Financhill
Sell
23

POFCY Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-8.65%
Day range:
$0.0010 - $0.0051
52-week range:
$0.0001 - $0.5442
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.00x
P/B ratio:
--
Volume:
21.2K
Avg. volume:
14.6K
1-year change:
-91.8%
Market cap:
$5.3M
Revenue:
$2.5B
EPS (TTM):
-$0.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.5B $4.1B $3B $2.6B $2.5B
Revenue Growth (YoY) -5.13% -26.2% -26.14% -15.55% -2.71%
 
Cost of Revenues $4.9B $3.8B $2.9B $2.7B $2.7B
Gross Profit $621M $279M $118M -$111.9M -$204M
Gross Profit Margin 11.23% 6.84% 3.88% -4.36% -8.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70M $51M $352M $182M $227.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $210M $162M $140M $141.9M $205M
Operating Income $411M $117M -$22M -$253.8M -$409M
 
Net Interest Expenses $45M $28M $52M $96.9M $114M
EBT. Incl. Unusual Items $192M -$183M -$262M -$349.8M -$528M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126M $18M -$13M $2M -$3M
Net Income to Company $192M -$183M -$255M -$344.8M -$526M
 
Minority Interest in Earnings $7M $9M $3M -$27M -$18M
Net Income to Common Excl Extra Items $73M -$192M -$242M -$346.8M -$523M
 
Basic EPS (Cont. Ops) $0.10 -$0.27 -$0.34 -$0.31 -$0.49
Diluted EPS (Cont. Ops) $0.10 -$0.27 -$0.34 -$0.31 -$0.49
Weighted Average Basic Share $699.1M $701.2M $724M $1B $1B
Weighted Average Diluted Share $713.7M $701.2M $724M $1B $1B
 
EBITDA $383M -$23M $47M -$173.9M -$321M
EBIT $250M -$146M -$22M -$253.8M -$409M
 
Revenue (Reported) $5.5B $4.1B $3B $2.6B $2.5B
Operating Income (Reported) $411M $117M -$22M -$253.8M -$409M
Operating Income (Adjusted) $250M -$146M -$22M -$253.8M -$409M
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4.8B $3.6B $2.7B $2.6B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $3.4B $2.5B $2.7B $2.7B
Gross Profit $457M $220M $168.9M -$168.9M -$194.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33M $47M $152.9M $238M $272.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $169M $150M $148.9M $198M $215.1M
Operating Income $288M $70M $20M -$366.8M -$409.6M
 
Net Interest Expenses $37M $27M $73M $113M $102.6M
EBT. Incl. Unusual Items -$49M -$229M -$68.8M -$520.8M -$563.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101M -$20M $8M $14M -$4.9M
Net Income to Company -$49M -$229M -$129.6M -$514.8M -$587.8M
 
Minority Interest in Earnings $6M $6M -$2M -$29M -$14.9M
Net Income to Common Excl Extra Items -$144M -$203M -$71.8M -$528.8M -$560.2M
 
Basic EPS (Cont. Ops) -$0.21 -$0.29 -$0.07 -$0.48 -$0.53
Diluted EPS (Cont. Ops) -$0.21 -$0.29 -$0.07 -$0.48 -$0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $127M -$108M $89M -$280.9M -$325.9M
EBIT $1M -$197M $20M -$366.8M -$409.6M
 
Revenue (Reported) $4.8B $3.6B $2.7B $2.6B $2.5B
Operating Income (Reported) $288M $70M $20M -$366.8M -$409.6M
Operating Income (Adjusted) $1M -$197M $20M -$366.8M -$409.6M
Period Ending 2021-12-21 2022-12-21 2023-12-21 2024-12-21
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1B $684M $678M $510M $252M
Short Term Investments $135M $148M $36M -- --
Accounts Receivable, Net $1.1B $877M $2B $1.8B $1.6B
Inventory $17M $8M $23M $17M $11M
Prepaid Expenses -- -- $168M $134M $150M
Other Current Assets -- -- -- -- --
Total Current Assets $4.9B $3.4B $3.1B $2.7B $2.1B
 
Property Plant And Equipment $398M $293M $269M $244M $170M
Long-Term Investments -- -- $206M $141M $217M
Goodwill $99M $101M $101M $96M $96M
Other Intangibles $50M $34M $23M $25M $26M
Other Long-Term Assets -- -- -- -- --
Total Assets $6B $4.2B $3.8B $3.3B $2.8B
 
Accounts Payable $1.1B $887M $561M $475M $604M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $61M $66M $68M
Other Current Liabilities -- -- $104M -- --
Total Current Liabilities $3.9B $3.3B $3B $2.9B $3B
 
Long-Term Debt $599M $50M $190M $144M $79M
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $3.8B $3.4B $3.2B $3.2B
 
Common Stock $7M $7M $10M $10M $10M
Other Common Equity Adj -- -- -- -- --
Common Equity $617M $391M $413M $119M -$401M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $281M $7M $10M -$17M -$35M
Total Equity $898M $398M $423M $102M -$436M
 
Total Liabilities and Equity $6B $4.2B $3.8B $3.3B $2.8B
Cash and Short Terms $1.2B $832M $678M $510M $252M
Total Debt $1B $800M $251M $210M $147M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $861M $716M $430M $253M $164M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $689M $580M $496M $522M $785M
Inventory $14M $10M $20M $12M $10M
Prepaid Expenses $359M $255M $141M $155M $133M
Other Current Assets -- -- -- -- --
Total Current Assets $4.6B $3.5B $2.8B $2.5B $2.1B
 
Property Plant And Equipment $301M $308M $310M $195M $143M
Long-Term Investments -- -- -- -- --
Goodwill $96M $101M $96M $97M $95M
Other Intangibles $72M $77M $35M $24M $24M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.5B $4.4B $3.5B $3B $2.7B
 
Accounts Payable $561M $599M $457M $532M $653M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $189M $85M $64M $69M $64M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $3.5B $2B $2.8B $3.1B
 
Long-Term Debt $764M $50M $722M -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4B $3B $3.1B $3.4B
 
Common Stock $7M $7M $10M $10M $10M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $278M $7M $5M -$24M -$39M
Total Equity $857M $366M $482M -$66M -$651M
 
Total Liabilities and Equity $5.5B $4.4B $3.5B $3B $2.7B
Cash and Short Terms $861M $716M $430M $253M $164M
Total Debt $890M $904M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $192M -$183M -$255M -$344.8M -$526M
Depreciation & Amoritzation $133M $123M $68M $79M $83M
Stock-Based Compensation $18M $15M $7M $6M $8M
Change in Accounts Receivable -$149M $532M $289M $172M $243M
Change in Inventories $1M $4M -$15M $7M $6M
Cash From Operations $238M -$30M -$179M -$217.9M -$188M
 
Capital Expenditures $92M $43M $53M $46M $16M
Cash Acquisitions -$9M $31M -- $2M $5M
Cash From Investing -$59M -$7M $20M $83.9M $22M
 
Dividends Paid (Ex Special Dividend) -$129M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4B $870M $1.5B $62M $38M
Long-Term Debt Repaid -$1.2B -$1B -$1.5B -$36M -$65M
Repurchase of Common Stock -$33M -- $2M -- --
Other Financing Activities $10M -- -- -- --
Cash From Financing $30M -$242M $140M -$28M -$84M
 
Beginning Cash (CF) $705M $914M $678M $510M $252M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $209M -$279M -$19M -$169.9M -$249M
Ending Cash (CF) $914M $639M $659M $332.1M $4M
 
Levered Free Cash Flow $146M -$73M -$232M -$263.8M -$204M
Period Ending 2021-12-21 2022-12-21 2023-12-21 2024-12-21
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$49M -$229M -$129.6M -$514.8M -$587.8M
Depreciation & Amoritzation $126M $89M $67.9M $86M $79.3M
Stock-Based Compensation $17M $12M $6M $5M $10.9M
Change in Accounts Receivable $230M $328M $374.6M $131.9M $260.1M
Change in Inventories $2M -$1M -$9M $8M $3M
Cash From Operations $70M -$78M -$430.7M -$139.9M $42.5M
 
Capital Expenditures $59M $41M $45.9M $28M $16.9M
Cash Acquisitions $2M $27M $2M $4M $960.3K
Cash From Investing -$21M -$7M $128M $5M $24.8M
 
Dividends Paid (Ex Special Dividend) -$43M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $966M $954M $59M $4M
Long-Term Debt Repaid -$1.1B -$888M -$1.1B -$10M -$55M
Repurchase of Common Stock -$10M -- $2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$160M -$17M -$5.2M -$8M -$109.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$111M -$102M -$307M -$147.9M -$46M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11M -$119M -$476.6M -$167.9M $25.6M
Period Ending 2022-12-21 2023-12-21 2024-12-21 2025-12-21 2026-12-21
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock