Financhill
Sell
47

RNMBF Quote, Financials, Valuation and Earnings

Last price:
$1,780.55
Seasonality move :
23.45%
Day range:
$1,750.00 - $1,820.15
52-week range:
$611.00 - $2,398.68
Dividend yield:
0.51%
P/E ratio:
89.09x
P/S ratio:
6.94x
P/B ratio:
14.47x
Volume:
396
Avg. volume:
956
1-year change:
150.29%
Market cap:
$79.5B
Revenue:
$10.5B
EPS (TTM):
$19.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2B $6.7B $6.7B $7.8B $10.5B
Revenue Growth (YoY) -11.99% 8.54% 0.73% 15.16% 35.96%
 
Cost of Revenues $5.1B $5.4B $5.4B $6.1B $8.2B
Gross Profit $1B $1.3B $1.3B $1.6B $2.4B
Gross Profit Margin 17.02% 19.44% 19.22% 21% 22.5%
 
R&D Expenses $391M $398.3M $368.9M $404.3M $543M
Selling, General & Admin $527.8M $562.6M $547.6M $669.2M $823.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $633.8M $647.7M $545.5M $723.3M $890.2M
Operating Income $415M $652.5M $749.3M $906M $1.5B
 
Net Interest Expenses $45.6M $35.5M $33.6M $120M $146M
EBT. Incl. Unusual Items $403.6M $674.9M $713.6M $819.5M $1.4B
Earnings of Discontinued Ops. -$322.6M -$118.2M $6.3M -$47.6M -$94.1M
Income Tax Expense $94.6M $177.3M $193.4M $200M $360.2M
Net Income to Company $1.1M $392.4M $567.5M $633.5M $874M
 
Minority Interest in Earnings $31.9M $48.5M $69.4M $55.1M $99.5M
Net Income to Common Excl Extra Items $323.8M $510.6M $561.2M $681.1M $969.2M
 
Basic EPS (Cont. Ops) -$0.71 $7.95 $11.49 $13.32 $17.86
Diluted EPS (Cont. Ops) -$0.71 $7.95 $11.49 $13.04 $17.27
Weighted Average Basic Share $43.2M $43.3M $43.4M $43.4M $43.4M
Weighted Average Diluted Share $43.2M $43.3M $43.4M $46.3M $46.7M
 
EBITDA $699.9M $932.6M $1B $1.2B $1.9B
EBIT $415M $652.5M $749.3M $906M $1.5B
 
Revenue (Reported) $6.2B $6.7B $6.7B $7.8B $10.5B
Operating Income (Reported) $415M $652.5M $749.3M $906M $1.5B
Operating Income (Adjusted) $415M $652.5M $749.3M $906M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.4B $1.9B $2.7B $3.2B
Revenue Growth (YoY) 0.61% -3.93% 34.25% 40.91% 20.55%
 
Cost of Revenues $1.2B $1.2B $1.5B $2.2B $2.5B
Gross Profit $279.4M $254.7M $380.7M $533.9M $703.5M
Gross Profit Margin 18.84% 17.88% 19.91% 19.81% 21.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172.1M $195.3M $238.2M $271.3M $357.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $142.6M $141.9M $193.6M $215.3M $307.3M
Operating Income $136.7M $112.8M $187.1M $318.6M $396.1M
 
Net Interest Expenses $8.3M $7M $32.6M $30.8M $31.6M
EBT. Incl. Unusual Items $121.4M $103.7M $151.2M $284.5M $343.6M
Earnings of Discontinued Ops. $1.2M $5M $2.2M -- $1.2M
Income Tax Expense $36.5M $29.2M $39.2M $81.3M $101.7M
Net Income to Company $89.6M $86.6M $119.7M $190M $246.4M
 
Minority Interest in Earnings $4.7M $10.1M $9.8M $41.7M $59.6M
Net Income to Common Excl Extra Items $89.6M $82.6M $118.6M $190M $237.2M
 
Basic EPS (Cont. Ops) $1.99 $1.79 $2.56 $3.42 $3.87
Diluted EPS (Cont. Ops) $1.99 $1.79 $2.56 $3.42 $3.87
Weighted Average Basic Share $43.2M $43.3M $43.4M $43.4M $45.9M
Weighted Average Diluted Share $43.2M $43.3M $43.4M $43.4M $46.8M
 
EBITDA $205.1M $176.2M $273M $422.9M $532.9M
EBIT $136.7M $112.8M $187.1M $318.6M $396.1M
 
Revenue (Reported) $1.5B $1.4B $1.9B $2.7B $3.2B
Operating Income (Reported) $136.7M $112.8M $187.1M $318.6M $396.1M
Operating Income (Adjusted) $136.7M $112.8M $187.1M $318.6M $396.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.7B $6.4B $7.4B $9.6B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $5.1B $5.8B $7.4B $9.4B
Gross Profit $1.3B $1.3B $1.5B $2.1B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $798.3M $781.4M $892.8M $1.1B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $649M $588.8M $687.9M $940.1M $1.1B
Operating Income $665M $707.9M $845.6M $1.2B $1.6B
 
Net Interest Expenses $40.7M $30.3M $88.2M $135.4M $141.2M
EBT. Incl. Unusual Items $588.5M $620.4M $779.9M $1.1B $1.5B
Earnings of Discontinued Ops. -$120.6M $9.2M $2.4M -$132.4M -$24M
Income Tax Expense $146.8M $162.5M $204.5M $280.6M $385.2M
Net Income to Company $345.5M $488.7M $584.2M $711.2M $1.1B
 
Minority Interest in Earnings $57.5M $56.6M $52.6M $95.6M $148.5M
Net Income to Common Excl Extra Items $470.4M $479.4M $576M $843.5M $1.1B
 
Basic EPS (Cont. Ops) $6.77 $9.96 $12.09 $14.15 $20.77
Diluted EPS (Cont. Ops) $6.77 $9.96 $12.03 $13.79 $19.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $956.6M $975.5M $1.1B $1.6B $2.2B
EBIT $665M $707.9M $845.6M $1.2B $1.6B
 
Revenue (Reported) $6.7B $6.4B $7.4B $9.6B $12.1B
Operating Income (Reported) $665M $707.9M $845.6M $1.2B $1.6B
Operating Income (Adjusted) $665M $707.9M $845.6M $1.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $4.3B $5B $6.8B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $3.6B $4.1B $5.4B $6.7B
Gross Profit $814.4M $757.2M $941.9M $1.4B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $537.2M $543.6M $632.7M $817M $987.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $446.3M $416.2M $529.8M $673.4M $841.5M
Operating Income $368.1M $341M $412.1M $701.8M $844.3M
 
Net Interest Expenses $29.9M $23.5M $78M $93.4M $89M
EBT. Incl. Unusual Items $321.5M $274.1M $353.5M $606.1M $751M
Earnings of Discontinued Ops. -$118.2M $11.5M $6.5M -$78.6M -$9M
Income Tax Expense $92M $78M $94.4M $175.2M $202.8M
Net Income to Company $128.1M $232.7M $254.9M $333.7M $549.2M
 
Minority Interest in Earnings $31.2M $40.6M $25.1M $66.6M $115.5M
Net Income to Common Excl Extra Items $246.3M $221.1M $250.6M $412.3M $540.3M
 
Basic EPS (Cont. Ops) $2.24 $4.43 $5.35 $6.15 $9.18
Diluted EPS (Cont. Ops) $2.24 $4.43 $5.29 $6.07 $8.97
Weighted Average Basic Share $129.6M $129.9M $130.1M $130.3M $134.9M
Weighted Average Diluted Share $129.6M $129.9M $132.1M $133.5M $140.8M
 
EBITDA $576.3M $537.7M $634.2M $1B $1.2B
EBIT $368.1M $341M $412.1M $701.8M $844.3M
 
Revenue (Reported) $4.6B $4.3B $5B $6.8B $8.4B
Operating Income (Reported) $368.1M $341M $412.1M $701.8M $844.3M
Operating Income (Adjusted) $368.1M $341M $412.1M $701.8M $844.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $1.4B $722.5M $939M $1.2B
Short Term Investments $19.7M $202.7M $161.9M $71.9M $71.8M
Accounts Receivable, Net $1.9B $1.8B $2B $2.8B $2.7B
Inventory $1.9B $1.9B $2.1B $3.6B $4.1B
Prepaid Expenses -- -- $40.6M $53M $55.9M
Other Current Assets $40.6M $45.3M $32.2M $27.6M $56.2M
Total Current Assets $5.3B $5.7B $5.5B $7.8B $8.5B
 
Property Plant And Equipment $1.7B $1.4B $1.4B $1.8B $2.3B
Long-Term Investments $460.1M $346.8M $563.5M $501.5M $471.2M
Goodwill $585.5M $544.6M $518M $1.2B $1.5B
Other Intangibles $295.2M $323.8M $362.5M $1.1B $1.4B
Other Long-Term Assets $22.1M $11.3M $7.5M $15.5M $9.4M
Total Assets $8.9B $8.8B $8.8B $13.2B $15.2B
 
Accounts Payable $856.5M $920M $993.6M $1.3B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $51.7M $44.2M $41.8M $50.8M $55.2M
Other Current Liabilities $59M $62.3M $47.2M $71.9M $116.5M
Total Current Liabilities $3.5B $3.8B $3.9B $6B $7B
 
Long-Term Debt $1.1B $802.9M $551.8M $1.7B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $5.8B $5.5B $9.2B $10.6B
 
Common Stock $137M $127.4M $119.5M $123.7M $116M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.3B $2.7B $3B $3.7B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $201.9M $230.9M $289.2M $361.2M $428.7M
Total Equity $2.5B $3B $3.3B $4B $4.6B
 
Total Liabilities and Equity $8.9B $8.8B $8.8B $13.2B $15.2B
Cash and Short Terms $1.3B $1.4B $722.5M $939M $1.2B
Total Debt $1.1B $847.2M $593.4M $1.7B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $832.1M $321.3M $535.7M $529M $654.5M
Short Term Investments $89.3M $129.7M $138.7M -- --
Accounts Receivable, Net $1.8B $1.7B $2.3B $2.8B $3.4B
Inventory $2B $2.2B $3.5B $4.6B $6.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $247.1M $249.7M $271M $421.1M --
Total Current Assets $5.4B $5B $7B $8.4B $10.9B
 
Property Plant And Equipment $1.4B $1.3B $1.6B $2.1B $2.9B
Long-Term Investments $283.9M $415.4M $429.9M $415.2M $396M
Goodwill $554.4M $470.8M $1.4B $1.3B --
Other Intangibles $300.4M $295.8M $724M $1B --
Other Long-Term Assets $226.2M $224.1M $239.2M $551.7M --
Total Assets $8.4B $7.8B $11.5B $13.9B $18.4B
 
Accounts Payable $708.1M $775.9M $1B $1.1B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $191.4M $208.4M $227.6M $443.4M --
Total Current Liabilities $3.7B $3.8B $5.4B $6.7B $9.6B
 
Long-Term Debt $818.2M $436.9M $1.7B $1.7B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $5B $8.1B $9.8B $12.3B
 
Common Stock $129.8M $109.7M $118.6M $125M $138.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $217.9M $230.2M $298.6M $416.3M $564M
Total Equity $2.6B $2.8B $3.4B $4.2B $6.1B
 
Total Liabilities and Equity $8.4B $7.8B $11.5B $13.9B $18.4B
Cash and Short Terms $832.1M $321.3M $535.7M $529M $654.5M
Total Debt $818.2M $436.9M $1.7B $1.7B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1M $392.4M $567.5M $633.5M $874M
Depreciation & Amoritzation $345.4M $300.2M $261.7M $333M $435.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$32M $74.5M -$41.1M $42.2M -$110.4M
Change in Inventories -- -- -- -- --
Cash From Operations $516.4M $815.6M $182.9M $803.3M $1.9B
 
Capital Expenditures $270.2M $320.3M $366.8M $430.3M $791.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$214.3M -$546.1M -$561.2M -$1.3B -$1.3B
 
Dividends Paid (Ex Special Dividend) $118.6M $102.8M $150.3M $202.2M $268.3M
Special Dividend Paid
Long-Term Debt Issued $507.1M $144.3M $262.6M $1.5B $858.3M
Long-Term Debt Repaid -$556.2M -$273.3M -$244.7M -$525.1M -$836.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$7.1M -$5.3M $19.5M -$6.5M
Cash From Financing -$168.7M -$238.8M -$137.7M $806.5M -$253.1M
 
Beginning Cash (CF) $1.3B $1.2B $581.7M $939M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $122M $35.5M -$515M $329.7M $337.5M
Ending Cash (CF) $1.4B $1.2B $67.7M $1.3B $1.6B
 
Levered Free Cash Flow $246.2M $495.3M -$183.9M $373M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.6M $86.6M $119.7M $190M $246.4M
Depreciation & Amoritzation $71.9M $63.4M $85.9M $105.5M $127.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.4M $139.5M $130.9M $171.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M $46.3M -$2.2M $331.8M $80M
 
Capital Expenditures $66M $91.6M $108.8M $202.1M $299.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$155.6M -$93.6M -$1.2B -$181.3M -$339M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $12.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$124.2M $37.1M -$431.3M -$390.9M --
Long-Term Debt Repaid $99.2M -$41.1M $82.9M $373.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M $346.8K $513.9M -$212.5M --
Cash From Financing -$27.1M $7M $169.7M -$229.6M $468.4M
 
Beginning Cash (CF) $742.9M $192M $397M $529M $654.5M
Foreign Exchange Rate Adjustment -- $1M $1.1M -$3.3M $2.8M
Additions / Reductions -$181.5M -$39.3M -$1.1B -$82.4M $212.2M
Ending Cash (CF) $561.4M $153.8M -$658.2M $443.3M $869.5M
 
Levered Free Cash Flow -$64.8M -$45.3M -$111M $129.6M -$219.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $345.5M $488.7M $584.2M $711.2M $1.1B
Depreciation & Amoritzation $119.5M $281.3M $289.8M $411.9M $524.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$41.1M $42.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $829.6M $190.2M $448.1M $1.6B $1B
 
Capital Expenditures $284M $345.8M $417.5M $629.2M $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$398.9M -$671.9M -$1.5B -$426.5M -$1.5B
 
Dividends Paid (Ex Special Dividend) $107.3M $152.2M $205.4M $267M $423.3M
Special Dividend Paid
Long-Term Debt Issued $132.2M $441M $995.8M $434.4M --
Long-Term Debt Repaid -$485.8M -$305.7M -$88.5M -$525.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$7.2M -- -- --
Cash From Financing -$468.7M -$10.5M $1.2B -$1.1B $514.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.4M -$483.3M $144M $83.1M $38.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $545.7M -$155.6M $30.7M $948.3M $19.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $128.1M $232.7M $254.9M $333.7M $549.2M
Depreciation & Amoritzation $215.3M $196.7M $222.1M $301.1M $398.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $0 $0 -$113.4M
Change in Inventories -- -- -- -- --
Cash From Operations $28.9M -$571M -$243.8M $536.4M -$251.2M
 
Capital Expenditures $172.1M $200.6M $253.7M $452.8M $698.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$288.1M -$420.4M -$1.3B -$474.9M -$730.3M
 
Dividends Paid (Ex Special Dividend) $104.9M $152.2M $203.5M $267M $431.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59M $355.6M $1.1B -- $815.3M
Long-Term Debt Repaid -$123.8M -$156.1M $0 -- -$616.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.9M -$6M $510.6M -$222.2M $21.5M
Cash From Financing -$176.6M $52.3M $1.4B -$490.2M $269.9M
 
Beginning Cash (CF) $2.8B $869.3M $3.6B $1.7B $2.2B
Foreign Exchange Rate Adjustment -- $4.3M -$8.7M -$5.5M -$21M
Additions / Reductions -$435.8M -$934.8M -$206.8M -$434.2M -$732.7M
Ending Cash (CF) $2.3B -$61.1M $3.4B $1.2B $1.5B
 
Levered Free Cash Flow -$143.1M -$771.6M -$497.5M $83.6M -$950M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock