Financhill
Sell
22

RICFY Quote, Financials, Valuation and Earnings

Last price:
$13.97
Seasonality move :
12.86%
Day range:
$13.97 - $13.97
52-week range:
$12.40 - $16.42
Dividend yield:
2.61%
P/E ratio:
26.15x
P/S ratio:
4.14x
P/B ratio:
5.06x
Volume:
14
Avg. volume:
237
1-year change:
4.31%
Market cap:
$11.5B
Revenue:
$2.5B
EPS (TTM):
$0.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $1.9B $2.3B $2.5B
Revenue Growth (YoY) -0.42% 13.07% 4.29% 15.58% 12.51%
 
Cost of Revenues $463.8M $505.6M $595.6M $713.2M $801.8M
Gross Profit $1.2B $1.4B $1.4B $1.5B $1.7B
Gross Profit Margin 71.92% 72.93% 69.42% 68.32% 68.34%
 
R&D Expenses $166.7M $196.4M $231.3M $276.5M $309.4M
Selling, General & Admin $480.9M $568.4M $601.3M $649.9M $707.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $647.6M $764.8M $832.6M $926.4M $1B
Operating Income $540.3M $597.3M $519.5M $611.7M $713.8M
 
Net Interest Expenses $20M $20.6M $33.8M $80.5M $87.8M
EBT. Incl. Unusual Items $519.4M $547.7M $421.9M $530.9M $591.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114.7M $91.5M $93.6M $110.1M $141.4M
Net Income to Company $404.7M $456.2M $328.3M $420.8M $450.5M
 
Minority Interest in Earnings $49K -- -- -- --
Net Income to Common Excl Extra Items $404.7M $456.2M $328.3M $420.8M $450.5M
 
Basic EPS (Cont. Ops) $0.49 $0.55 $0.40 $0.51 $0.55
Diluted EPS (Cont. Ops) $0.48 $0.55 $0.39 $0.50 $0.54
Weighted Average Basic Share $823M $824M $822.3M $822.5M $825.3M
Weighted Average Diluted Share $836.2M $836.3M $836.2M $836.6M $836.4M
 
EBITDA $647.1M $712.6M $651.7M $765.9M $894.4M
EBIT $540.3M $597.3M $519.5M $611.7M $713.8M
 
Revenue (Reported) $1.7B $1.9B $1.9B $2.3B $2.5B
Operating Income (Reported) $540.3M $597.3M $519.5M $611.7M $713.8M
Operating Income (Adjusted) $540.3M $597.3M $519.5M $611.7M $713.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $454.2M $488.3M $556.9M $612.3M $738.9M
Revenue Growth (YoY) 16.49% 7.5% 14.04% 9.96% 20.67%
 
Cost of Revenues $126.2M $156M $194.2M $189.3M $233.6M
Gross Profit $328M $332.3M $362.6M $423.1M $505.3M
Gross Profit Margin 72.22% 68.06% 65.12% 69.09% 68.38%
 
R&D Expenses $45.5M $56.7M $68.7M $72.2M $93.3M
Selling, General & Admin $137M $145.9M $156.1M $164.1M $200.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $182.5M $202.7M $224.9M $236.2M $293.5M
Operating Income $145.6M $129.7M $137.8M $186.8M $211.8M
 
Net Interest Expenses $5.2M $7.5M $23.4M $20.3M $27.1M
EBT. Incl. Unusual Items $135.8M $116.3M $109.7M $164.8M $169.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.6M $25.7M $26M $40.6M $40.6M
Net Income to Company $105.4M $91.2M $306.8M $123.2M $132.7M
 
Minority Interest in Earnings -$25.9K -- -- -- --
Net Income to Common Excl Extra Items $105.2M $90.7M $83.7M $124.2M $128.7M
 
Basic EPS (Cont. Ops) $2.04 $0.11 $0.10 $0.15 $0.16
Diluted EPS (Cont. Ops) $2.01 $0.11 $0.10 $0.15 $0.15
Weighted Average Basic Share $824.9M $822.4M $824M $824M $820.9M
Weighted Average Diluted Share $836.6M $835.8M $836.1M $837.3M $836.2M
 
EBITDA $174.3M $163M $176.9M $232M $271.5M
EBIT $145.6M $129.7M $137.8M $186.8M $211.8M
 
Revenue (Reported) $454.2M $488.3M $556.9M $612.3M $738.9M
Operating Income (Reported) $145.6M $129.7M $137.8M $186.8M $211.8M
Operating Income (Adjusted) $145.6M $129.7M $137.8M $186.8M $211.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.9B $2.2B $2.5B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $491.9M $578.8M $678M $786.2M $913.5M
Gross Profit $1.3B $1.4B $1.5B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $190.8M $218.1M $263.1M $301.6M $362.9M
Selling, General & Admin $548.1M $589.9M $639.1M $685.6M $799.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $738.9M $807.9M $902.2M $987.2M $1.2B
Operating Income $575.6M $560M $590M $686.5M $747.8M
 
Net Interest Expenses $21.1M $26.2M $69.5M $87.9M $105.6M
EBT. Incl. Unusual Items $542.2M $458.8M $515.2M $589.3M $590.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.9M $99.1M $113.4M $130.3M $143.9M
Net Income to Company $455M $358.9M $400M $453.4M $453.9M
 
Minority Interest in Earnings $7.7K -- -- -- --
Net Income to Common Excl Extra Items $451.3M $359.8M $401.7M $459M $447M
 
Basic EPS (Cont. Ops) $8.76 $4.28 $0.49 $0.56 $0.54
Diluted EPS (Cont. Ops) $8.63 $4.21 $0.48 $0.55 $0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $691.5M $683.8M $738.7M $860.4M $967.2M
EBIT $575.6M $560M $590M $686.5M $747.8M
 
Revenue (Reported) $1.8B $1.9B $2.2B $2.5B $2.8B
Operating Income (Reported) $575.6M $560M $590M $686.5M $747.8M
Operating Income (Adjusted) $575.6M $560M $590M $686.5M $747.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.5B $1.7B $1.9B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $374.4M $447.7M $531.2M $604.2M $716M
Gross Profit $1B $1B $1.2B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $143.2M $165M $197.4M $222.6M $276.3M
Selling, General & Admin $415.2M $436.9M $475.5M $511.4M $603.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $558.4M $601.9M $672.9M $734M $879.5M
Operating Income $450.4M $412.7M $480.8M $555.9M $589.4M
 
Net Interest Expenses $15.8M $21.4M $57.4M $64.8M $82.6M
EBT. Incl. Unusual Items $419.6M $330.1M $421.6M $480.3M $478.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.8M $72.8M $92.2M $112.4M $114.8M
Net Income to Company $354.8M $257.1M $331.3M $366.7M $367.6M
 
Minority Interest in Earnings $700 -- -- -- --
Net Income to Common Excl Extra Items $354.8M $257.4M $329.4M $367.9M $363.6M
 
Basic EPS (Cont. Ops) $6.89 $2.29 $0.40 $0.45 $0.44
Diluted EPS (Cont. Ops) $6.79 $2.25 $0.39 $0.44 $0.43
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.5B $2.5B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.5B $2.5B
 
EBITDA $537.6M $508.3M $593.3M $688.1M $760.3M
EBIT $450.4M $412.7M $480.8M $555.9M $589.4M
 
Revenue (Reported) $1.4B $1.5B $1.7B $1.9B $2.2B
Operating Income (Reported) $450.4M $412.7M $480.8M $555.9M $589.4M
Operating Income (Adjusted) $450.4M $412.7M $480.8M $555.9M $589.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $230.3M $278.1M $303.9M $245M $333.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $329M $350M $386.2M $491.8M $535.1M
Inventory $307.4M $260.1M $452.6M $447.2M $524.4M
Prepaid Expenses -- -- -- $22M $3.5M
Other Current Assets $12.6M $14.7M $16.5M $22M $22.3M
Total Current Assets $945.7M $966.7M $1.3B $1.3B $1.5B
 
Property Plant And Equipment $163M $149.1M $169.9M $197.4M $214M
Long-Term Investments $55.8M $38.8M $30.8M $27.8M $22.1M
Goodwill $691.4M $626.4M $836.5M $860.4M $829.4M
Other Intangibles $1.4B $1.3B $1.9B $2.1B $2.6B
Other Long-Term Assets $8.4M $37.3M $10.2M $13.8M $13.3M
Total Assets $3.3B $3.2B $4.3B $4.6B $5.3B
 
Accounts Payable $161.6M $202.3M $239.8M $291.6M $307.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $13.8M $7.4M $6.2M $5.9M $4.9M
Total Current Liabilities $707.8M $712.4M $985.9M $1.1B $962M
 
Long-Term Debt $952.2M $864.8M $1.4B $1.5B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.6B $2.6B $2.8B $3.4B
 
Common Stock $32M $29.7M $27.9M $28.9M $27.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.6B $1.7B $1.9B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $338.9K -- -- -- --
Total Equity $1.6B $1.6B $1.7B $1.9B $1.9B
 
Total Liabilities and Equity $3.3B $3.2B $4.3B $4.6B $5.3B
Cash and Short Terms $230.3M $278.1M $303.9M $245M $333.9M
Total Debt $1.3B $1.1B $1.7B $1.9B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $396.3M $339.6M $320M $262.3M $554M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $348.6M $385.4M $446.5M $529.6M $674.5M
Inventory $283.4M $395.8M $425.2M $457.7M $593.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.4M $17.2M $25M $29.9M --
Total Current Assets $1.1B $1.2B $1.3B $1.4B $2B
 
Property Plant And Equipment $154.1M $144.2M $183.1M $209.6M $251.2M
Long-Term Investments $48.6M $26.4M $21.4M $18.8M $20.4M
Goodwill $649.9M $695.6M $824.2M $881.4M --
Other Intangibles $1.3B $1.7B $2.1B $2.1B --
Other Long-Term Assets $37M $54.6M $18.5M $11.1M --
Total Assets $3.4B $3.9B $4.5B $4.7B $6.2B
 
Accounts Payable $193.4M $215.2M $267.7M $309M $370.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $9.8M $6.5M $5.8M $5.2M --
Total Current Liabilities $707.7M $762.2M $1B $1B $1.2B
 
Long-Term Debt $955.8M $1.4B $1.5B $1.4B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.3B $2.7B $2.6B $4B
 
Common Stock $30.3M $25.6M $27.7M $29.2M $30.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.6B $1.8B $2.1B $2.3B
 
Total Liabilities and Equity $3.4B $3.9B $4.5B $4.7B $6.2B
Cash and Short Terms $396.3M $339.6M $320M $262.3M $554M
Total Debt $1.2B $1.7B $1.9B $1.7B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $404.7M $456.2M $328.3M $420.8M $450.5M
Depreciation & Amoritzation $106.8M $115.3M $132.2M $154.2M $180.7M
Stock-Based Compensation $5.6M $6M $8.7M $11.8M $17.9M
Change in Accounts Receivable $6.9M -$51.8M -$22.3M -$108.7M -$93.9M
Change in Inventories -$48.9M $20.7M -$69.2M -$54.4M -$60.3M
Cash From Operations $460.1M $581.1M $485.2M $524.7M $616.5M
 
Capital Expenditures $150.1M $103.3M $101.2M $414.4M $920.7M
Cash Acquisitions -- $359.3K $707.6M -- --
Cash From Investing -$150M -$103.4M -$806.2M -$410.4M -$914M
 
Dividends Paid (Ex Special Dividend) $242.5M $256.2M $242.4M $265.9M $274.4M
Special Dividend Paid
Long-Term Debt Issued $125.6M $259.2M $1.4B $376.3M $1.2B
Long-Term Debt Repaid -$161.5M -$341.4M -$847.4M -$303.4M -$379.6M
Repurchase of Common Stock $54.6M $120.3M $54.9M $24.6M $128.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$301.3M -$420.7M $358.7M -$182.6M $402.5M
 
Beginning Cash (CF) $230.3M $278.1M $303.9M $245M $333.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $350K $66M $42.2M -$68M $108.8M
Ending Cash (CF) $222.2M $353.2M $350.6M $177.3M $446.5M
 
Levered Free Cash Flow $310M $477.9M $384M $110.3M -$304.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $105.4M $91.2M $306.8M $123.2M $132.7M
Depreciation & Amoritzation $28.9M $33.4M $39.4M $44.8M $61.6M
Stock-Based Compensation $2M $2.2M $3.9M $4.4M $4M
Change in Accounts Receivable $6.5M -$6.4M -$11M $8.4M $8.8M
Change in Inventories $18.3M -$11.5M $1.8M -$13.5M -$35.5M
Cash From Operations $183.8M $137.4M $151.4M $204M $182.2M
 
Capital Expenditures $11.5M $20.9M $356M $18.2M $18.3M
Cash Acquisitions $364K -$20M -- -- --
Cash From Investing -$11.9M -$721.2K -$355.9M -$12.8M -$12.5M
 
Dividends Paid (Ex Special Dividend) $63.7K -$3.2M $2.7M $2M $6.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$5.8M $2.1M -$700.1K $3.6M --
Long-Term Debt Repaid -$75.9M -$105.5M -$81.4M -$107.9M --
Repurchase of Common Stock -$469.2K $19M $27.7K $44M $72.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$91.9M -$177.2M -$45.8M -$150M -$22.9M
 
Beginning Cash (CF) $396.3M $339.6M $320M $262.3M $554M
Foreign Exchange Rate Adjustment $3.2M $7.7M $5.1M -$4M $394.3K
Additions / Reductions $83.3M -$32.9M -$245.1M $37.2M $147.1M
Ending Cash (CF) $482.8M $314.4M $80M $295.6M $701.5M
 
Levered Free Cash Flow $172.3M $116.5M -$204.6M $185.8M $163.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $455M $358.9M $400M $453.4M $453.9M
Depreciation & Amoritzation $116.8M $124.3M $148.1M $172M $222M
Stock-Based Compensation $5.8M $8.1M $10.4M $14.5M $20.7M
Change in Accounts Receivable -$36.3M -$49.2M -$69.4M -$67.2M -$127.2M
Change in Inventories $8.7M -$21M -$70.8M -$64.9M -$122.3M
Cash From Operations $579.8M $526.1M $542M $568.3M $605.3M
 
Capital Expenditures $124.8M $100.6M $407M $56.3M $950.5M
Cash Acquisitions $364K $696M $6.2M -- --
Cash From Investing -$124.8M -$795.5M -$407.7M -$50.1M -$944.1M
 
Dividends Paid (Ex Special Dividend) $251M $253.3M $253.2M $264.8M $290.9M
Special Dividend Paid
Long-Term Debt Issued $255.1M $1.4B $443.2M $156.5M --
Long-Term Debt Repaid -$329.8M -$830.2M -$337.3M -$421.8M --
Repurchase of Common Stock $81.4M $82.1M $19.9M $102M $206.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$371.4M $232.6M -$164.3M -$588.1M $607.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85M -$8.7M -$47.7M -$72.4M $263M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $455M $425.5M $135.1M $512M -$345.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $354.8M $257.1M $331.3M $366.7M $367.6M
Depreciation & Amoritzation $87.3M $96.1M $113M $131.8M $172.1M
Stock-Based Compensation $4.3M $6.4M $8.2M $11M $13.7M
Change in Accounts Receivable -$35.6M -$32.9M -$80.2M -$39.5M -$72.3M
Change in Inventories $9.4M -$32.3M -$34.5M -$45.3M -$107M
Cash From Operations $440.7M $385.1M $445.6M $492.6M $478.1M
 
Capital Expenditures $91.9M $89.1M $395.6M $40.2M $65.1M
Cash Acquisitions $364K $696M -- -- --
Cash From Investing -$92.1M -$784M -$391.6M -$34M -$59.2M
 
Dividends Paid (Ex Special Dividend) $131M $127.8M $140.4M $141.1M $156.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $258.3M $1.4B $379.2M $159.3M $313.9M
Long-Term Debt Repaid -$255.1M -$743.9M -$233.8M -$352.1M -$389.8M
Repurchase of Common Stock $80.1M $41.7M $7.1M $84.6M $161.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$172M $481.7M -$38.6M -$445.3M -$242.9M
 
Beginning Cash (CF) $1B $1B $1.1B $795.5M $1.3B
Foreign Exchange Rate Adjustment $6.8M $25.9M $3.7M $943.9K -$8.1M
Additions / Reductions $183.4M $108.6M $19.1M $14.3M $167.9M
Ending Cash (CF) $1.2B $1.2B $1.2B $810.7M $1.5B
 
Levered Free Cash Flow $348.9M $296M $50M $452.4M $413M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is down 9.72% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 0.15% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is up 11.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock