Financhill
Sell
42

SGLJF Quote, Financials, Valuation and Earnings

Last price:
$15.04
Seasonality move :
-1.22%
Day range:
$15.04 - $15.04
52-week range:
$15.04 - $15.04
Dividend yield:
5.69%
P/E ratio:
9.46x
P/S ratio:
0.82x
P/B ratio:
1.80x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.8B
Revenue:
$1.9B
EPS (TTM):
$1.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $1.8B $1.8B $1.9B
Revenue Growth (YoY) 6.84% 10.11% -3.37% 1.4% 3.94%
 
Cost of Revenues $1.1B $1.2B $1.3B $1.2B $1.3B
Gross Profit $653.1M $714.5M $550.6M $609.5M $607.8M
Gross Profit Margin 38.24% 38% 30.3% 33.08% 31.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $504.8M $546.1M $531M $504.6M $513.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $462.3M $504M $485.7M $455M $462M
Operating Income $190.8M $210.5M $64.9M $154.6M $145.9M
 
Net Interest Expenses $32.3M $22.3M $25.9M $34.7M $43.8M
EBT. Incl. Unusual Items $149.2M $177.4M $28.9M $151.3M $208M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.3M $48.3M $10.1M $45.3M $55.4M
Net Income to Company $174.2M $210.5M $34.8M $150.2M $192.1M
 
Minority Interest in Earnings $19.2M $22M $15.8M $17.9M $23.5M
Net Income to Common Excl Extra Items $174.2M $210.5M $34.8M $150.2M $192.1M
 
Basic EPS (Cont. Ops) $1.34 $1.62 $0.16 $1.14 $1.45
Diluted EPS (Cont. Ops) $1.32 $1.61 $0.16 $1.13 $1.45
Weighted Average Basic Share $115.9M $116.1M $116.3M $116.5M $116.5M
Weighted Average Diluted Share $117M $116.8M $116.8M $116.6M $116.5M
 
EBITDA $273.6M $296.6M $156.6M $244.6M $240.4M
EBIT $190.8M $210.5M $64.9M $154.6M $145.9M
 
Revenue (Reported) $1.7B $1.9B $1.8B $1.8B $1.9B
Operating Income (Reported) $190.8M $210.5M $64.9M $154.6M $145.9M
Operating Income (Adjusted) $190.8M $210.5M $64.9M $154.6M $145.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $478.1M $472.8M $466.5M $504.5M $610.9M
Revenue Growth (YoY) 6.01% -1.1% -1.34% 8.14% 21.11%
 
Cost of Revenues $291.6M $316.4M $311.8M $328.6M $418.5M
Gross Profit $186.5M $156.4M $154.7M $175.9M $192.4M
Gross Profit Margin 39% 33.09% 33.16% 34.86% 31.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.4M $132M $130.1M $131.2M $144M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $135.4M $132M $130.1M $131.2M $144M
Operating Income $51M $24.4M $24.6M $44.7M $48.5M
 
Net Interest Expenses $8M $9.7M $9.9M $12.1M $16.7M
EBT. Incl. Unusual Items $42.4M $14.4M $18.4M $28.8M $27.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M $3.5M $8.8M $9.7M $13.7M
Net Income to Company $64.6M $11.2M $26.7M $32.6M $48.2M
 
Minority Interest in Earnings $6.2M $3.2M $5.3M $5.9M $6.8M
Net Income to Common Excl Extra Items $64.6M $11.2M $26.7M $32.6M $44.6M
 
Basic EPS (Cont. Ops) $0.50 $0.07 $0.18 $0.23 $0.32
Diluted EPS (Cont. Ops) $0.50 $0.07 $0.18 $0.23 $0.32
Weighted Average Basic Share $116.1M $116.3M $116.5M $116.6M $116.6M
Weighted Average Diluted Share $116.7M $116.3M $116.5M $116.6M $116.6M
 
EBITDA $73M $47.3M $47.6M $68.4M $74.7M
EBIT $51M $24.4M $24.6M $44.7M $48.5M
 
Revenue (Reported) $478.1M $472.8M $466.5M $504.5M $610.9M
Operating Income (Reported) $51M $24.4M $24.6M $44.7M $48.5M
Operating Income (Adjusted) $51M $24.4M $24.6M $44.7M $48.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.9B $1.8B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.2B $1.2B $1.5B
Gross Profit $737.8M $641.6M $640.6M $648M $683.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $536.3M $548.9M $516.6M $509.2M $526M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $536.3M $548.9M $516.6M $509.2M $526M
Operating Income $201.4M $92.7M $124M $138.7M $157.3M
 
Net Interest Expenses $38M $32.1M $37.1M $44.4M $62.4M
EBT. Incl. Unusual Items $170.7M $59.1M $116.6M $88.4M $231.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.5M $20.2M $35M $17.4M $84.3M
Net Income to Company $206.3M $78.3M $113.9M $111M $217.8M
 
Minority Interest in Earnings $21.1M $17.5M $16.3M $21.2M $28.3M
Net Income to Common Excl Extra Items $206.3M $73.8M $113.9M $111M $213.7M
 
Basic EPS (Cont. Ops) $1.60 $0.48 $0.84 $0.77 $1.59
Diluted EPS (Cont. Ops) $1.59 $0.48 $0.83 $0.77 $1.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $286.6M $184.9M $215M $233.9M $254M
EBIT $201.4M $92.7M $124M $138.7M $157.3M
 
Revenue (Reported) $1.8B $1.9B $1.8B $1.9B $2.1B
Operating Income (Reported) $201.4M $92.7M $124M $138.7M $157.3M
Operating Income (Adjusted) $201.4M $92.7M $124M $138.7M $157.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.4B $1.4B $1.4B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $824.7M $919.7M $895.6M $945.5M $1.1B
Gross Profit $561.3M $449.8M $502.2M $486.5M $524.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $397.4M $399.9M $385.3M $389.6M $401.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $397.4M $399.9M $385.3M $389.6M $401.8M
Operating Income $163.9M $49.9M $116.8M $96.9M $123M
 
Net Interest Expenses $21.5M $21.6M $27.7M $31.9M $47.6M
EBT. Incl. Unusual Items $149.4M $31.8M $119.7M $54.9M $79M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.1M $13.2M $37.8M $9.6M $38.7M
Net Income to Company $177.5M $41.5M $119.9M $79.1M $104.7M
 
Minority Interest in Earnings $17.2M $12.7M $13.1M $16.5M $21.3M
Net Income to Common Excl Extra Items $177.5M $41.5M $119.9M $79.1M $100.8M
 
Basic EPS (Cont. Ops) $1.38 $0.25 $0.92 $0.54 $0.68
Diluted EPS (Cont. Ops) $1.37 $0.25 $0.91 $0.54 $0.68
Weighted Average Basic Share $348.3M $348.9M $349.5M $349.7M $349.7M
Weighted Average Diluted Share $350.5M $349.3M $352.6M $349.7M $349.7M
 
EBITDA $226.6M $118.3M $184.7M $169.8M $198.1M
EBIT $163.9M $49.9M $116.8M $96.9M $123M
 
Revenue (Reported) $1.4B $1.4B $1.4B $1.4B $1.7B
Operating Income (Reported) $163.9M $49.9M $116.8M $96.9M $123M
Operating Income (Adjusted) $163.9M $49.9M $116.8M $96.9M $123M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.9M $178M $146.5M $143.6M $313.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $310.2M $312.6M $269M $278.5M $298.3M
Inventory $178.8M $217.2M $234.4M $233.6M $281.3M
Prepaid Expenses $6.2M $7.4M $9.1M $11.4M $20.3M
Other Current Assets -- -- -- -- --
Total Current Assets $682.7M $747.7M $702.3M $705.1M $983.1M
 
Property Plant And Equipment $607.9M $644.5M $647.9M $726.8M $752.5M
Long-Term Investments $416.1M $469.7M $472.7M $537.6M $421M
Goodwill $160.3M $157.2M $136.1M $135.4M $123.5M
Other Intangibles $124.8M $131.8M $132.7M $152M $168.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2.2B $2.1B $2.3B $2.5B
 
Accounts Payable $234.8M $313.3M $335.8M $343.5M $421.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.3M $25.1M $24.1M $28.6M $27.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $570.9M $641.3M $795.2M $693.4M $915.3M
 
Long-Term Debt $571.2M $555.2M $493.1M $593.7M $511.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.3B $1.5B
 
Common Stock $78.8M $81.3M $71.7M $70.3M $69.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $703.9M $797.8M $703.7M $843.4M $899.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $53.6M $61.7M $58.4M $77.2M $87M
Total Equity $757.4M $859.5M $762.1M $920.6M $986.9M
 
Total Liabilities and Equity $2B $2.2B $2.1B $2.3B $2.5B
Cash and Short Terms $152.9M $178M $146.5M $143.6M $313.4M
Total Debt $675.5M $661.5M $681M $689.3M $638.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $137.6M $129M $114M $113.5M $99.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $326.7M $287.6M $302.3M $327.4M $415.9M
Inventory $197.8M $236.7M $231.7M $260.8M $360.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $705.8M $709M $704.2M $778M $950.5M
 
Property Plant And Equipment $611.3M $625.5M $672.7M $732.6M $846.1M
Long-Term Investments $474.2M $476.2M $504.1M $568.9M $554.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.1B $2.2B $2.4B $2.7B
 
Accounts Payable $264.4M $317.7M $308.4M $390.1M $462.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.9M $25M $27.1M $30M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $604.4M $701.4M $693.5M $919.7M $934.2M
 
Long-Term Debt $546.5M $546M $560.3M $507.6M $619.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.3B $1.5B $1.6B
 
Common Stock $78.4M $71.1M $66.5M $68M $76.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $54.6M $55.1M $68.3M $80.7M $105.3M
Total Equity $826.7M $767.2M $846.6M $907.1M $1.1B
 
Total Liabilities and Equity $2.1B $2.1B $2.2B $2.4B $2.7B
Cash and Short Terms $137.6M $129M $114M $113.5M $99.6M
Total Debt $579.6M $579.4M $633M $584.2M $708.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $174.2M $210.5M $34.8M $150.2M $192.1M
Depreciation & Amoritzation $82.6M $86.4M $91.4M $90M $94.6M
Stock-Based Compensation $4.9M $5.9M $5.7M $7M $7.6M
Change in Accounts Receivable -$6.1M $3.4M -$11.9M -$13.6M -$52.7M
Change in Inventories -$11M -$39.6M -$36.9M -$6.8M -$63.5M
Cash From Operations $216M $297.2M $112.2M $212M $139.4M
 
Capital Expenditures $69.5M $83M $113.1M $133.9M $147.5M
Cash Acquisitions -- -- -- $813.4K --
Cash From Investing -$87.8M -$89.8M -$125M -$138.8M $78.9M
 
Dividends Paid (Ex Special Dividend) $52.3M $105.3M $86.3M -- $72.9M
Special Dividend Paid
Long-Term Debt Issued $201.2M -- $89.3M $143.5M $35.7M
Long-Term Debt Repaid -$261.7M -$37.2M -$31.1M -$117.9M -$65.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11.1M $7.4M $5.1M -$4.3M $4.9M
Cash From Financing -$134M -$184.2M -$6.3M -$74.6M -$49.4M
 
Beginning Cash (CF) $152.9M $178M $146.5M $143.6M $313.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M $19.5M -$11M -- $168.8M
Ending Cash (CF) $139M $193.8M $143.5M $144.9M $482.3M
 
Levered Free Cash Flow $146.6M $214.2M -$892.9K $78.1M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.6M $11.2M $26.7M $32.6M $48.2M
Depreciation & Amoritzation $22M $22.9M $23M $23.7M $29.3M
Stock-Based Compensation $1.5M $1.5M $1.3M $1.9M $1.7M
Change in Accounts Receivable -$4.6M -$29.7M $2.9M -$11.3M -$25.6M
Change in Inventories $6.5M -$7.1M $20.8M -$18M $2.9M
Cash From Operations $87.8M $23.2M $56.4M $56.3M $47.8M
 
Capital Expenditures $17M $26.8M $35.8M $35.6M $35.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.8M -$31.5M -$45.4M -$30.4M -$35.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $6.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.4M -$3.5M $4.2M --
Long-Term Debt Repaid -$14.9M -$14.3M -$11.9M -$7.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.5M $2.9M $2.7M $3.8M --
Cash From Financing -$26.6M $13.5M -$16M -$26.9M -$38.8M
 
Beginning Cash (CF) $137.6M $129M $114M $113.5M $99.6M
Foreign Exchange Rate Adjustment -$1.2M -- $801.5K -$269.3K -$2M
Additions / Reductions $40.2M $5.3M -$4.3M -$1.3M -$28.6M
Ending Cash (CF) $176.6M $134.3M $110.5M $111.8M $69M
 
Levered Free Cash Flow $70.8M -$3.5M $20.6M $20.7M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $206.3M $78.3M $113.9M $111M $217.8M
Depreciation & Amoritzation $85.2M $93.8M $90.7M $95.2M $100.3M
Stock-Based Compensation $5.8M $5.6M $6.9M $7M $6.9M
Change in Accounts Receivable -$1.9M -$3M -$37.1M -$35.2M -$45.6M
Change in Inventories -$30.2M -$58M -$15.3M -$34.8M -$70.2M
Cash From Operations $239.9M $157.1M $132.7M $232.2M $67.6M
 
Capital Expenditures $73.4M $104.6M $137M $142.2M $152.2M
Cash Acquisitions -- -- $848.8K -- --
Cash From Investing -$40.5M -$124.4M -$135.2M -$164.4M $96.1M
 
Dividends Paid (Ex Special Dividend) $104.2M $89.2M -- $72.5M $107.3M
Special Dividend Paid
Long-Term Debt Issued -- $88.2M $138.6M $38.4M --
Long-Term Debt Repaid -$131.3M -$36.3M -$65.7M -$123.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$192.9M $6.2M -$46K -$559.3K --
Cash From Financing -$269.4M -$34.3M -$6.3M -$71.1M -$198.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$73.6M $5.1M -$6.3M -$3.7M -$47.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $166.5M $52.5M -$4.3M $90M -$84.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $177.5M $41.5M $119.9M $79.1M $104.7M
Depreciation & Amoritzation $62.7M $68.5M $67.8M $73M $78.5M
Stock-Based Compensation $4.6M $4.2M $5.5M $5.4M $4.8M
Change in Accounts Receivable -$22.7M -$29.3M -$52.6M -$70.2M -$62.5M
Change in Inventories -$26.3M -$44M -$21.4M -$47.4M -$53.8M
Cash From Operations $195.5M $49.4M $72.8M $99.1M $27.4M
 
Capital Expenditures $48.5M $68.5M $93.4M $102.2M $106.5M
Cash Acquisitions -- -- $848.8K -- --
Cash From Investing -$49.8M -$82.6M -$93.4M -$120.2M -$102.3M
 
Dividends Paid (Ex Special Dividend) $104.2M $86.6M -- $72.5M $107.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $88.2M $137.5M $32.4M $1.1M
Long-Term Debt Repaid -$25.4M -$24.5M -$59.1M -$64.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.4M $6.2M $1.1M $4.9M $830.9K
Cash From Financing -$158.9M -$5.8M -$6.3M -$6.2M -$156.4M
 
Beginning Cash (CF) $405.2M $407.9M $368.6M $370.6M $329.1M
Foreign Exchange Rate Adjustment -$932.5K $9.6M $3.9M $1.9M -$10.4M
Additions / Reductions -$14.1M -$29.4M -$23M -$25.5M -$241.8M
Ending Cash (CF) $390.1M $388.1M $349.5M $347.1M $76.9M
 
Levered Free Cash Flow $147M -$19.1M -$20.6M -$3.1M -$79.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 66.31% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.14% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.55% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock