Financhill
Sell
34

ELEAF Quote, Financials, Valuation and Earnings

Last price:
$12.52
Seasonality move :
-3.16%
Day range:
$12.52 - $12.52
52-week range:
$8.87 - $13.80
Dividend yield:
2%
P/E ratio:
22.16x
P/S ratio:
1.74x
P/B ratio:
5.69x
Volume:
--
Avg. volume:
--
1-year change:
0.16%
Market cap:
$1B
Revenue:
$612.1M
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $465.2M $675.4M $707.9M $622.7M $612.1M
Revenue Growth (YoY) 3.71% 45.18% 4.82% -12.03% -1.71%
 
Cost of Revenues $386.6M $537.4M $558.1M $473.1M $466.4M
Gross Profit $78.6M $138M $149.8M $149.6M $145.7M
Gross Profit Margin 16.9% 20.44% 21.16% 24.03% 23.8%
 
R&D Expenses $18.3M $23.4M $21M $22.3M $23M
Selling, General & Admin $24.2M $31M $36.6M $43.8M $37.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $49.3M $66.2M $68.7M $67.3M $65.1M
Operating Income $29.3M $71.8M $81.1M $82.4M $80.6M
 
Net Interest Expenses $1.1M $1.5M $1.6M $2M $2.6M
EBT. Incl. Unusual Items $32.3M $78.7M $83.1M $84.1M $90.9M
Earnings of Discontinued Ops. -- -- -- -$5.6M -$11.2M
Income Tax Expense $6.1M $20.4M $21M $24.4M $23M
Net Income to Company $25.7M $58.1M $62M $54.1M $56.8M
 
Minority Interest in Earnings $2.6M $4.4M $4.1M $2M $964.5K
Net Income to Common Excl Extra Items $25.7M $58.1M $62M $59.7M $68M
 
Basic EPS (Cont. Ops) $0.29 $0.68 $0.73 $0.65 $0.70
Diluted EPS (Cont. Ops) $0.29 $0.68 $0.73 $0.64 $0.68
Weighted Average Basic Share $78.3M $79.5M $79.8M $79.9M $80M
Weighted Average Diluted Share $80.2M $79.5M $79.8M $81.8M $81.9M
 
EBITDA $38.3M $82.1M $91.7M $92.4M $91.3M
EBIT $29.3M $71.8M $81.1M $82.4M $80.6M
 
Revenue (Reported) $465.2M $675.4M $707.9M $622.7M $612.1M
Operating Income (Reported) $29.3M $71.8M $81.1M $82.4M $80.6M
Operating Income (Adjusted) $29.3M $71.8M $81.1M $82.4M $80.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $140.2M $162M $174.8M $140.7M $148.3M
Revenue Growth (YoY) 74.2% 15.54% 7.89% -19.5% 5.36%
 
Cost of Revenues $99.1M $114.7M $109.2M $81.2M $83.6M
Gross Profit $41.1M $47.3M $65.6M $59.6M $64.6M
Gross Profit Margin 29.32% 29.19% 37.56% 42.33% 43.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.5M $28.1M $47.4M $42.7M $46.3M
Operating Income $15.6M $19.2M $18.3M $16.9M $18.3M
 
Net Interest Expenses -- -- $493K -- $1.2M
EBT. Incl. Unusual Items $17M $19.7M $17.8M $17.3M $17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17M $19.7M $17.8M $17.3M $17.2M
 
Basic EPS (Cont. Ops) $0.21 $0.25 $0.22 $0.22 $0.21
Diluted EPS (Cont. Ops) $0.21 $0.25 $0.22 $0.22 $0.21
Weighted Average Basic Share $79.4M $79.8M $79.9M $80M $80M
Weighted Average Diluted Share $79.4M $79.8M $79.9M $80M $80M
 
EBITDA $18.8M $22.5M $22.5M $21.6M $22.9M
EBIT $15.6M $19.2M $18.3M $16.9M $18.3M
 
Revenue (Reported) $140.2M $162M $174.8M $140.7M $148.3M
Operating Income (Reported) $15.6M $19.2M $18.3M $16.9M $18.3M
Operating Income (Adjusted) $15.6M $19.2M $18.3M $16.9M $18.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $619.9M $702.4M $724.7M $668.4M $585.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $504.2M $555M $573.8M $523M $435.8M
Gross Profit $115.8M $147.4M $150.9M $145.4M $149.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.7M $24.2M $20.9M $22.8M --
Selling, General & Admin $27.1M $35.6M $40.5M $44.1M $36.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $59.2M $68M $73.4M $73.9M $65.7M
Operating Income $56.6M $79.4M $77.5M $71.5M $83.9M
 
Net Interest Expenses $1.2M $1.7M $2.4M $3.1M $1.7M
EBT. Incl. Unusual Items $61.3M $85.7M $78.8M $81.7M $84M
Earnings of Discontinued Ops. -- -- -- -- -$15.6M
Income Tax Expense $12.2M $24.1M $20.9M $23.5M $22.4M
Net Income to Company $48.6M $61.6M $57.8M $54.8M $46M
 
Minority Interest in Earnings $5.2M $3.9M $2.9M $976.2K $81.1K
Net Income to Common Excl Extra Items $48.6M $61.6M $57.8M $58.2M $61.6M
 
Basic EPS (Cont. Ops) $0.55 $0.72 $0.69 $0.67 $0.57
Diluted EPS (Cont. Ops) $0.54 $0.72 $0.69 $0.65 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $66.4M $89.8M $89.3M $83.2M $93.6M
EBIT $56.6M $79.4M $77.5M $71.5M $83.9M
 
Revenue (Reported) $619.9M $702.4M $724.7M $668.4M $585.4M
Operating Income (Reported) $56.6M $79.4M $77.5M $71.5M $83.9M
Operating Income (Adjusted) $56.6M $79.4M $77.5M $71.5M $83.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $140.2M $162M $174.8M $140.7M $148.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.1M $114.7M $109.2M $81.2M $83.6M
Gross Profit $41.1M $47.3M $65.6M $59.6M $64.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.5M $28.1M $47.4M $42.7M $46.3M
Operating Income $15.6M $19.2M $18.3M $16.9M $18.3M
 
Net Interest Expenses -- -- $493K -- $1.2M
EBT. Incl. Unusual Items $17M $19.7M $17.8M $17.3M $17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17M $19.7M $17.8M $17.3M $17.2M
 
Basic EPS (Cont. Ops) $0.21 $0.25 $0.22 $0.22 $0.21
Diluted EPS (Cont. Ops) $0.21 $0.25 $0.22 $0.22 $0.21
Weighted Average Basic Share $79.4M $79.8M $79.9M $80M $80M
Weighted Average Diluted Share $79.4M $79.8M $79.9M $80M $80M
 
EBITDA $18.8M $22.5M $22.5M $21.6M $22.9M
EBIT $15.6M $19.2M $18.3M $16.9M $18.3M
 
Revenue (Reported) $140.2M $162M $174.8M $140.7M $148.3M
Operating Income (Reported) $15.6M $19.2M $18.3M $16.9M $18.3M
Operating Income (Adjusted) $15.6M $19.2M $18.3M $16.9M $18.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $151.4M $207.5M $176.2M $149.5M $163.1M
Short Term Investments -- $1.2M $2.5M $4.8M $10.4M
Accounts Receivable, Net $115M $166.9M $179.8M $191.5M $122.2M
Inventory $142.7M $183.6M $225.1M $239.2M $182.4M
Prepaid Expenses $7.3M $6.7M $9.2M $7.6M $4.3M
Other Current Assets -- -- -- -- --
Total Current Assets $432.6M $584.6M $608.4M $610.9M $489.9M
 
Property Plant And Equipment $104.7M $114.7M $120.7M $124M $80.4M
Long-Term Investments $2.8M $2.5M $3M $3.6M $2.1M
Goodwill $3.7M $3.4M $8.6M $8.5M $3.2M
Other Intangibles $1.8M $2.1M $6.3M $5.5M $1.7M
Other Long-Term Assets $18.7M $20.8M $25.3M $26.6M $7.9M
Total Assets $575.5M $740M $785.4M $794.5M $767M
 
Accounts Payable $116.1M $179.8M $182.4M $169.3M $93.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.2M $3M $4.1M $3.3M $3.4M
Other Current Liabilities $31.5M $72.6M $58M $33.8M $12.9M
Total Current Liabilities $221.3M $343.2M $337.7M $315.5M $176.7M
 
Long-Term Debt $37.6M $42.1M $40.4M $32M $24.3M
Capital Leases -- -- -- -- --
Total Liabilities $281.1M $412.8M $404.8M $379.7M $341.6M
 
Common Stock $3.1M $2.9M $2.8M $2.9M $2.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $275.3M $305.8M $341M $381.8M $398.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.7M $20.8M $39.1M $32.5M $26.7M
Total Equity $293.9M $326.7M $380.2M $414.3M $424.9M
 
Total Liabilities and Equity $575M $739.5M $784.9M $794M $766.6M
Cash and Short Terms $151.4M $207.5M $176.2M $149.5M $163.1M
Total Debt $66.8M $45M $44.5M $35.6M $27.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $163.3M $125.3M $95.6M $159.3M --
Short Term Investments $2.4M $995.9K $4.6M $10M --
Accounts Receivable, Net $157.7M $167.5M $191.8M $193.9M --
Inventory $170.2M $205.1M $245.4M $236.8M --
Prepaid Expenses $4.6M $13.3M $10.6M $9.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $522.2M $541.1M $576.7M $636.1M --
 
Property Plant And Equipment $109.9M $111.6M $122.3M $122.9M --
Long-Term Investments -- -- -- -- --
Goodwill $3.6M $3.2M $8.3M $8.3M --
Other Intangibles $2.2M $1.9M $5.6M $5.4M --
Other Long-Term Assets $18.2M $22.3M $25.6M $8.1M --
Total Assets $671.7M $693.8M $757.4M $800M --
 
Accounts Payable $167.2M $173.5M $158.8M $179M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $3M $3.2M $3.8M --
Other Current Liabilities $49.3M $52.3M $48.9M $33M --
Total Current Liabilities $299.7M $313.4M $312.9M $334.4M --
 
Long-Term Debt $25.5M $28.4M $25.9M $16.8M --
Capital Leases -- -- -- -- --
Total Liabilities $361.1M $377.4M $377.1M $384.6M --
 
Common Stock $3.1M $2.7M $2.8M $2.8M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.6M $21.9M $31.6M $30.6M --
Total Equity $310.6M $316.5M $380.3M $415.4M --
 
Total Liabilities and Equity $671.7M $693.8M $757.4M $800M --
Cash and Short Terms $165.7M $126.3M $100.1M $169.3M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.7M $58.1M $62M $54.1M $56.8M
Depreciation & Amoritzation $9M $10.3M $10.6M $10.1M $10.7M
Stock-Based Compensation $2.7M $184.5K $1.6M $2.2M $3.6M
Change in Accounts Receivable -$1.3M -$62.7M -$27.9M -$11.8M $1.3M
Change in Inventories -$16.6M -$47.9M -$44.3M -$28.5M $7.9M
Cash From Operations $50.3M $93.9M $2.2M $13.2M $89.9M
 
Capital Expenditures $12M $19.1M $19.4M $14.8M $10.2M
Cash Acquisitions $29.2M -- $6.6M -- --
Cash From Investing -$39.2M -$23.9M -$31.7M -$18.3M $74.3K
 
Dividends Paid (Ex Special Dividend) -- $11.1M $18.1M $20.4M $18.4M
Special Dividend Paid
Long-Term Debt Issued $24.4M $2.9M -- -- --
Long-Term Debt Repaid -- -$1M -- -- --
Repurchase of Common Stock -- -- $492.5K -- $5.7M
Other Financing Activities -$28.5M -$27K $10.2K -$6M -$14.3M
Cash From Financing $19.4M -$4.1M $10.9M -$26.8M -$51.9M
 
Beginning Cash (CF) $151.4M $206.2M $173.8M $144.8M $152.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.5M $68.1M -$19.5M -$34.4M $37.8M
Ending Cash (CF) $181.8M $276.6M $153.4M $108M $190.3M
 
Levered Free Cash Flow $38.3M $74.9M -$17.1M -$1.6M $79.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $7.5M $30M $32.6M $29.3M $29.6M
Depreciation & Amoritzation $4.3M $5.1M $5M $6.3M $6.4M
Stock-Based Compensation $136.5K -- $486.2K $1.9M $1.7M
Change in Accounts Receivable $5.3M -$47.5M -$23.1M -$17.8M -$17.3M
Change in Inventories -$16.9M -$36.1M -$41.6M -$28.7M -$11.5M
Cash From Operations -$10.4M $36.2M -$46.2M -$40.9M $24.3M
 
Capital Expenditures $4.5M $7.2M $8M $10.1M $8.2M
Cash Acquisitions -- -$2.5M -$3.1M -$3.3M $12.3M
Cash From Investing -$2.2M -$9.5M -$10.7M -$13.6M $4.2M
 
Dividends Paid (Ex Special Dividend) -$125.1K -$11.3M -$18.4M -$20.6M -$18.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$300.6K -- --
Other Financing Activities -$3.2M -$4.7M $633.8K $106.4K -$83.4K
Cash From Financing -$2.3M -$11.2M -$9.3M -$24.4M -$9.4M
 
Beginning Cash (CF) $106.9M $149.1M $193.2M $177.5M $141.1M
Foreign Exchange Rate Adjustment -$28.9K $728.4K $813.4K -$2.8M -$177.4K
Additions / Reductions -$14.9M $15.5M -$66.2M -$78.8M $19.1M
Ending Cash (CF) $91.9M $165.4M $127.8M $95.9M $160M
 
Levered Free Cash Flow -$14.9M $29M -$54.2M -$51M $16.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $48.6M $61.6M $57.8M $54.8M $46M
Depreciation & Amoritzation $9.8M $10.4M $11.8M $11.7M $9.7M
Stock-Based Compensation $2.6M $679.7K $3M $4M --
Change in Accounts Receivable -$55.4M -$38.6M -$22.7M -$9.7M --
Change in Inventories -$37M -$53.2M -$31.5M $5.5M --
Cash From Operations $93.5M $10M $5.6M $78.2M $73.8M
 
Capital Expenditures $15M $19.7M $21.1M $10.6M $7.3M
Cash Acquisitions $607.8K -- $6.3M -- --
Cash From Investing -$18.4M -$24.9M -$33.9M -$669.4K -$20.2M
 
Dividends Paid (Ex Special Dividend) $11.2M $18.8M $20.4M $18.4M $20.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $308.2K $188.9K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.9M -$3.3M -$4.8M -$12.1M -$66.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.8M -$15.8M -$37.5M $65.6M -$36.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $78.4M -$9.6M -$15.5M $67.5M $66.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $30M $32.6M $29.3M $29.6M --
Depreciation & Amoritzation $5.1M $5M $6.3M $6.4M --
Stock-Based Compensation -- $486.2K $1.9M $1.7M --
Change in Accounts Receivable -$47.5M -$23.1M -$17.8M -$17.3M --
Change in Inventories -$36.1M -$41.6M -$28.7M -$11.5M --
Cash From Operations $36.2M -$46.2M -$40.9M $24.3M --
 
Capital Expenditures $7.2M $8M $10.1M $8.2M --
Cash Acquisitions -$2.5M -$3.1M -$3.3M $12.3M --
Cash From Investing -$9.5M -$10.7M -$13.6M $4.2M --
 
Dividends Paid (Ex Special Dividend) -$11.3M -$18.4M -$20.6M -$18.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$300.6K -- -- --
Other Financing Activities -$4.7M $633.8K $106.4K -$83.4K --
Cash From Financing -$11.2M -$9.3M -$24.4M -$9.4M --
 
Beginning Cash (CF) $149.1M $193.2M $177.5M $141.1M --
Foreign Exchange Rate Adjustment $728.4K $813.4K -$2.8M -$177.4K --
Additions / Reductions $15.5M -$66.2M -$78.8M $19.1M --
Ending Cash (CF) $165.4M $127.8M $95.9M $160M --
 
Levered Free Cash Flow $29M -$54.2M -$51M $16.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is down 9.72% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 0.15% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is up 11.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock