Financhill
Buy
65

PROBF Quote, Financials, Valuation and Earnings

Last price:
$2.66
Seasonality move :
24.14%
Day range:
$2.64 - $2.67
52-week range:
$1.06 - $2.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
21.20x
Volume:
293K
Avg. volume:
333.2K
1-year change:
146.3%
Market cap:
$542.6M
Revenue:
--
EPS (TTM):
-$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $642.9K $165.9K $171.6K $162.3K
Gross Profit -- -$642.9K -$165.9K -$171.6K -$162.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $4.8M $4.1M $4.8M $5.2M
Other Inc / (Exp) $4M $4.1M $1.6M $3.1M $3.4M
Operating Expenses $15.1M $13.7M $24.9M $22.6M $22.1M
Operating Income -$15.1M -$14.3M -$25.1M -$22.7M -$22.3M
 
Net Interest Expenses -- $82.9K $73.2K $57.1K $77.4K
EBT. Incl. Unusual Items -$10.9M -$10.2M -$23M -$18.8M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.9M -$10.2M -$23M -$18.8M -$18M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$10.2M -$23M -$18.8M -$18M
 
Basic EPS (Cont. Ops) -$0.09 -$0.08 -$0.15 -$0.12 -$0.10
Diluted EPS (Cont. Ops) -$0.09 -$0.08 -$0.15 -$0.12 -$0.10
Weighted Average Basic Share $125.1M $131.8M $150.5M $161.7M $175.4M
Weighted Average Diluted Share $125.1M $131.8M $150.5M $161.7M $175.4M
 
EBITDA -$10.7M -$13.7M -$24.9M -$22.6M -$22.1M
EBIT -$10.8M -$14.3M -$25.1M -$22.7M -$22.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15.1M -$14.3M -$25.1M -$22.7M -$22.3M
Operating Income (Adjusted) -$10.8M -$14.3M -$25.1M -$22.7M -$22.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34K $40.8K $42K $40.8K $57.5K
Gross Profit -$34K -$40.8K -$42K -$40.8K -$57.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $690.7K $995K $1M $1.4M
Other Inc / (Exp) $413K $689.6K $466.3K $1.5M --
Operating Expenses $3.6M $7.1M $8.7M $4.5M $5.9M
Operating Income -$3.6M -$7.1M -$8.8M -$4.5M -$6M
 
Net Interest Expenses $19.8K $17.5K $14.3K $11.9K $9.1K
EBT. Incl. Unusual Items -$3.2M -$6.3M -$8.1M -$2.8M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$6.3M -$8.1M -$2.8M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$6.3M -$8.1M -$2.8M -$3.8M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 -$0.02 -$0.02
Weighted Average Basic Share $131.2M $151.4M $161.7M $181.1M $204M
Weighted Average Diluted Share $131.2M $151.4M $161.7M $181.1M $204M
 
EBITDA -$3.6M -$7.1M -$8.7M -$4.5M -$5.9M
EBIT -$3.6M -$7.1M -$8.8M -$4.5M -$6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.6M -$7.1M -$8.8M -$4.5M -$6M
Operating Income (Adjusted) -$3.6M -$7.1M -$8.8M -$4.5M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $139.5K $661.8K $166.8K $168.9K $207.9K
Gross Profit -$139.5K -$661.8K -$166.8K -$168.9K -$207.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $4.6M $4.7M $4.9M $5.6M
Other Inc / (Exp) $3.6M $1.9M $2.4M $4.7M --
Operating Expenses $13M $25.9M $21.1M $24.6M $23.4M
Operating Income -$13.1M -$26.6M -$21.3M -$24.8M -$23.6M
 
Net Interest Expenses $82.7K $79.1K $57.9K $51K $68.1K
EBT. Incl. Unusual Items -$9.5M -$24.4M -$18M -$19.2M -$16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$237.7K $223.6K -- --
Net Income to Company -$9.5M -$24.1M -$18.3M -$19.2M -$16.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$24.1M -$18.3M -$19.2M -$16.7M
 
Basic EPS (Cont. Ops) -$0.07 -$0.17 -$0.12 -$0.11 -$0.09
Diluted EPS (Cont. Ops) -$0.07 -$0.17 -$0.12 -$0.11 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13M -$25.9M -$21.1M -$24.6M -$23.4M
EBIT -$13.1M -$26.6M -$21.3M -$24.8M -$23.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$13.1M -$26.6M -$21.3M -$24.8M -$23.6M
Operating Income (Adjusted) -$13.1M -$26.6M -$21.3M -$24.8M -$23.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34K $124.2K $125.1K $122.5K $168K
Gross Profit -$34K -$124.2K -$125.1K -$122.5K -$168K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $2.8M $3.4M $3.5M $4M
Other Inc / (Exp) $3M $850.8K $1.7M $3.3M $2.1M
Operating Expenses $9.6M $21.8M $17.8M $19.8M $21.1M
Operating Income -$9.6M -$21.9M -$17.9M -$20M -$21.2M
 
Net Interest Expenses $19.8K $58.9K $43.4K $37.3K $28.5K
EBT. Incl. Unusual Items -$6.6M -$20.8M -$15.6M -$15.9M -$14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$237.7K -- -- --
Net Income to Company -$6.6M -$20.5M -$15.6M -$15.9M -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$20.5M -$15.6M -$15.9M -$14.6M
 
Basic EPS (Cont. Ops) -$0.05 -$0.14 -$0.10 -$0.09 -$0.08
Diluted EPS (Cont. Ops) -$0.05 -$0.14 -$0.10 -$0.09 -$0.08
Weighted Average Basic Share $391.6M $438.5M $473.9M $520.2M $586.2M
Weighted Average Diluted Share $391.6M $438.5M $473.9M $520.2M $586.2M
 
EBITDA -$6.9M -$21.8M -$17.8M -$19.8M -$21.1M
EBIT -$7M -$21.9M -$17.9M -$20M -$21.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.6M -$21.9M -$17.9M -$20M -$21.2M
Operating Income (Adjusted) -$7M -$21.9M -$17.9M -$20M -$21.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.1M $25.9M $19.8M $19.7M $15.9M
Short Term Investments $3M $3M $2.4M $578.8K $757.7K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $82.5K $52.6K $132.2K $60.2K $196.3K
Other Current Assets -- -- -- -- --
Total Current Assets $28.5M $26.6M $22M $20.8M $18.6M
 
Property Plant And Equipment $607.9K $667K $846.3K $743.9K $4M
Long-Term Investments -- $327K $304.8K $770.7K $666.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $323.9K $324K $304.3K $766K $667.6K
Total Assets $29.4M $27.6M $25.3M $26M $23.9M
 
Accounts Payable $445.7K -- -- -- --
Accrued Expenses $323.7K $769.5K $844.1K $553.4K $955K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $47.2K $94.9K $48.1K $72.4K $77.1K
Other Current Liabilities $3.1M -- -- $3.4M $3.8M
Total Current Liabilities $3.9M $1.6M $2.1M $5.1M $7M
 
Long-Term Debt -- $218.5K $378.9K $316.5K $213.3K
Capital Leases -- -- -- -- --
Total Liabilities $4.8M $3.1M $3.2M $6.6M $10.3M
 
Common Stock $83.7M $97M $107.6M $126.9M $128.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $24.7M $24.5M $22.1M $19.5M $13.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.7M $24.5M $22.1M $19.5M $13.5M
 
Total Liabilities and Equity $29.4M $27.6M $25.3M $26M $23.9M
Cash and Short Terms $27.1M $25.9M $19.8M $19.7M $15.9M
Total Debt -- $314.3K $427.1K $389.4K $290.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22.7M $25.5M $16.1M $21.2M $28.4M
Short Term Investments $2.6M $1.9M $2.5M $788.1K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $82.5K $71.7K $70.5K $189K $251.8K
Other Current Assets -- -- -- -- --
Total Current Assets $23.6M $27.4M $17M $22.2M $30M
 
Property Plant And Equipment $521.1K $523.8K $761K $629.7K $4M
Long-Term Investments $326K $300.6K $717K $709.3K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $323.8K $302K $713.2K $709.2K --
Total Assets $24.5M $28.2M $22.1M $24.9M $34.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $118.9K $139.7K $108.7K $47.4K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64.6K $115.6K $66.8K $79.1K --
Other Current Liabilities $659.6K $250.1K $1M $4.6M --
Total Current Liabilities $1.2M $2.7M $2.7M $6.3M $5.9M
 
Long-Term Debt $109.3K $110.7K $327.3K $248.5K $176.2K
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $4M $4.2M $8.6M $9M
 
Common Stock $90.3M $106.1M $119.8M $136.9M $161M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.3M $24.2M $17.9M $16.3M $25.6M
 
Total Liabilities and Equity $24.5M $28.2M $22.1M $24.9M $34.6M
Cash and Short Terms $22.7M $25.5M $16.1M $21.2M $28.4M
Total Debt $174.3K $225.7K $394.5K $327.6K $241.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.9M -$10.2M -$23M -$18.8M -$18M
Depreciation & Amoritzation $108.1K $129.9K $145K $171.6K $162.3K
Stock-Based Compensation $2.3M $2.1M $1.6M $2.2M $1.6M
Change in Accounts Receivable -$101.9K $666.1K -$1.5M $934.2K $129.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.8M -$10.3M -$26.4M -$18.1M -$13.7M
 
Capital Expenditures -- $27.5K $115.3K $19.2K $1.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $349.7K $890.6K -$115.3K $2.3M -$621.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$119K -$132.7K -$141.4K -$105.4K -$118.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$483.8K -- -$1.5M -$1.4M -$885.5K
Cash From Financing $7.5M $7.9M $22.4M $17M $11.8M
 
Beginning Cash (CF) $25.9M $22.9M $17.4M $19.1M $15.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M -$1.5M -$4.1M $1.2M -$2.5M
Ending Cash (CF) $22.9M $21.4M $13.3M $20.4M $12.7M
 
Levered Free Cash Flow -$10.9M -$10.3M -$26.5M -$18.1M -$13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.2M -$6.3M -$8.1M -$2.8M -$3.9M
Depreciation & Amoritzation $34K $35.6K $35.8K $57.4K $58K
Stock-Based Compensation $429.4K $324.1K $543.2K $550.4K $627.9K
Change in Accounts Receivable $296.6K -$428.9K $107.1K -$180.2K $9.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$6.6M -$4.8M -$3.3M -$5.7M
 
Capital Expenditures -- $5K $3.2K $1.7K $14.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$5K -$418.1K -$1.7K -$313.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.5K -$39.6K -$25.9K -$29.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $33.6K -$1.9K -$2.6K --
Cash From Financing $3.2M -$41.4K -$25.8K -$29.7K $113.7K
 
Beginning Cash (CF) $20M $23.5M $13.7M $20.4M $27.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$252.5K -$6.7M -$5.3M -$3.3M -$5.9M
Ending Cash (CF) $19.8M $16.8M $8.4M $17.1M $22M
 
Levered Free Cash Flow -$3.4M -$6.6M -$4.8M -$3.3M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.5M -$24.1M -$18.3M -$19.2M -$16.7M
Depreciation & Amoritzation $132.2K $135.7K $143.4K $187.1K $207.4K
Stock-Based Compensation $1.9M $2.1M $1.9M $1.8M $1.9M
Change in Accounts Receivable $740.4K -$1.2M $1M -$42K -$646K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.5M -$22.1M -$19.9M -$14.7M -$20.7M
 
Capital Expenditures $4.6K $36.9K $117.8K $1.7K $31.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$36.9K -$532.7K $2.8M -$956.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$126.1K -$160.7K -$94.4K -$117.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$832.1K -- --
Cash From Financing $10.3M $27.8M $10.2M $18.6M $29.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $448K $5.7M -$10.3M $6.6M $8.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.5M -$22.1M -$20.1M -$14.7M -$20.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.6M -$20.5M -$15.6M -$15.9M -$14.9M
Depreciation & Amoritzation $98.4K $108.3K $106.8K $122.6K $170.5K
Stock-Based Compensation $1.5M $1.5M $1.8M $1.4M $1.7M
Change in Accounts Receivable $460.7K -$1.4M $1.2M $181K -$593.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$20.1M -$13.6M -$10.2M -$17.4M
 
Capital Expenditures -- $12.6K $19.2K $1.7K $31.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $934.1K -$12.6K -$434.1K $40.7K -$307K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$96.4K -$124.4K -$77.3K -$89.1K -$28.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.5M -$826.5K -$896.5K --
Cash From Financing $3.1M $23M $10.2M $11.9M $30M
 
Beginning Cash (CF) $66.1M $88M $55.4M $58M $69.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $2.9M -$3.8M $1.7M $12.3M
Ending Cash (CF) $62.6M $91M $51.5M $59.6M $81.9M
 
Levered Free Cash Flow -$8.4M -$20.1M -$13.6M -$10.2M -$17.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock