Financhill
Buy
55

PUTRY Quote, Financials, Valuation and Earnings

Last price:
$5.09
Seasonality move :
5.11%
Day range:
$5.09 - $5.09
52-week range:
$4.68 - $5.22
Dividend yield:
7.72%
P/E ratio:
9.19x
P/S ratio:
0.33x
P/B ratio:
0.84x
Volume:
--
Avg. volume:
71
1-year change:
3.25%
Market cap:
$29.1B
Revenue:
$90.2B
EPS (TTM):
$0.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $71.5B $51.7B $70.6B $96.2B $90.2B
Revenue Growth (YoY) -1.05% -27.72% 36.74% 36.25% -6.28%
 
Cost of Revenues $63.3B $46.3B $58.9B $83.1B $79.4B
Gross Profit $8.1B $5.4B $11.8B $13.2B $10.8B
Gross Profit Margin 11.36% 10.46% 16.67% 13.68% 12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $3.4B $4.1B $3.8B
Other Inc / (Exp) $1.1B $962.1M -$93.8M -$1.2B $1.2B
Operating Expenses $3.6B $3.5B $4B $4.9B $4.3B
Operating Income $4.6B $1.9B $7.8B $8.3B $6.6B
 
Net Interest Expenses $648.2M $786.6M $801.8M $948.1M $951.3M
EBT. Incl. Unusual Items $5B $2.1B $6.9B $6.1B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $804.6M $2.1B $2.6B $2.3B
Net Income to Company $5B $2.1B $6.9B $6.1B $6.8B
 
Minority Interest in Earnings -$938.2M -$69.8M -$1.4B -$883.9M -$1.2B
Net Income to Common Excl Extra Items $3B $1.2B $3.4B $2.6B $3.2B
 
Basic EPS (Cont. Ops) $0.52 $0.21 $0.59 $0.46 $0.56
Diluted EPS (Cont. Ops) $0.52 $0.21 $0.59 $0.46 $0.56
Weighted Average Basic Share $5.7B $5.7B $5.7B $5.7B $5.7B
Weighted Average Diluted Share $5.7B $5.7B $5.7B $5.7B $5.7B
 
EBITDA $10.1B $7.4B $12.3B $11.9B $13B
EBIT $5.8B $3B $7.7B $7.1B $8B
 
Revenue (Reported) $71.5B $51.7B $70.6B $96.2B $90.2B
Operating Income (Reported) $4.6B $1.9B $7.8B $8.3B $6.6B
Operating Income (Adjusted) $5.8B $3B $7.7B $7.1B $8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.2B $17B $24.3B $22.7B $21.9B
Revenue Growth (YoY) -30.16% 38.53% 43.25% -6.34% -3.51%
 
Cost of Revenues $10.6B $14B $22B $19.1B $20.4B
Gross Profit $1.7B $2.9B $2.2B $3.6B $1.5B
Gross Profit Margin 13.76% 17.13% 9.25% 15.85% 6.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $655.2M $685.6M $992.4M $826.6M $1.2B
Other Inc / (Exp) $146.8M -$405.6M -$64.1M -$420.5M $694.6M
Operating Expenses $763.9M $826M $1.2B $933.2M $1.3B
Operating Income $920.4M $2.1B $1.1B $2.7B $221.5M
 
Net Interest Expenses $206.7M $208.3M $248.4M $243.3M $206M
EBT. Incl. Unusual Items $860.5M $1.5B $745.3M $2B $710.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $250.5M $467.4M $451.8M $694.6M $368.3M
Net Income to Company $866.9M $1.3B $508.1M $1.9B $913.9M
 
Minority Interest in Earnings -$159.5M -$279M -$49.8M -$425.8M $128.4M
Net Income to Common Excl Extra Items $450.5M $717.5M $243.6M $886.9M $470.3M
 
Basic EPS (Cont. Ops) $0.08 $0.12 $0.04 $0.15 $0.08
Diluted EPS (Cont. Ops) $0.08 $0.12 $0.04 $0.15 $0.08
Weighted Average Basic Share $5.7B $5.7B $5.7B $5.7B $5.7B
Weighted Average Diluted Share $5.7B $5.7B $5.7B $5.7B $5.7B
 
EBITDA $2.2B $2.9B $2.3B $3.6B $2.4B
EBIT $1.1B $1.7B $1B $2.3B $1B
 
Revenue (Reported) $12.2B $17B $24.3B $22.7B $21.9B
Operating Income (Reported) $920.4M $2.1B $1.1B $2.7B $221.5M
Operating Income (Adjusted) $1.1B $1.7B $1B $2.3B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $56.9B $63B $94.8B $89.6B $88.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.5B $52.2B $80.5B $79B $79.5B
Gross Profit $5.4B $10.8B $14.3B $10.6B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $3.3B $3.8B $4B $4.2B
Other Inc / (Exp) $974.3M -$170.2M -$2B $998.1M $2.2B
Operating Expenses $3.4B $3.8B $4.6B $4.5B $4.6B
Operating Income $1.9B $7B $9.7B $6.1B $4.7B
 
Net Interest Expenses $737.2M $819.2M $903.3M $985.1M $825.4M
EBT. Incl. Unusual Items $2.2B $6B $6.8B $6.1B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $768.8M $1.8B $2.7B $2.3B $2B
Net Income to Company $2.1B $5.8B $6.7B $6.2B $6.3B
 
Minority Interest in Earnings -$62.2M -$1.3B -$1.1B -$993.1M -$940M
Net Income to Common Excl Extra Items $1.4B $3B $2.9B $2.8B $3.2B
 
Basic EPS (Cont. Ops) $0.23 $0.52 $0.52 $0.49 $0.58
Diluted EPS (Cont. Ops) $0.23 $0.52 $0.52 $0.49 $0.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.5B $11.7B $12.3B $12.2B $12.6B
EBIT $3B $6.9B $7.7B $7.3B $7.3B
 
Revenue (Reported) $56.9B $63B $94.8B $89.6B $88.8B
Operating Income (Reported) $1.9B $7B $9.7B $6.1B $4.7B
Operating Income (Adjusted) $3B $6.9B $7.7B $7.3B $7.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $38.4B $49.7B $74.2B $67.7B $66.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35B $40.9B $62.8B $59B $59.1B
Gross Profit $3.4B $8.9B $11.4B $8.7B $7.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2.6B $2.5B $2.9B
Other Inc / (Exp) $651.5M -$482.1M -$2.4B -$68.1M $972M
Operating Expenses $2.3B $2.6B $3.2B $2.9B $3.2B
Operating Income $1.1B $6.2B $8.2B $5.8B $3.9B
 
Net Interest Expenses $570.1M $602.1M $705.2M $745.9M $618.2M
EBT. Incl. Unusual Items $1.2B $5.1B $5B $5B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $537.5M $1.5B $2.1B $1.8B $1.4B
Net Income to Company $1.2B $4.9B $4.7B $4.9B $4.4B
 
Minority Interest in Earnings $127.3M -$1.1B -$792.4M -$883.4M -$585.9M
Net Income to Common Excl Extra Items $777.9M $2.6B $2.1B $2.3B $2.2B
 
Basic EPS (Cont. Ops) $0.14 $0.45 $0.37 $0.40 $0.39
Diluted EPS (Cont. Ops) $0.14 $0.45 $0.37 $0.40 $0.39
Weighted Average Basic Share $17.1B $17.1B $17.1B $17.2B $17.2B
Weighted Average Diluted Share $17.1B $17.1B $17.1B $17.2B $17.2B
 
EBITDA $5.2B $9.4B $9.3B $9.6B $9.2B
EBIT $1.9B $5.8B $5.8B $6B $5.3B
 
Revenue (Reported) $38.4B $49.7B $74.2B $67.7B $66.2B
Operating Income (Reported) $1.1B $6.2B $8.2B $5.8B $3.9B
Operating Income (Adjusted) $1.9B $5.8B $5.8B $6B $5.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.8B $11.1B $9.4B $9.8B $11.4B
Short Term Investments $1.5B $2.9B $1.5B $419.9M $911.8M
Accounts Receivable, Net $5.6B $3.7B $5.9B $6.3B $7.1B
Inventory $5.1B $4.3B $6.4B $7.9B $7.2B
Prepaid Expenses $570.9M $217.4M $213.5M $377.8M $235.7M
Other Current Assets $129.3M $156.2M $299.3M $392.9M $344.1M
Total Current Assets $23.9B $24.1B $25.6B $30.1B $29.6B
 
Property Plant And Equipment $46.1B $48.5B $48.6B $50B $48B
Long-Term Investments $3.5B $3.6B $5.6B $6.7B $6.4B
Goodwill $3.6B $3.6B $5.5B $5.5B $5B
Other Intangibles $2.7B $2.3B $3.7B $4B $3.6B
Other Long-Term Assets $352.8M $374.7M $400.1M $437.8M $442.8M
Total Assets $82.9B $85B $92.1B $98.7B $94.8B
 
Accounts Payable $5.4B $3.6B $6.4B $6.7B $6.7B
Accrued Expenses $172.8M $169M $166.5M $380.9M $198.6M
Current Portion Of Long-Term Debt $1.7B $2.5B $2.6B $2.1B $2.8B
Current Portion Of Capital Lease Obligations $44.7M $255.6M $322M $468.1M $440.6M
Other Current Liabilities $232M $361M $445.1M $1.3B $367.9M
Total Current Liabilities $12.7B $10B $14.8B $17.1B $16.1B
 
Long-Term Debt $18.5B $22.2B $23.6B $26.7B $23.7B
Capital Leases -- -- -- -- --
Total Liabilities $39.5B $42B $47.9B $54.4B $50.3B
 
Common Stock $952.1M $954.1M $856.2M $825.8M $782.8M
Other Common Equity Adj $136.7M $137.7M $123.8M $120M $114.8M
Common Equity $29.3B $29.5B $30.2B $30.4B $30.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.1B $13.5B $14B $13.9B $13.8B
Total Equity $43.4B $43B $44.2B $44.3B $44.5B
 
Total Liabilities and Equity $82.9B $85B $92.1B $98.7B $94.8B
Cash and Short Terms $11.2B $14B $10.9B $10.3B $12.3B
Total Debt $21.7B $24.8B $26.5B $31.5B $29.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9.7B $11B $8.5B $10.7B $11B
Short Term Investments $3.7B $3.1B $483.5M $1.2B $1.2B
Accounts Receivable, Net $3.4B $4.7B $6.9B $7.1B $7B
Inventory $4.2B $6B $8.4B $8B $7.9B
Prepaid Expenses $135.3M $742.4M $1.2M -- --
Other Current Assets $136.2M $172.4M $288M $327.4M $323.4M
Total Current Assets $22.8B $26.8B $30.1B $29.4B $29.8B
 
Property Plant And Equipment $46.3B $47B $46B $47.4B $52.1B
Long-Term Investments $3.3B $5.2B $6B $6.2B $7.2B
Goodwill $3.5B $3.4B $5.4B $5.1B $5.5B
Other Intangibles $2.2B $2B $4.2B $3.6B $3.8B
Other Long-Term Assets $481.4M $498.9M $512.5M $492.8M $608.4M
Total Assets $80.9B $87.5B $94.2B $94.1B $102.3B
 
Accounts Payable $3.2B $4.6B $6.3B $7.2B $6.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.7B $2.9B $2B $2.5B $2.7B
Current Portion Of Capital Lease Obligations $237M $309.2M $411.2M $423.9M $606.9M
Other Current Liabilities $361.7M $1.1B $1.3B $600.2M $655.8M
Total Current Liabilities $9.3B $13.2B $16.9B $16.6B $16.7B
 
Long-Term Debt $21.4B $22.2B $25.4B $24.1B $24.7B
Capital Leases -- -- -- -- --
Total Liabilities $40.3B $45.2B $52.6B $50.7B $53B
 
Common Stock $903.3M $841.3M $754M $759.9M $881.6M
Other Common Equity Adj $129.7M $121.4M $109M $110.4M $129.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.9B $13.4B $13.3B $13.5B $14.8B
Total Equity $40.7B $42.3B $41.6B $43.4B $49.3B
 
Total Liabilities and Equity $80.9B $87.5B $94.2B $94.1B $102.3B
Cash and Short Terms $13.4B $14B $9B $11.9B $12.2B
Total Debt $24.4B $25.7B $30.3B $29B $30.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5B $2.1B $6.9B $6.1B $6.8B
Depreciation & Amoritzation $4.3B $4.5B $4.6B $4.8B $5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.3B $1.8B -$2.7B -$2.8B $712.1M
Change in Inventories $365.5M $707.2M -$2B -$1.8B $384.8M
Cash From Operations $8.5B $7B $10.1B $5.5B $11B
 
Capital Expenditures $4.9B $4.8B $4.5B $5B $5.1B
Cash Acquisitions -$5.4B -$96M -$8B -$1.4B $30.9M
Cash From Investing -$6.1B -$6B -$12B -$5.3B -$4.6B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$1.7B -$2.5B -$2.5B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $5.6B $6.7B $6.5B $10.5B $3.2B
Long-Term Debt Repaid -$4.3B -$2.6B -$3.6B -$5.7B -$4.3B
Repurchase of Common Stock -$38.2M -- -- -- --
Other Financing Activities -$1.3B -$15.4M -$4.7M -$68.4M $146M
Cash From Financing -$2.3B $257.7M $1.4B $1.4B -$4.1B
 
Beginning Cash (CF) $9.4B $9.4B $10.4B $8.9B $9.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $214.5M $1.2B -$532.4M $1.3B $2.2B
Ending Cash (CF) $9.4B $10.6B $9.8B $9.7B $12B
 
Levered Free Cash Flow $3.7B $2.2B $5.6B $527.5M $5.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $866.9M $1.3B $508.1M $1.9B $913.9M
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.2B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$190.7M $231.2M $276.7M -$1.5B $2B
Change in Inventories -$590.5M -$453.7M -$23.3M -$969.5M $912.9M
Cash From Operations $1.7B $2.9B $394.4M $2.3B $2.6B
 
Capital Expenditures $927.2M $1B $1.3B $1B $1.4B
Cash Acquisitions -$38.3M -$1.2B -$455.3M -$113.9M -$42.4M
Cash From Investing -$1.8B -$645M -$880.3M -$1.2B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$117.3M -$262.7M -$171.5M -$215.3M -$1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $2.6B $1.3B $327.4M $391.4M
Long-Term Debt Repaid $290.4M -$1.5B -$1.7B -$905.1M -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.6M -$1.9M -$273.9K $138.4M $17.8M
Cash From Financing $1.4B $562.9M -$617.3M -$1.1B -$2.5B
 
Beginning Cash (CF) $8.1B $9.3B $10.7B $11.6B $11.5B
Foreign Exchange Rate Adjustment $238.3M -$309M $121.2M $13.6M -$420.6M
Additions / Reductions $1.3B $2.8B -$1.5B $42M -$1.5B
Ending Cash (CF) $9.8B $11.3B $8.8B $11.4B $10.2B
 
Levered Free Cash Flow $817.6M $1.9B -$899.3M $1.3B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.1B $5.8B $6.7B $6.2B $6.3B
Depreciation & Amoritzation $4.5B $4.5B $4.5B $5B $5.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.6B -$1.7B -$5.2B $2.1B $1.3B
Change in Inventories $818.6M -$2.1B -$2.8B $553.4M $1.1B
Cash From Operations $7.6B $8.7B $4.3B $13.1B $9.9B
 
Capital Expenditures $4.7B $4.4B $4.7B $5.3B $5B
Cash Acquisitions -$686.8M -$3.6B -$5.5B -$285.9M $79.3M
Cash From Investing -$6.8B -$7.3B -$8.4B -$5.8B -$4.8B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$1.5B -$2.4B -$2.3B -$3B
Special Dividend Paid
Long-Term Debt Issued $6.7B $6B $10.3B $3.9B $2.9B
Long-Term Debt Repaid -$3B -$3.8B -$4.7B -$5.2B -$4.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$197.6M -$5.7M -$63.8M $133.8M -$92.8M
Cash From Financing $493.9M $1.3B $2.7B -$4.9B -$6.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $2.6B -$1.9B $2.6B -$1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B $4.3B -$412.5M $7.8B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $4.9B $4.7B $4.9B $4.4B
Depreciation & Amoritzation $3.4B $3.4B $3.4B $3.6B $4.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.1B -$1.5B -$3.9B $922.6M $1.5B
Change in Inventories $602.3M -$2.2B -$3B -$610.3M $98.4M
Cash From Operations $4.9B $6.6B $773M $8.4B $7.3B
 
Capital Expenditures $3.4B $3.1B $3.3B $3.7B $3.6B
Cash Acquisitions -$113.3M -$3.6B -$1.1B $20.7M $69M
Cash From Investing -$5.9B -$7.1B -$3.5B -$4B -$4.1B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.3B -$1.2B -$1.1B -$2.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6B $5.3B $9.1B $2.4B $2.1B
Long-Term Debt Repaid -$1.6B -$2.8B -$3.9B -$3.4B -$3.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.9M -$4.2M -$63.2M $139M -$99.8M
Cash From Financing $1.2B $2.2B $3.4B -$2.9B -$5.1B
 
Beginning Cash (CF) $25.6B $30.8B $31.6B $33.4B $36.6B
Foreign Exchange Rate Adjustment $321.3M -$392.6M -$650.3K $274.4M $95.8M
Additions / Reductions $176.9M $1.6B $265.2M $1.5B -$1.9B
Ending Cash (CF) $26B $31.1B $31B $34.7B $35.2B
 
Levered Free Cash Flow $1.4B $3.5B -$2.5B $4.7B $3.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock