PEG ratio
0.01x
0.00x
P/B ratio
0.03x
0.96x
Price / LTM sales
0.41x
0.95x
Growth Metrics
ROYTL
Sector
Revenue growth
--
-3.55%
Earnings growth
--
-12.06%
Revenue (5-year growth)
--
4.93%
Earnings forecast
--
$0.19
Profitability
ROYTL
Sector
Profitability FY 2025
--
$15.2M
Return on invested capital
--
1.88%
Return on assets
--
0.5%
Return on equity
--
3.33%
Earnings Date
Last Earnings Date
Mar
2
Next Earnings Date
Dec
26
Estimated Next Earnings Date
Mar
27
Balance Sheet
ROYTL
Sector
Total cash
--
$10.2M
Short term investments
--
$2.5M
Total assets
--
$291.1M
Long term debt
--
$15.1M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
64
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
