Financhill
Buy
58

PUIGF Quote, Financials, Valuation and Earnings

Last price:
$20.78
Seasonality move :
--
Day range:
$20.78 - $20.78
52-week range:
$20.46 - $29.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.73x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$11.7B
Revenue:
$4.7B
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $3.1B $3.8B $4.7B
Revenue Growth (YoY) -- -- -- 24.81% 22.07%
 
Cost of Revenues -- -- $828.1M $977.6M $1.2B
Gross Profit -- -- $2.2B $2.8B $3.5B
Gross Profit Margin -- -- 72.93% 74.39% 74.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $1.8B $2.3B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $1.8B $2.3B $2.7B
Operating Income -- -- $457.3M $565.8M $750.2M
 
Net Interest Expenses -- -- $77.2M $26.3M $45.1M
EBT. Incl. Unusual Items -- -- $417.3M $541.8M $696.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $181.9M $106.7M $155.1M
Net Income to Company -- -- $235.4M $435M $541.2M
 
Minority Interest in Earnings -- -- $26.2M -$13.7M -$37.5M
Net Income to Common Excl Extra Items -- -- $261.5M $421.3M $503.6M
 
Basic EPS (Cont. Ops) -- -- $1.43 $2.30 $2.75
Diluted EPS (Cont. Ops) -- -- $1.43 $2.30 $2.75
Weighted Average Basic Share -- -- $182.9M $182.9M $182.9M
Weighted Average Diluted Share -- -- $182.9M $182.9M $182.9M
 
EBITDA -- -- $575.1M $729.4M $944.4M
EBIT -- -- $449.1M $576.6M $760.7M
 
Revenue (Reported) -- -- $3.1B $3.8B $4.7B
Operating Income (Reported) -- -- $457.3M $565.8M $750.2M
Operating Income (Adjusted) -- -- $449.1M $576.6M $760.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- $563.3M
Weighted Average Diluted Share -- -- -- -- $563.3M
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- $1.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- $4.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- $563.3M
Weighted Average Diluted Share -- -- -- -- $563.3M
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- $1.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $784.2M $761.5M $942.8M
Short Term Investments -- -- -- -- $3.4M
Accounts Receivable, Net -- -- $359.2M $416M $535.8M
Inventory -- -- $411.1M $671.7M $872M
Prepaid Expenses -- -- $36M $56.5M $53.1M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $1.7B $2.1B $2.6B
 
Property Plant And Equipment -- -- $452.5M $548M $679M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $1.2B $1.9B $2B
Other Intangibles -- -- $1.8B $2.5B $2.6B
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $5.8B $7.6B $8.5B
 
Accounts Payable -- -- $188.6M $256.2M $234.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $42.2M $47.1M $64.2M
Other Current Liabilities -- -- $54.2M $40.1M $256.1M
Total Current Liabilities -- -- $1.1B $1.3B $1.8B
 
Long-Term Debt -- -- $935.9M $1.8B $2B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $4.6B $6.6B $7.5B
 
Common Stock -- -- $4.8M $123M $159.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $1.2B $1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $9.1M $7.2M $10.3M
Total Equity -- -- $1.2B $1B $1.1B
 
Total Liabilities and Equity -- -- $5.8B $7.6B $8.5B
Cash and Short Terms -- -- $784.2M $761.5M $946.2M
Total Debt -- -- $1.1B $2B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- $235.4M $435M $541.2M
Depreciation & Amoritzation -- -- $126M $152.9M $183.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $604.6M $442.6M $602.4M
 
Capital Expenditures -- -- $91.4M $159.9M $192.6M
Cash Acquisitions -- -- $5.2M -$886.1M --
Cash From Investing -- -- -$171.5M -$1.1B -$310.3M
 
Dividends Paid (Ex Special Dividend) -- -- -$24.2M -$139.2M -$196.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $339.5M $1B $465.3M
Long-Term Debt Repaid -- -- -$683.1M -$173.4M -$189.8M
Repurchase of Common Stock -- -- -- -- -$117.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$404.9M $679.7M -$106.1M
 
Beginning Cash (CF) -- -- $792.5M $730.5M $768.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $28.1M $17.6M $186M
Ending Cash (CF) -- -- $819.5M $748.8M $923.4M
 
Levered Free Cash Flow -- -- $513.3M $282.8M $409.8M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $539M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08 2025-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.19% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is down 0.22% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 4.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock