Financhill
Buy
67

RLEVF Quote, Financials, Valuation and Earnings

Last price:
$74.00
Seasonality move :
-1.83%
Day range:
$74.00 - $74.00
52-week range:
$56.00 - $74.00
Dividend yield:
5.47%
P/E ratio:
16.70x
P/S ratio:
0.47x
P/B ratio:
6.44x
Volume:
--
Avg. volume:
--
1-year change:
8.9%
Market cap:
$1B
Revenue:
$2B
EPS (TTM):
$4.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2B $2.1B $1.9B $2B
Revenue Growth (YoY) 12.84% 6.33% 4.84% -7.09% 2.42%
 
Cost of Revenues $1.5B $1.6B $1.7B $1.6B $1.6B
Gross Profit $361.1M $400.1M $405.9M $376.4M $394M
Gross Profit Margin 19.21% 20.01% 19.37% 19.33% 19.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $342M $370.8M $386.1M $367.8M $374M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $276.8M $297.2M $308.8M $293.1M $292.4M
Operating Income $84.3M $102.9M $97.1M $83.3M $101.5M
 
Net Interest Expenses $17.4M $18.8M $18.7M $19.5M $20.2M
EBT. Incl. Unusual Items $66.6M $85.5M $75.5M $75.4M $90.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $20.4M $19.7M $20M $20M
Net Income to Company $51.1M $65.5M $57M $55.6M $70.1M
 
Minority Interest in Earnings $650.8K $2.3M $5.4M $1.6M $4.9M
Net Income to Common Excl Extra Items $51.1M $65.5M $57M $55.6M $70.1M
 
Basic EPS (Cont. Ops) $3.66 $4.59 $3.74 $3.92 $4.73
Diluted EPS (Cont. Ops) $3.66 $4.59 $3.74 $3.92 $4.73
Weighted Average Basic Share $13.8M $13.8M $13.8M $13.8M $13.8M
Weighted Average Diluted Share $13.8M $13.8M $13.8M $13.8M $13.8M
 
EBITDA $154.6M $181.7M $180.2M $162.6M $187.1M
EBIT $84.3M $102.9M $97.1M $83.3M $101.5M
 
Revenue (Reported) $1.9B $2B $2.1B $1.9B $2B
Operating Income (Reported) $84.3M $102.9M $97.1M $83.3M $101.5M
Operating Income (Adjusted) $84.3M $102.9M $97.1M $83.3M $101.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $501M $513.5M $500.3M $528.2M $607M
Revenue Growth (YoY) 3.05% 2.5% -2.57% 5.56% 14.92%
 
Cost of Revenues $386.6M $397.9M $390.9M $404.8M $460.3M
Gross Profit $114.4M $115.6M $109.5M $123.4M $146.7M
Gross Profit Margin 22.83% 22.51% 21.88% 23.36% 24.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.8M $97.3M $95.2M $99.1M $116.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $92.8M $97.3M $95.2M $99.1M $116.6M
Operating Income $21.6M $18.4M $14.3M $24.3M $30.1M
 
Net Interest Expenses $4.7M $7.5M $5.1M $5.1M $10.3M
EBT. Incl. Unusual Items $17.1M $10.3M $14.6M $23.6M $21.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $3.4M $4M $5.6M $5.2M
Net Income to Company $13.3M $7M $10.6M $17.8M $18.4M
 
Minority Interest in Earnings $417.5K -$855.4K $404.2K $1.4M $885.4K
Net Income to Common Excl Extra Items $13.1M $7M $10.6M $17.8M $16.3M
 
Basic EPS (Cont. Ops) $0.92 $0.57 $0.74 $1.19 $1.12
Diluted EPS (Cont. Ops) $0.92 $0.57 $0.74 $1.19 $1.12
Weighted Average Basic Share $13.8M $13.8M $13.8M $13.8M $13.8M
Weighted Average Diluted Share $13.8M $13.8M $13.8M $13.8M $13.8M
 
EBITDA $41.8M $39.5M $34.3M $45.4M $56.1M
EBIT $21.6M $18.4M $14.3M $24.3M $30.1M
 
Revenue (Reported) $501M $513.5M $500.3M $528.2M $607M
Operating Income (Reported) $21.6M $18.4M $14.3M $24.3M $30.1M
Operating Income (Adjusted) $21.6M $18.4M $14.3M $24.3M $30.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.1B $2B $2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.5B $1.5B $1.7B
Gross Profit $459.8M $492.6M $458.5M $461.4M $517.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $362.7M $389.2M $654.3M $366.3M $413.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $362.7M $389.2M $377.1M $366.3M $413.2M
Operating Income $97.1M $103.4M $81.4M $95.1M $104.5M
 
Net Interest Expenses $18.3M $26.2M $21.6M $19M $26.3M
EBT. Incl. Unusual Items $84.6M $82.6M $74.4M $87.7M $87M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $21.2M $19.7M $19.2M $21.4M
Net Income to Company $65.3M $63.9M $54.9M $68.5M $67.8M
 
Minority Interest in Earnings $969.3K $7M $1M $4M $4.4M
Net Income to Common Excl Extra Items $64.9M $62.7M $54.9M $68.5M $65.4M
 
Basic EPS (Cont. Ops) $4.64 $4.04 $3.91 $4.68 $4.43
Diluted EPS (Cont. Ops) $4.64 $4.04 $3.91 $4.68 $4.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $173.7M $186.5M $221M $177.8M $198M
EBIT $97.1M $103.4M $81.4M $95.1M $104.5M
 
Revenue (Reported) $2B $2.1B $2B $2B $2.2B
Operating Income (Reported) $97.1M $103.4M $81.4M $95.1M $104.5M
Operating Income (Adjusted) $97.1M $103.4M $81.4M $95.1M $104.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.6B $1.5B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.1B $1.1B $1.3B
Gross Profit $343.9M $364.8M $341.7M $354.6M $396.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $273.3M $291.6M $282.5M $280.7M $316.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $273.3M $291.6M $282.5M $280.7M $316.5M
Operating Income $70.6M $73.2M $59.2M $73.9M $79.7M
 
Net Interest Expenses $14M $20.6M $16M $15.3M $23.4M
EBT. Incl. Unusual Items $60.1M $57.1M $55.3M $67.9M $64.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3M $15.2M $15M $14.2M $15.6M
Net Income to Company $46.4M $43.2M $40.5M $53.5M $51.1M
 
Minority Interest in Earnings $1M $5.7M $961.9K $3.4M $2.9M
Net Income to Common Excl Extra Items $46.1M $43.2M $40.5M $53.5M $48.9M
 
Basic EPS (Cont. Ops) $3.27 $2.73 $2.87 $3.64 $3.34
Diluted EPS (Cont. Ops) $3.27 $2.73 $2.87 $3.64 $3.34
Weighted Average Basic Share $41.3M $41.3M $41.3M $41.3M $41.3M
Weighted Average Diluted Share $41.3M $41.3M $41.3M $41.3M $41.3M
 
EBITDA $128.7M $135.4M $118.8M $136.9M $150.7M
EBIT $70.6M $73.2M $59.2M $73.9M $79.7M
 
Revenue (Reported) $1.5B $1.6B $1.5B $1.5B $1.7B
Operating Income (Reported) $70.6M $73.2M $59.2M $73.9M $79.7M
Operating Income (Adjusted) $70.6M $73.2M $59.2M $73.9M $79.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $265.7M $294.6M $258.4M $264.1M $263.4M
Short Term Investments $9.1M $33.9M $39.5M $43M $18.4M
Accounts Receivable, Net $79.6M $77.2M $79.5M $76.2M $87.4M
Inventory $101.8M $101.6M $88.6M $97.9M $95.7M
Prepaid Expenses $2.2M $1.4M $1.3M $2.5M $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets $463.5M $488.3M $438.9M $449.8M $459.7M
 
Property Plant And Equipment $636.6M $690M $664.2M $663.6M $664.6M
Long-Term Investments $10.1M $7.7M $9.6M $10.9M $9.3M
Goodwill $20.4M $21.1M $21.6M $20.2M $19.9M
Other Intangibles $5.7M $7.7M $3.5M $2.7M $2M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.2B $1.2B $1.2B $1.2B
 
Accounts Payable $325.1M $332.4M $304.9M $317.5M $323.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $42.7M $49.3M $49.9M $51.6M $52.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $460.8M $483.7M $455.9M $470.5M $498.1M
 
Long-Term Debt $490.4M $527M $510.2M $507.6M $499.4M
Capital Leases -- -- -- -- --
Total Liabilities $964.8M $1B $978.8M $990.9M $1B
 
Common Stock $43K $44.3K $39.1K $38.3K $37.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $167.9M $181.8M $156.6M $152.8M $149.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.9M $22.1M $19.9M $21.8M $18.7M
Total Equity $185.8M $203.9M $176.5M $174.6M $167.9M
 
Total Liabilities and Equity $1.2B $1.2B $1.2B $1.2B $1.2B
Cash and Short Terms $265.7M $294.6M $258.4M $264.1M $263.4M
Total Debt $534M $576.1M $560M $559.2M $551.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $303.1M $278.4M $269.6M $291.7M $283.7M
Short Term Investments $18.9M $18M $37.3M $18.1M --
Accounts Receivable, Net $81.4M $81.3M $87.5M $99.9M $116.1M
Inventory $88M $82.4M $82.3M $91M $121M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $488.6M $465.3M $461M $504.3M $554M
 
Property Plant And Equipment $664.5M $662.3M $633.7M $646.2M $765.7M
Long-Term Investments $9M $6.1M $12M $9.4M $14.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.2B $1.1B $1.2B $1.4B
 
Accounts Payable $332.7M $319.5M $332.3M $349.9M $403.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $45.8M $49.4M $48.5M $52.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $487.6M $481.2M $487.6M $532.3M $630.1M
 
Long-Term Debt $514.3M $511.9M $486.9M $488.8M $565.1M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1B $986.3M $1B $1.2B
 
Common Stock $42.8K $38.8K $36.2K $37.1K $41.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20M $20.4M $20.2M $22.9M $17.7M
Total Equity $188.6M $171.3M $159.9M $170.4M $176.1M
 
Total Liabilities and Equity $1.2B $1.2B $1.1B $1.2B $1.4B
Cash and Short Terms $303.1M $278.4M $269.6M $291.7M $283.7M
Total Debt $562M $561.4M $535.3M $541.3M $625.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $51.1M $65.5M $57M $55.6M $70.1M
Depreciation & Amoritzation $70.2M $78.8M $83.1M $79.4M $85.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$926.7K $1.3M -$13.1M $1.6M -$12.2M
Change in Inventories $12.9M $6.5M $4.6M -$9.1M -$1.2M
Cash From Operations $168M $151.2M $151.6M $146.7M $164.2M
 
Capital Expenditures $20.9M $37.4M $32.4M $34.7M $44.7M
Cash Acquisitions $5.8M $3.6M $3.7M -- $4M
Cash From Investing -$32.7M -$57.1M -$54M -$36.5M -$20.6M
 
Dividends Paid (Ex Special Dividend) $33.6M $54.5M $56.8M $54.8M $63.5M
Special Dividend Paid
Long-Term Debt Issued -- $650.3K $5.4M $14.4K $3.5M
Long-Term Debt Repaid -- -- -$4M -$1.1M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$1.1M $60.6K $1.2M -$4M
Cash From Financing -$78.7M -$98M -$110.6M -$104.6M -$117.6M
 
Beginning Cash (CF) $256.6M $260.8M $219M $221.2M $244.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.7M -$3.7M -$11.8M $6.4M $25.9M
Ending Cash (CF) $313.4M $257.3M $208.3M $228.4M $270.7M
 
Levered Free Cash Flow $147M $113.9M $119.2M $111.9M $119.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.3M $7M $10.6M $17.8M $18.4M
Depreciation & Amoritzation $20.5M $21.1M $20M $21.1M $28.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1M -$10.9M -$14.6M -$21.3M -$21.7M
Change in Inventories $4.8M $5.7M -$4.5M $2.3M -$9.5M
Cash From Operations $54.1M $45.6M $51.8M $64.9M $49.6M
 
Capital Expenditures $10.6M $7.1M $9.6M $11.3M $18.6M
Cash Acquisitions -$250.2K -- -- -- $12M
Cash From Investing -$14M -$7.3M -$35.3M -$11.7M -$30.6M
 
Dividends Paid (Ex Special Dividend) $15.7M $8.8M $19M $48.5M $17.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$331.5K -- -$292.6K --
Long-Term Debt Repaid -$209.4K -- -$224.2K $1.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $914.8K $2.9K -$16.5K -$1.3M --
Cash From Financing -$26.7M -$21.8M -$31.1M -$30.5M -$34.6M
 
Beginning Cash (CF) $284.3M $260.3M $232.3M $273.7M $265.9M
Foreign Exchange Rate Adjustment $125.9K -$1.2M $244.5K $139.8K -$1.3M
Additions / Reductions $13.5M $15.2M -$14.3M $22.9M -$16.9M
Ending Cash (CF) $297.9M $274.3M $218.2M $296.7M $247.6M
 
Levered Free Cash Flow $43.6M $38.5M $42.2M $53.6M $31M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.3M $63.9M $54.9M $68.5M $67.8M
Depreciation & Amoritzation $77M $84.6M $80.5M $82.7M $96.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $10.3M -$17M -$15M -$7.3M -$12.8M
Change in Inventories $20.7M -$4.1M -$5.9M -$7M -$18.6M
Cash From Operations $172.7M $159.5M $149.5M $162.9M $158.8M
 
Capital Expenditures $30.7M $38.5M $32.9M $38.7M $64.3M
Cash Acquisitions $6.2M $4.2M $477.7K $2.8M $13.3M
Cash From Investing -$44.6M -$45.4M -$59.3M -$14.8M -$76M
 
Dividends Paid (Ex Special Dividend) $55.3M $58.6M $55.6M $57.6M $60.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$296.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M $434.3K $201.1K -$4M --
Cash From Financing -$95.9M -$111.5M -$104.9M -$110.7M -$119.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.4M $2.4M -$12.2M $37.2M -$38.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $141.9M $121M $116.7M $124.3M $94.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.4M $43.2M $40.5M $53.5M $51.1M
Depreciation & Amoritzation $58.4M $62.3M $59.7M $63M $74.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.2M -$20.5M -$19.7M -$27.3M -$27.7M
Change in Inventories $11.7M $1M -$8.1M -$5.6M -$22.8M
Cash From Operations $138.4M $143.1M $139.7M $154.4M $148.8M
 
Capital Expenditures $25.3M $25.5M $25.9M $29.9M $49.4M
Cash Acquisitions $2.9M $3.4M -- $2.8M $12M
Cash From Investing -$33.7M -$20.6M -$26.8M -$5.6M -$61.3M
 
Dividends Paid (Ex Special Dividend) $43.3M $46.1M $45.3M $48.5M $45.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $555.5K -- $382.8K --
Long-Term Debt Repaid -$597.8K -- -$808.7K -- -$239.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$415.5K $1.1M $1.2M -$4M -$21.6K
Cash From Financing -$76.3M -$87.4M -$82.2M -$88.7M -$90.6M
 
Beginning Cash (CF) $856M $789.4M $729.5M $778.6M $811.9M
Foreign Exchange Rate Adjustment $381.2K -$81.9K $1.2M $63.1K -$1.1M
Additions / Reductions $28.8M $35M $31.9M $60.2M -$4.3M
Ending Cash (CF) $885.2M $824.3M $762.6M $838.9M $806.5M
 
Levered Free Cash Flow $113.1M $117.5M $113.8M $124.6M $99.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock