Financhill
Sell
45

PMMAF Quote, Financials, Valuation and Earnings

Last price:
$24.67
Seasonality move :
-5.39%
Day range:
$23.91 - $24.67
52-week range:
$17.41 - $50.12
Dividend yield:
2.79%
P/E ratio:
15.48x
P/S ratio:
0.40x
P/B ratio:
1.50x
Volume:
782
Avg. volume:
251
1-year change:
-45.38%
Market cap:
$3.6B
Revenue:
$9.5B
EPS (TTM):
-$2.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6B $8B $8.9B $9.3B $9.5B
Revenue Growth (YoY) -2.95% 34.8% 10.6% 4.53% 2.56%
 
Cost of Revenues $3.2B $4.5B $5.1B $5.4B $5.4B
Gross Profit $2.8B $3.5B $3.8B $3.9B $4.1B
Gross Profit Margin 46.96% 43.65% 42.17% 42.26% 43.19%
 
R&D Expenses $64.6M $133.9M $160.9M $185.3M $196.1M
Selling, General & Admin $2.5B $3.1B $3.3B $3.5B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.9B $3.1B $3.3B $3.5B
Operating Income $238.5M $627.3M $665M $604.3M $614.4M
 
Net Interest Expenses $49.1M $52.5M $71.3M $112.4M $137.8M
EBT. Incl. Unusual Items $185.4M $597.3M $579.8M $517.1M $500.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.8M $151.9M $133.8M $127.2M $129.8M
Net Income to Company $185.4M $597.3M $579.8M $517.1M $500.1M
 
Minority Interest in Earnings -$50.5M $79.4M $74.5M $60.2M $65.7M
Net Income to Common Excl Extra Items $90.1M $445.4M $446M $389.9M $370.3M
 
Basic EPS (Cont. Ops) $0.61 $2.45 $2.48 $2.20 $2.04
Diluted EPS (Cont. Ops) $0.61 $2.45 $2.48 $2.20 $2.04
Weighted Average Basic Share $149.6M $149.6M $149.6M $149.9M $149.3M
Weighted Average Diluted Share $149.6M $149.6M $149.7M $149.9M $149.4M
 
EBITDA $609.8M $966.9M $1B $984.6M $1B
EBIT $274.3M $627.3M $665M $604.3M $614.4M
 
Revenue (Reported) $6B $8B $8.9B $9.3B $9.5B
Operating Income (Reported) $238.5M $627.3M $665M $604.3M $614.4M
Operating Income (Adjusted) $274.3M $627.3M $665M $604.3M $614.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.4B $2.5B $2.5B $2.3B
Revenue Growth (YoY) 21.04% 5.81% 6.07% 0.86% -9.87%
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B $1.3B
Gross Profit $1.1B $1.1B $1.2B $1.2B $1B
Gross Profit Margin 47.4% 46.83% 47.11% 47.9% 45.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $799.2M $858.9M $939.6M $959.5M $994M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $799.2M $858.9M $939.6M $959.5M $994M
Operating Income $262.6M $251M $244.8M $255M $40.1M
 
Net Interest Expenses $12.4M $37.1M $49.5M $51.3M $51.2M
EBT. Incl. Unusual Items $257.3M $222.3M $207.7M $208.9M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.7M $56.7M $52.1M $52.5M $44.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $22.2M $18.2M $12.3M $16M $11.7M
Net Income to Common Excl Extra Items $191.7M $165.6M $155.6M $156.4M -$61.1M
 
Basic EPS (Cont. Ops) $1.13 $0.99 $0.96 $0.94 -$0.49
Diluted EPS (Cont. Ops) $1.13 $0.99 $0.96 $0.94 -$0.49
Weighted Average Basic Share $149.6M $149.6M $149.8M $149.5M $147.5M
Weighted Average Diluted Share $149.6M $149.6M $149.8M $149.5M $147.5M
 
EBITDA $269.9M $259.6M $257.3M $260.7M --
EBIT $262.6M $251M $244.8M $255M $40.1M
 
Revenue (Reported) $2.2B $2.4B $2.5B $2.5B $2.3B
Operating Income (Reported) $262.6M $251M $244.8M $255M $40.1M
Operating Income (Adjusted) $262.6M $251M $244.8M $255M $40.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8B $8.7B $9.4B $9.2B $9.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.6B $5.1B $4.9B $4.9B
Gross Profit $3.7B $4.1B $4.3B $4.4B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $3.4B $3.7B $3.7B $4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $3.4B $3.7B $3.7B $4B
Operating Income $642M $676M $570.7M $631M $198.6M
 
Net Interest Expenses $48.3M $88.3M $109.4M $198.4M $194.6M
EBT. Incl. Unusual Items $614.6M $621.1M $503M $462.1M -$94.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.5M $157.9M $112.4M $113.4M $178.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $71.9M $80.8M $60.1M $67.5M $53.8M
Net Income to Common Excl Extra Items $461.1M $463.2M $390.5M $348.7M -$272.5M
 
Basic EPS (Cont. Ops) $2.60 $2.56 $2.21 $1.88 -$2.21
Diluted EPS (Cont. Ops) $2.60 $2.55 $2.21 $1.88 -$2.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $699.6M $701.5M $648.5M $615.3M --
EBIT $642M $676M $570.7M $631M $198.6M
 
Revenue (Reported) $7.8B $8.7B $9.4B $9.2B $9.1B
Operating Income (Reported) $642M $676M $570.7M $631M $198.6M
Operating Income (Adjusted) $642M $676M $570.7M $631M $198.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6B $6.6B $7.2B $7.1B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.5B $3.9B $3.7B $3.6B
Gross Profit $2.9B $3.1B $3.3B $3.4B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $799.2M $2.5B $2.8B $2.8B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.5B $2.8B $2.8B $3B
Operating Income $579.9M $612.1M $541.6M $541.6M $91.2M
 
Net Interest Expenses $38.5M $65.5M $82.9M $126.3M $148.2M
EBT. Incl. Unusual Items $548.9M $569.7M $488.2M $432.7M -$164.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $140M $145.3M $122.2M $108.2M $156M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4.8M $51.1M $37M $44.2M $32.3M
Net Income to Common Excl Extra Items $381.9M $424.4M $366M $324.5M -$320.1M
 
Basic EPS (Cont. Ops) $2.41 $2.50 $2.20 $1.87 -$2.38
Diluted EPS (Cont. Ops) $2.41 $2.49 $2.20 $1.87 -$2.38
Weighted Average Basic Share $448.7M $448.8M $449.3M $449.1M $443.5M
Weighted Average Diluted Share $448.7M $449.8M $449.3M $449.1M $443.5M
 
EBITDA $587.2M $635.6M $571.5M $559.4M $45.9M
EBIT $579.9M $612.1M $541.6M $541.6M $91.2M
 
Revenue (Reported) $6B $6.6B $7.2B $7.1B $6.7B
Operating Income (Reported) $579.9M $612.1M $541.6M $541.6M $91.2M
Operating Income (Adjusted) $579.9M $612.1M $541.6M $541.6M $91.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $806.7M $861.4M $494.2M $610.8M $381.3M
Short Term Investments $36M $34.2M $23.2M $50.4M $175.6M
Accounts Receivable, Net $763.8M $964.3M $1.1B $1.2B $1.3B
Inventory $1.4B $1.7B $2.4B $2B $2.1B
Prepaid Expenses $62M $102.6M $92M $108.6M $105.7M
Other Current Assets -- -$113.2K -$107.2K -$110.5K -$104.1K
Total Current Assets $3.2B $4B $4.5B $4.3B $4.5B
 
Property Plant And Equipment $1.6B $1.6B $1.8B $2B $1.9B
Long-Term Investments -- $38.8M $30.5M $57.1M $67.9M
Goodwill $297M $277.1M $260.3M $264.2M $246.8M
Other Intangibles $248.5M $257.2M $282.9M $322.6M $362.7M
Other Long-Term Assets $8.5M $10.2M $9.5M $28.3M $29.1M
Total Assets $5.8B $6.5B $7.2B $7.3B $7.4B
 
Accounts Payable $1.2B $1.3B $1.9B $1.7B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $192.5M $195.1M $214.7M $234.8M $229.5M
Other Current Liabilities $464.7M $621.9M $663.6M $545.5M $489.1M
Total Current Liabilities $2.3B $2.5B $3B $2.8B $3B
 
Long-Term Debt -- $1.3B $1.4B $1.6B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.9B $4.5B $4.5B $4.5B
 
Common Stock $185.5M $171.5M $160.9M $166.6M $155M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $2.5B $2.6B $2.8B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $51M $74.1M $71.6M $31.9M $932K
Total Equity $2.2B $2.6B $2.7B $2.9B $2.9B
 
Total Liabilities and Equity $5.8B $6.5B $7.2B $7.3B $7.4B
Cash and Short Terms $842.8M $861.4M $494.2M $610.8M $381.3M
Total Debt $149.3M $1.5B $1.6B $1.8B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $868.5M $398.7M $304.9M $280.7M $311.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.3B $1.5B $1.7B $1.5B
Inventory $1.6B $2.3B $2B $2B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $329.1M $678.8M $568.1M $601.2M --
Total Current Assets $4B $4.6B $4.4B $4.6B $5B
 
Property Plant And Equipment $1.1B $1B $1.1B $1.2B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2B $1.2B $1.4B $1.6B --
Total Assets $6.6B $7.1B $7.3B $7.7B $8.2B
 
Accounts Payable $1.4B $1.8B $1.3B $1.4B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $192.5M $196.8M $215.9M $232.5M --
Other Current Liabilities $853.1M $872.5M $810.7M $769.1M --
Total Current Liabilities $2.4B $3B $2.7B $3.2B $4B
 
Long-Term Debt $974.1M $920.6M $1.1B $1.5B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.3B $4.3B $4.8B $5.7B
 
Common Stock -- -- -- -- $173.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.8B $2.9B $2.9B $2.4B
 
Total Liabilities and Equity $6.6B $7.1B $7.3B $7.7B $8.2B
Cash and Short Terms $868.5M $398.7M $304.9M $280.7M $311.4M
Total Debt $1.2B $1.1B $1.3B $1.7B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $185.4M $597.3M $579.8M $517.1M $500.1M
Depreciation & Amoritzation $335.5M $339.6M $349.8M $380.2M $400.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$57.1M -$335.1M -$220.8M -$166.1M -$250.6M
Change in Inventories -$125.3M -$359.7M -$785.1M $380.7M -$236M
Cash From Operations $481.4M $505.2M $417M $645.5M $647.9M
 
Capital Expenditures $172.4M $252.9M $288.4M $364M $292.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$166.2M -$231.3M -$287M -$348.6M -$283.3M
 
Dividends Paid (Ex Special Dividend) -- $28.2M $113.2M $132.8M $132.8M
Special Dividend Paid
Long-Term Debt Issued -- $278M $18.9M $324.3M $42.2M
Long-Term Debt Repaid -$20.9M -$81M -$73.3M -$64M -$135.3M
Repurchase of Common Stock -- -- -- -- $54.1M
Other Financing Activities $128.7M -$63.3M -- -$108.3K $108.2K
Cash From Financing -$147.5M -$141.2M -$444.1M -$197.6M -$617.2M
 
Beginning Cash (CF) $591.7M $861.4M $494.2M $610.8M $381.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.6M $120.2M -$309.5M $97.1M -$199.8M
Ending Cash (CF) $749.1M $969.2M $189.4M $705.6M $234.3M
 
Levered Free Cash Flow $308.9M $252.2M $128.6M $281.5M $355.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $868.5M $398.7M $304.9M $280.7M $311.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2012-09-30 2013-09-30 2014-09-30 2015-09-30 2016-09-30
Net Income to Stockholders $259.1M $174.4M -$19.6M $97.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $202.8M $195.5M $134M $1.1M --
 
Capital Expenditures $103.9M $81.4M $92.5M $93.9M $27M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$209.1M -$116M -$120.8M -$72.8M --
 
Dividends Paid (Ex Special Dividend) -$36.9M -$11M -$10M -$8.4M $12.3K
Special Dividend Paid
Long-Term Debt Issued -- $53M $5.2M $78.8M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $34.5M -$10.7M -$4.5M $6.3M --
Cash From Financing -$9.7M $32.3M -$47M $34.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16M $111.8M -$33.8M -$36.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $98.9M $114.1M $41.5M -$92.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $868.5M $1.5B $954.6M $890.1M $961.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock