Financhill
Sell
45

MMMPF Quote, Financials, Valuation and Earnings

Last price:
$0.08
Seasonality move :
--
Day range:
$0.08 - $0.08
52-week range:
$0.08 - $0.18
Dividend yield:
0%
P/E ratio:
16.96x
P/S ratio:
0.24x
P/B ratio:
0.65x
Volume:
--
Avg. volume:
2
1-year change:
-48%
Market cap:
$147.5M
Revenue:
$514.3M
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $83.8M $112.6M $225.4M $276.6M $514.3M
Revenue Growth (YoY) -20.91% 34.68% 100.17% 22.73% 85.9%
 
Cost of Revenues $95.4M $114.9M $208.7M $245.7M $478.1M
Gross Profit -$11.6M -$2.3M $16.7M $31M $36.2M
Gross Profit Margin -13.81% -2.07% 7.43% 11.2% 7.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7M $14.4M $15.4M $21M $25.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.5M $13.6M $13.8M $18.7M $23.3M
Operating Income -$26M -$15.9M $3M $12.3M $12.9M
 
Net Interest Expenses $2.4M $1.8M $3.5M $5.7M $8.7M
EBT. Incl. Unusual Items -$107.1M -$15.5M -$236.8K $7.6M $14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $734.8K $1.6M $1.5M $2.2M
Net Income to Company -$109.6M -$15.7M $973.8K $9.9M $13.9M
 
Minority Interest in Earnings -$60K $46.9K $553K $72.1K $395.8K
Net Income to Common Excl Extra Items -$109.7M -$15.7M $973.8K $9.9M $13.9M
 
Basic EPS (Cont. Ops) -$0.08 -$0.01 $0.00 $0.01 $0.01
Diluted EPS (Cont. Ops) -$0.08 -$0.01 $0.00 $0.01 $0.01
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -$90.3M -$1.2M $21.9M $37.4M $43.5M
EBIT -$104.9M -$15.9M $3M $12.3M $12.9M
 
Revenue (Reported) $83.8M $112.6M $225.4M $276.6M $514.3M
Operating Income (Reported) -$26M -$15.9M $3M $12.3M $12.9M
Operating Income (Adjusted) -$104.9M -$15.9M $3M $12.3M $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.1M $65.8M $85.3M $150.1M $153.4M
Revenue Growth (YoY) 19.71% 152.09% 29.57% 76.02% 2.24%
 
Cost of Revenues $26.1M $57.6M $71.8M $138.5M $129.2M
Gross Profit -$4K $8.2M $13.5M $11.6M $24.3M
Gross Profit Margin -0.02% 12.44% 15.81% 7.71% 15.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7M $3.7M $5.4M $6.7M $6.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.7M $3.7M $5.4M $6.7M $6.7M
Operating Income -$3.7M $4.4M $8.1M $4.9M $17.6M
 
Net Interest Expenses $385.8K $1.2M $1.4M $2.2M $2.6M
EBT. Incl. Unusual Items -$4M $3.7M $6.8M $683.5K $15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25K $1.1M $583.4K $121.9K $526K
Net Income to Company -$3.9M $3.4M $7M $1.2M $16.2M
 
Minority Interest in Earnings -- $218K $15K -- $117K
Net Income to Common Excl Extra Items -$4.2M $3.1M $6.9M $1.1M $16.6M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.00 $0.00 $0.01
Diluted EPS (Cont. Ops) -$0.00 $0.00 $0.00 $0.00 $0.01
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.9B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.9B
 
EBITDA -$47.9K $10.6M $14.4M $12.7M $23.8M
EBIT -$3.7M $4.4M $8.1M $4.9M $17.6M
 
Revenue (Reported) $26.1M $65.8M $85.3M $150.1M $153.4M
Operating Income (Reported) -$3.7M $4.4M $8.1M $4.9M $17.6M
Operating Income (Adjusted) -$3.7M $4.4M $8.1M $4.9M $17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.8M $203.6M $253.7M $480.7M $500.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.7M $196.8M $223M $439.8M $466.9M
Gross Profit $2.2M $6.8M $30.7M $40.9M $33.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M $15.6M $19.4M $23.2M $26.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.7M $15.6M $19.3M $23.2M $26.9M
Operating Income -$14.6M -$8.8M $11.4M $17.7M $6.3M
 
Net Interest Expenses $1.7M $2.5M $5.4M $8.3M $8.9M
EBT. Incl. Unusual Items -$15.3M -$8.9M $6.9M $8.6M $7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.3M $1.2M $2M $1.5M
Net Income to Company -$17.4M -$6.2M $8.1M $8.8M $10.4M
 
Minority Interest in Earnings $118.9K $240K $281K $263K $363K
Net Income to Common Excl Extra Items -$17.3M -$6.7M $8M $8.8M $10.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 $0.01 $0.01 $0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 $0.01 $0.01 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $138.3K $7.6M $36.1M $46.5M $34.9M
EBIT -$14.6M -$8.8M $11.4M $17.7M $6.3M
 
Revenue (Reported) $92.8M $203.6M $253.7M $480.7M $500.1M
Operating Income (Reported) -$14.6M -$8.8M $11.4M $17.7M $6.3M
Operating Income (Adjusted) -$14.6M -$8.8M $11.4M $17.7M $6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.1M $161.1M $190.9M $396.2M $383M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.3M $151.9M $168.4M $365.4M $357.2M
Gross Profit $779K $9.2M $22.5M $30.7M $25.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $11.8M $15.8M $18M $19.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.6M $11.8M $15.8M $18M $19.6M
Operating Income -$9.9M -$2.6M $6.7M $12.7M $6.2M
 
Net Interest Expenses $1.2M $2.1M $4.1M $6.7M $6.9M
EBT. Incl. Unusual Items -$10.6M -$3.7M $4.1M $5.4M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $615K $1.1M $738.7K $1.3M $540K
Net Income to Company -$11.2M -$2M $5.4M $4.5M $591.5K
 
Minority Interest in Earnings -$107K $294K $42K $234K $201K
Net Income to Common Excl Extra Items -$11.5M -$2.4M $5.3M $4.4M $1.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.00 -$0.00
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.2B $4.7B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.2B $4.7B
 
EBITDA $1.7M $10.1M $25.3M $35.2M $26.7M
EBIT -$9.5M -$2.6M $6.7M $12.7M $6.2M
 
Revenue (Reported) $69.1M $161.1M $190.9M $396.2M $383M
Operating Income (Reported) -$9.9M -$2.6M $6.7M $12.7M $6.2M
Operating Income (Adjusted) -$9.5M -$2.6M $6.7M $12.7M $6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $37.8M $10.9M $7.8M $30.4M $22.9M
Short Term Investments $9.7M $2.9M -- -- --
Accounts Receivable, Net $35.3M $75.7M $63.8M $110.9M $156.8M
Inventory $354K $346.1K $946K $946.5K $316K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $21.9M $8.4M $15.5M $24.6M
Total Current Assets $83.1M $86.9M $73.8M $146.2M $208.7M
 
Property Plant And Equipment $143.6M $133M $163.2M $150.3M $158.8M
Long-Term Investments -- $36.7M $53.2M $60.2M $46.1M
Goodwill -- -- -- -- --
Other Intangibles $13K $2M -- $35K $22K
Other Long-Term Assets $84K $78K $84K $84K $84K
Total Assets $260.5M $258.7M $290.9M $357.5M $414.4M
 
Accounts Payable $22.4M $42.8M $54.1M $78M $109.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $206K $123K $8.7M $9.2M $10.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.7M $61M $88.1M $139M $207.8M
 
Long-Term Debt $43.9M $34.6M $39.3M $44.2M $18.8M
Capital Leases -- -- -- -- --
Total Liabilities $83.2M $98M $130.3M $186.5M $230.2M
 
Common Stock $47.3M $42.3M $40.8M $41.4M $41.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $177.6M $161.2M $160.5M $170.8M $183.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$277K -$441.5K $133.1K $208.6K $619.6K
Total Equity $177.3M $160.7M $160.6M $171.1M $184.2M
 
Total Liabilities and Equity $260.5M $258.7M $290.9M $357.5M $414.4M
Cash and Short Terms $47.5M $10.9M $7.8M $30.4M $22.9M
Total Debt $57.4M $51.9M $67.2M $88.5M $101.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.4M $12.5M $12.5M $27.7M $35.2M
Short Term Investments $2.6M -- -- -- --
Accounts Receivable, Net $44M $93.2M $87.6M $194.6M $174.5M
Inventory $379K $859.2K $580.3K $486.7K $752.5K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $67.8M $106.6M $119.8M $226.5M $240.4M
 
Property Plant And Equipment $135.8M $165.3M $151.9M $151M $158.3M
Long-Term Investments $38.2M $38.2M $55.4M $45.2M $49.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- $38K $25K --
Other Long-Term Assets $82K $81K $97K $84K --
Total Assets $244M $310.2M $327.9M $423.5M $449.4M
 
Accounts Payable $23.7M $74.4M $76.6M $129.1M $104.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $112K $8.4M $9M $9.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38.8M $103.4M $118.2M $219M $194.2M
 
Long-Term Debt $36.3M $45M $39.7M $25.2M $22.4M
Capital Leases -- -- -- -- --
Total Liabilities $77.6M $151.1M $161M $247.8M $221M
 
Common Stock $41.8M $37.5M $38.8M $43.9M $58.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$320.5K -$108.3K $167.2K $485.3K $843.7K
Total Equity $166.3M $159M $166.9M $175.7M $228.4M
 
Total Liabilities and Equity $244M $310.2M $327.9M $423.5M $449.4M
Cash and Short Terms $23.4M $12.5M $12.5M $27.7M $35.2M
Total Debt $50.6M $45M $68M $98.8M $96.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$109.6M -$15.7M $973.8K $9.9M $13.9M
Depreciation & Amoritzation $14.5M $14.8M $18.9M $25.1M $30.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $10.2M -$21.1M $408.9K -$42.8M -$62.1M
Change in Inventories $265K $8.3K -$592.2K $3.9K $603.9K
Cash From Operations -$6.1M -$1.7M $26.4M $12.5M $1.5M
 
Capital Expenditures $10.7M $26.9M $14.7M $10.9M $28.8M
Cash Acquisitions $31M -- -- -- --
Cash From Investing $22.3M -$20.1M -$9.9M -$12.9M -$29.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8M $9.5M $4M $53.9M $57.9M
Long-Term Debt Repaid -$6.6M -$15.3M -$14.3M -$14.3M -$36.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$962K -$6.3M -$15.5M $28.8M $10.3M
 
Beginning Cash (CF) $22.5M $8M $7.8M $30.4M $22.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2M -$28.1M $295.5K $28.6M -$18.6M
Ending Cash (CF) $37.8M -$20.3M $7.4M $59.1M $3.6M
 
Levered Free Cash Flow -$16.8M -$28.6M $11.7M $1.6M -$27.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M $3.4M $7M $1.2M $16.2M
Depreciation & Amoritzation $3.4M $5.9M $6.1M $8.2M $6.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$158.5K $1.6M -$18.5M $16.7M -$23M
Change in Inventories $49.8K $485K $12.8K $431.7K -$318K
Cash From Operations $709.9K $20.4M $14.8M $25.7M -$11.1M
 
Capital Expenditures $4.1M $4.1M $2M $2.1M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$3.9M -$3.1M -$2.8M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M -- $5M $4.5M --
Long-Term Debt Repaid -$4.9M -$3.6M -$3.6M -$9.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.2M -$6.8M -$1.1M -$9.2M $33.4M
 
Beginning Cash (CF) $20.8M $12.5M $12.5M $27.7M $35.2M
Foreign Exchange Rate Adjustment -$34.3K -$488.7K -$70.9K -$79.5K -$126.5K
Additions / Reductions -$5.2M $9.2M $10.5M $13.6M $17M
Ending Cash (CF) $15.6M $21.1M $23M $41.2M $52.1M
 
Levered Free Cash Flow -$3.4M $16.3M $12.7M $23.6M -$16M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.4M -$6.2M $8.1M $8.8M $10.4M
Depreciation & Amoritzation $14.4M $15.9M $24.3M $28.9M $29.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.7M -$37.2M -$29.1M -$74M -$4.4M
Change in Inventories $143.6K -$526.3K $352.1K $47.4K -$236.5K
Cash From Operations $4M $16M $5.9M $6.1M -$1M
 
Capital Expenditures $16.9M $20.1M $9.1M $25.9M $28.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.4M -$10M -$12.2M -$27M -$30M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $29M $76.2M --
Long-Term Debt Repaid -$15.1M -$14.3M -$14.3M -$34.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.3M -$12.7M $6.3M $29.2M $40.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.7M -$7.4M -$105K $8.2M $8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.9M -$4.2M -$3.2M -$19.8M -$29.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.2M -$2M $5.4M $4.5M $591.5K
Depreciation & Amoritzation $10.9M $12.4M $18.4M $22.8M $21M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.2M -$10.7M -$40M -$72M -$13.9M
Change in Inventories -$24.2K -$558.9K $389.3K $428.2K -$437.9K
Cash From Operations $6.4M $25.5M $6M -$24K -$3.2M
 
Capital Expenditures $16.2M $11.6M $6.4M $21.6M $20.6M
Cash Acquisitions -$2.5M -- -- -- --
Cash From Investing -$14.3M -$5.1M -$7.7M -$22.1M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5M -- $25M $47.3M $9.1M
Long-Term Debt Repaid -$11.7M -$10.7M -$10.7M -$30.6M -$6.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.4M -$14.3M $7M $8M $38.1M
 
Beginning Cash (CF) $98.1M $26.4M $18.4M $63.3M $77.4M
Foreign Exchange Rate Adjustment -$149.3K -$567.9K -$3.9K -$244.3K -$228K
Additions / Reductions -$16.3M $5.6M $5.2M -$14.4M $13.1M
Ending Cash (CF) $81.7M $31.4M $23.6M $48.6M $90.3M
 
Levered Free Cash Flow -$9.8M $13.9M -$435K -$21.7M -$23.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.67% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.48% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 1.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock