Financhill
Sell
16

MMMPF Quote, Financials, Valuation and Earnings

Last price:
$0.15
Seasonality move :
--
Day range:
$0.15 - $0.15
52-week range:
$0.15 - $0.15
Dividend yield:
0%
P/E ratio:
24.67x
P/S ratio:
0.44x
P/B ratio:
1.21x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$212M
Revenue:
$275.4M
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $105.9M $83.8M $111.6M $223.9M $275.4M
Revenue Growth (YoY) 11.79% -20.91% 33.2% 100.67% 22.98%
 
Cost of Revenues $109.1M $95.4M $113.2M $206.5M $242.7M
Gross Profit -$3.1M -$11.6M -$1.6M $17.5M $32.7M
Gross Profit Margin -2.94% -13.81% -1.46% 7.8% 11.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $3.7M $3.1M $3.3M $4.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.1M $14.5M $13.5M $15.8M $20.6M
Operating Income -$21.2M -$26M -$15.2M $1.6M $12M
 
Net Interest Expenses $3.2M $2.4M $1.8M $3.3M $5.8M
EBT. Incl. Unusual Items -$23.6M -$107.1M -$14.9M $1.9M $11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $575K $2.5M $750K $1.6M $1.5M
Net Income to Company -$24.2M -$109.6M -$15.7M $338K $9.7M
 
Minority Interest in Earnings -$42K -$60K -$53K -$533K -$71K
Net Income to Common Excl Extra Items -$24.3M -$109.7M -$15.7M -$195K $9.6M
 
Basic EPS (Cont. Ops) -$0.02 -$0.08 -$0.01 -$0.00 $0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.08 -$0.01 -$0.00 $0.01
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -$1.1M -$90.3M $1.5M $24M $41.9M
EBIT -$20.2M -$104.9M -$13.3M $5.2M $16.8M
 
Revenue (Reported) $105.9M $83.8M $111.6M $223.9M $275.4M
Operating Income (Reported) -$21.2M -$26M -$15.2M $1.6M $12M
Operating Income (Adjusted) -$20.2M -$104.9M -$13.3M $5.2M $16.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.8M $26.1M $65.8M $85.2M $150.2M
Revenue Growth (YoY) -18.86% 19.7% 151.96% 29.48% 76.27%
 
Cost of Revenues $22.7M $26.1M $57.6M $71.7M $138.6M
Gross Profit -$880K -$4K $8.2M $13.5M $11.6M
Gross Profit Margin -4.03% -0.02% 12.44% 15.81% 7.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11M $3.7M $3.7M $5.4M $6.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11M $3.7M $3.7M $5.4M $6.7M
Operating Income -$11.9M -$3.7M $4.4M $8.1M $4.9M
 
Net Interest Expenses $476K $381K $1.1M $1.4M $2.1M
EBT. Incl. Unusual Items -$82.5M -$4.2M $4.3M $7.5M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $25K $1.1M $583K $122K
Net Income to Company -$84.1M -$4.2M $3.1M $6.9M $1.1M
 
Minority Interest in Earnings -$261K -- -$218K -$15K --
Net Income to Common Excl Extra Items -$84.4M -$4.2M $2.9M $6.9M $1.1M
 
Basic EPS (Cont. Ops) -$0.06 -$0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -$0.06 -$0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -$78.4M -$118K $11.5M $15.2M $11.2M
EBIT -$82M -$3.8M $5.4M $9M $3.4M
 
Revenue (Reported) $21.8M $26.1M $65.8M $85.2M $150.2M
Operating Income (Reported) -$11.9M -$3.7M $4.4M $8.1M $4.9M
Operating Income (Adjusted) -$82M -$3.8M $5.4M $9M $3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $88.4M $92.8M $203.6M $253.7M $480.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.3M $90.7M $196.8M $222.9M $439.9M
Gross Profit -$13.8M $2.2M $6.8M $30.7M $40.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M -$4.3M $4.3M $7.3M $6.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.6M $6.5M $14.7M $19.8M $22.9M
Operating Income -$34.4M -$4.4M -$7.9M $10.9M $18M
 
Net Interest Expenses $2.9M $1.8M $2.7M $5.2M $8.3M
EBT. Incl. Unusual Items -$110.2M -$15.9M -$5.4M $9.2M $10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $1.5M $1.3M $1.2M $2M
Net Income to Company -$112M -$17.3M -$6.7M $8M $8.8M
 
Minority Interest in Earnings -$47K -$119K -$240K -$281K -$263K
Net Income to Common Excl Extra Items -$112M -$17.5M -$6.9M $7.7M $8.6M
 
Basic EPS (Cont. Ops) -$0.08 -$0.01 -$0.00 $0.01 $0.01
Diluted EPS (Cont. Ops) -$0.08 -$0.01 -$0.00 $0.01 $0.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$92.1M $532K $13.5M $39.1M $48M
EBIT -$107.8M -$14.2M -$2.9M $14.5M $19.1M
 
Revenue (Reported) $88.4M $92.8M $203.6M $253.7M $480.8M
Operating Income (Reported) -$34.4M -$4.4M -$7.9M $10.9M $18M
Operating Income (Adjusted) -$107.8M -$14.2M -$2.9M $14.5M $19.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $60M $69.1M $161.1M $190.8M $396.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73M $68.3M $151.9M $168.3M $365.5M
Gross Profit -$12.9M $779K $9.2M $22.5M $30.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.6M $10.6M $11.8M $15.8M $18.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.6M $10.6M $11.8M $15.8M $18.1M
Operating Income -$31.5M -$9.9M -$2.6M $6.7M $12.7M
 
Net Interest Expenses $1.8M $1.2M $2.1M $3.9M $6.4M
EBT. Incl. Unusual Items -$102M -$10.8M -$1.3M $6M $5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $615K $1.1M $738K $1.3M
Net Income to Company -$103.7M -$11.4M -$2.4M $5.3M $4.4M
 
Minority Interest in Earnings -$48K -$107K -$294K -$42K -$234K
Net Income to Common Excl Extra Items -$103.7M -$11.5M -$2.7M $5.2M $4.2M
 
Basic EPS (Cont. Ops) -$0.07 -$0.01 -$0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -$0.07 -$0.01 -$0.00 $0.00 $0.00
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.2B $4.2B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.2B $4.2B
 
EBITDA -$89.3M $1.6M $13.6M $28.7M $34.8M
EBIT -$100.3M -$9.6M $860K $10.1M $12.4M
 
Revenue (Reported) $60M $69.1M $161.1M $190.8M $396.2M
Operating Income (Reported) -$31.5M -$9.9M -$2.6M $6.7M $12.7M
Operating Income (Adjusted) -$100.3M -$9.6M $860K $10.1M $12.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22.5M $37.8M $8M $7.8M $30.3M
Short Term Investments $12.2M $9.7M $2.9M -- --
Accounts Receivable, Net $48M $35.3M $46.1M $40.6M $71.3M
Inventory $619K $354K $346K $948K $944K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $21.9M $8.4M $15.5M
Total Current Assets $88.7M $83.1M $86.9M $73.9M $145.9M
 
Property Plant And Equipment $145.2M $143.6M $133M $163.6M $149.9M
Long-Term Investments -- -- -- -- --
Goodwill $2.1M -- -- -- --
Other Intangibles $55K $13K $2M -- $35K
Other Long-Term Assets $106K $84K $78K $84K $84K
Total Assets $374M $260.5M $258.6M $291.5M $356.6M
 
Accounts Payable $28.3M $22.4M $42.8M $54.2M $77.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $206K $123K $8.7M $9.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.2M $36.7M $61M $88.3M $138.6M
 
Long-Term Debt $43.8M $43.9M $34.5M $18.3M $31.8M
Capital Leases -- -- -- -- --
Total Liabilities $87.1M $83.2M $98M $130.6M $186M
 
Common Stock $47.3M $47.3M $47.3M $47.3M $47.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $287.3M $177.6M $161M $160.7M $170.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$332K -$277K -$286K $246K $317K
Total Equity $287M $177.3M $160.7M $160.9M $170.6M
 
Total Liabilities and Equity $374M $260.5M $258.6M $291.5M $356.6M
Cash and Short Terms $34.7M $47.5M $10.9M $7.8M $30.3M
Total Debt $56M $57.4M $51.7M $41.5M $81.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $47.1M $20.8M $12.4M $12.4M $27.6M
Short Term Investments $9.6M $2.6M -- -- --
Accounts Receivable, Net $26M $43.9M $43.9M $103.8M $193.9M
Inventory $531K $378K $855K $578K $485K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $86.5M $67.6M $106M $119.4M $225.7M
 
Property Plant And Equipment $144.7M $135.5M $164.5M $151.3M $150.4M
Long-Term Investments -- -- -- -- --
Goodwill $2.1M -- -- -- --
Other Intangibles $24K -- -- $38K $25K
Other Long-Term Assets $106K $82K $81K $97K $84K
Total Assets $268.8M $243.3M $308.6M $326.6M $422M
 
Accounts Payable $6.5M $23.7M $74.1M $76.3M $128.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $94K $112K $8.4M $9M $9.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36M $38.7M $102.9M $117.7M $218.3M
 
Long-Term Debt $47.3M $36M $21.8M $25.1M $20.1M
Capital Leases -- -- -- -- --
Total Liabilities $85.6M $77.4M $150.4M $160.4M $247M
 
Common Stock $47.3M $47.3M $47.3M $47.3M $47.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$289K -$169K $7K $288K $552K
Total Equity $183.2M $165.9M $158.2M $166.2M $175.1M
 
Total Liabilities and Equity $268.8M $243.3M $308.6M $326.6M $422M
Cash and Short Terms $56.7M $23.3M $12.4M $12.4M $27.6M
Total Debt $60.8M $50.2M $41M $55.8M $98.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$24.2M -$109.6M -$15.7M $338K $9.7M
Depreciation & Amoritzation $19.2M $14.5M $14.8M $18.7M $25.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.3M $10.2M -$20.2M $415K -$43.6M
Change in Inventories $1M $265K $8K -$601K $4K
Cash From Operations -$2.4M -$6.1M -$2.9M $28.4M $10M
 
Capital Expenditures $1.5M $10.7M $24.6M $14.9M $11.1M
Cash Acquisitions -- $31M -$2.6M $31K --
Cash From Investing $4.4M $22.3M -$19.2M -$10M -$12.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $244K $8M $9.5M $4M $53.9M
Long-Term Debt Repaid -$12M -$6.6M -$15.3M -$14.3M -$14.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.1M -$962K -$7.6M -$17.9M $25.3M
 
Beginning Cash (CF) $36.5M $22.5M $37.8M $8M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.1M $15.2M -$29.6M $470K $22.4M
Ending Cash (CF) $22.5M $37.8M $8M $7.8M $30.3M
 
Levered Free Cash Flow -$3.9M -$16.8M -$27.5M $13.5M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$84.1M -$4.2M $3.1M $6.9M $1.1M
Depreciation & Amoritzation $3.6M $3.7M $6.1M $6.3M $7.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.5M -$298K $1.9M -$17.5M $8.3M
Change in Inventories $62K $50K $494K $7K $465K
Cash From Operations -$7M -- $19.5M $15.2M $25.8M
 
Capital Expenditures $2.1M $3.8M $3.8M $1.9M $4.4M
Cash Acquisitions $31M -$15K -- -- --
Cash From Investing $26.9M -$3.4M -$3.7M -$2.9M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M $3M -- $5M $4.5M
Long-Term Debt Repaid -- -$4.9M -$3.6M -$3.6M -$9.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $991K -$2.3M -$6.9M -$2.2M -$6.5M
 
Beginning Cash (CF) $26.3M $26.5M $4M $2.4M $12M
Foreign Exchange Rate Adjustment -$96K -$38K -$492K -$70K -$75K
Additions / Reductions $20.9M -$5.7M $8.9M $10.1M $15.6M
Ending Cash (CF) $47.1M $20.8M $12.4M $12.4M $27.6M
 
Levered Free Cash Flow -$9.1M -$3.8M $15.8M $13.3M $21.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$112M -$17.3M -$6.7M $8M $8.8M
Depreciation & Amoritzation $15.7M $14.7M $16.4M $24.6M $28.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $23.3M -$2.2M -$36.4M -$27.8M -$85.1M
Change in Inventories $738K $153K -$477K $278K $93K
Cash From Operations $1.2M $1.8M $16.4M $11.6M $15.2M
 
Capital Expenditures $9.8M $16.7M $19.8M $10.1M $28.8M
Cash Acquisitions $31M -$2.6M $31K -- -$750K
Cash From Investing $27.7M -$15.6M -$10.1M -$12.5M -$28.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.2M -- $5M $29M $76.2M
Long-Term Debt Repaid -$6.2M -$15.1M -$14.3M -$14.3M -$34.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$566K -$12.5M -$14.1M $1M $28.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.3M -$26.2M -$7.8M $125K $15.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.5M -$14.9M -$3.4M $1.5M -$13.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$103.7M -$11.4M -$2.4M $5.3M $4.4M
Depreciation & Amoritzation $11M $11.1M $12.7M $18.6M $22.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18.5M $6.1M -$10.1M -$38.3M -$79.9M
Change in Inventories $88K -$24K -$509K $370K $459K
Cash From Operations -$2.3M $5.7M $24.9M $8.1M $13.4M
 
Capital Expenditures $9.7M $15.8M $10.9M $6.1M $23.8M
Cash Acquisitions $31M -$2.6M $31K -- -$750K
Cash From Investing $24M -$13.9M -$4.8M -$7.3M -$22.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8M $4.5M -- $25M $47.3M
Long-Term Debt Repaid -$3.2M -$11.7M -$10.7M -$10.7M -$30.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.9M -$8.6M -$15.1M $3.8M $6.7M
 
Beginning Cash (CF) $68.6M $103.8M $21.9M $13.7M $65.9M
Foreign Exchange Rate Adjustment -$27K -$153K -$572K -$2K -$243K
Additions / Reductions $24.6M -$16.8M $5M $4.6M -$2.5M
Ending Cash (CF) $93.2M $86.9M $26.3M $18.3M $63.2M
 
Levered Free Cash Flow -$12M -$10.1M $14M $2M -$10.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock