Financhill
Buy
75

PIAIF Quote, Financials, Valuation and Earnings

Last price:
$8.50
Seasonality move :
-1.67%
Day range:
$8.50 - $8.50
52-week range:
$4.93 - $8.50
Dividend yield:
4.27%
P/E ratio:
7.77x
P/S ratio:
0.98x
P/B ratio:
1.09x
Volume:
--
Avg. volume:
25K
1-year change:
50.44%
Market cap:
$151.7B
Revenue:
$131.1B
EPS (TTM):
$1.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $158.7B $182.8B $133.6B $127.4B $131.1B
Revenue Growth (YoY) 3.76% 4.86% -26.93% -4.65% 2.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.7B -- -- -- --
Other Inc / (Exp) $10.1B $11B $10.3B $10.5B $10.1B
Operating Expenses $35.4B -$34.5B -$24.5B -$21.1B -$28.9B
Operating Income -- $34.5B $24.5B $21.1B $28.9B
 
Net Interest Expenses -- $4.4B $4.4B $4.4B $3.7B
EBT. Incl. Unusual Items $27.2B $20.5B $19.6B $16.8B $24.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1B $2.8B $1.1B $1.5B $3.3B
Net Income to Company $23.1B $18.9B $20.1B $15.4B $20.4B
 
Minority Interest in Earnings -$2.4B $3.1B $3.5B $3.3B $2.8B
Net Income to Common Excl Extra Items $20.7B $18.9B $20B $15.4B $20.4B
 
Basic EPS (Cont. Ops) $1.17 $0.89 $0.94 $0.68 $0.97
Diluted EPS (Cont. Ops) $1.17 $0.89 $0.93 $0.67 $0.97
Weighted Average Basic Share $17.7B $17.6B $17.5B $17.7B $18.1B
Weighted Average Diluted Share $17.8B $17.8B $17.7B $18.1B $18.1B
 
EBITDA -- -- -- -- --
EBIT $31B $20.5B $19.6B $16.8B $24.2B
 
Revenue (Reported) $158.7B $182.8B $133.6B $127.4B $131.1B
Operating Income (Reported) -- $34.5B $24.5B $21.1B $28.9B
Operating Income (Adjusted) $31B $20.5B $19.6B $16.8B $24.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.8B $38B $33.7B $42.6B $41.2B
Revenue Growth (YoY) 1.53% -4.52% -11.32% 26.31% -3.32%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.7B $2.6B $2.5B $2.5B --
Operating Expenses -$7.4B -$8.3B -$9.8B -$14.9B -$16.3B
Operating Income $7.4B $8.3B $9.8B $14.9B $16.3B
 
Net Interest Expenses $4.7B $4.4B $4.6B $4.3B $3.5B
EBT. Incl. Unusual Items $4.9B $4.1B $3.3B $7.6B $12.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $818.8M $175.7M -$161M $570.3M $2.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $920.1M $1.1B $959.2M $946.9M $1.1B
Net Income to Common Excl Extra Items $4.6B $4.3B $3.4B $7.2B $10.1B
 
Basic EPS (Cont. Ops) $0.20 $0.18 $0.14 $0.34 $0.50
Diluted EPS (Cont. Ops) -- $0.18 $0.14 $0.34 $0.50
Weighted Average Basic Share $18.2B $18.1B $18.1B $18.1B $18B
Weighted Average Diluted Share $18.2B $18.1B $18.1B $18.1B $18B
 
EBITDA -- -- -- -- --
EBIT $4.9B $4.1B $3.3B $7.6B $12.7B
 
Revenue (Reported) $39.8B $38B $33.7B $42.6B $41.2B
Operating Income (Reported) $7.4B $8.3B $9.8B $14.9B $16.3B
Operating Income (Adjusted) $4.9B $4.1B $3.3B $7.6B $12.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $178B $161.5B $147.4B $148.1B $154.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.1B $10.9B $10.3B $9.8B --
Operating Expenses -$32.3B -$36.7B -$44.5B -$47B -$44.1B
Operating Income $32.3B $36.7B $44.5B $47B $44.1B
 
Net Interest Expenses $18.2B $18.3B $18.4B $14B $15B
EBT. Incl. Unusual Items $23.7B $20.1B $19.3B $22.2B $27.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4B $1.7B $1.2B $2.5B $4.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $3.1B $3.5B $3.6B $3.3B $3B
Net Income to Common Excl Extra Items $21.8B $19.9B $18.7B $19.6B $22.4B
 
Basic EPS (Cont. Ops) $1.03 $0.90 $0.83 $0.90 $1.08
Diluted EPS (Cont. Ops) -- $0.90 $0.83 $0.90 $1.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $23.7B $20.1B $19.3B $22.2B $27.6B
 
Revenue (Reported) $178B $161.5B $147.4B $148.1B $154.2B
Operating Income (Reported) $32.3B $36.7B $44.5B $47B $44.1B
Operating Income (Adjusted) $23.7B $20.1B $19.3B $22.2B $27.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $128.5B $114.9B $111.6B $119B $114.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B -- -- -- --
Other Inc / (Exp) $8.1B $8B $7.9B $7.2B $2.7B
Operating Expenses $10.2B -$24.4B -$37.9B -$41.9B -$38B
Operating Income $7.4B $24.4B $37.9B $41.9B $38B
 
Net Interest Expenses $4.7B $13.6B $14.1B $13.1B $10.9B
EBT. Incl. Unusual Items $17B $16.3B $16.8B $22B $25.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5B $1.4B $1.7B $2.6B $3.6B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$617.4M $2.8B $2.9B $2.9B $3.1B
Net Income to Common Excl Extra Items $13.5B $16.1B $15.5B $19.5B $21.5B
 
Basic EPS (Cont. Ops) $0.71 $0.73 $0.69 $0.91 $1.02
Diluted EPS (Cont. Ops) $0.50 $0.73 $0.69 $0.91 $1.02
Weighted Average Basic Share $53.5B $54.3B $54.3B $54.3B $54.2B
Weighted Average Diluted Share $53.8B $54.3B $54.3B $54.3B $54.2B
 
EBITDA -- -- -- -- --
EBIT $19.4B $16.3B $16.8B $22B $25.5B
 
Revenue (Reported) $128.5B $114.9B $111.6B $119B $114.7B
Operating Income (Reported) $7.4B $24.4B $37.9B $41.9B $38B
Operating Income (Adjusted) $19.4B $16.3B $16.8B $22B $25.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $91.4B $50.9B $115.1B $40.8B $39.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.2B $55B $32.3B $30.5B $33.7B
Inventory -- -- -- -- --
Prepaid Expenses -- $645.5M $564.9M $311.8M $371.1M
Other Current Assets -- -- -- -- --
Total Current Assets $145.7B $217.1B $204.6B $222.1B $207.1B
 
Property Plant And Equipment $8.9B $10B $9B $8.5B $7.5B
Long-Term Investments $757.7B $291B $318.6B $353B $365.2B
Goodwill $3.5B $3.6B $6.4B $6.2B $6B
Other Intangibles $4.2B $4.6B $4.8B $4.6B $4.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5T $1.6T $1.6T $1.6T $1.8T
 
Accounts Payable $13.2B $45.7B $35.5B $35.2B $43.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55.8B $745.9B $242.9B $707.2B $273.2B
 
Long-Term Debt $194.9B $145.4B $86.5B $155.5B $134.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.3T $1.4T $1.4T $1.5T $1.6T
 
Common Stock $2.8B $2.9B $2.6B $2.6B $2.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $116.7B $127.5B $125B $126.8B $127.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34.5B $41.6B $45.6B $46.5B $51.5B
Total Equity $151.2B $169.1B $170.6B $173.3B $178.7B
 
Total Liabilities and Equity $1.5T $1.6T $1.6T $1.6T $1.8T
Cash and Short Terms $91.4B $98.9B $108.4B $112.6B $130.2B
Total Debt $215.5B $281.4B $185.2B $260.1B $235.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $150B $134.2B $150.3B $182.7B $138.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $55.7B $47.1B $29.5B $34.6B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $209.7B $187.1B $194.2B $231.9B $251.8B
 
Property Plant And Equipment $9.2B $7.4B $8.4B $8.4B $7.3B
Long-Term Investments $803.4B $39.5B $36.7B $28B $21.2B
Goodwill $3.6B $3.2B $6.1B $6.3B --
Other Intangibles $4.6B $4.1B $4.5B $4.4B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6T $1.5T $1.6T $1.8T $1.9T
 
Accounts Payable $29.7B $35.4B $1.2B $1.1B $28.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $524.7B $109.3B $521.6B $573.4B $165.6B
 
Long-Term Debt $169.5B $179.7B $118.2B $122.7B $165.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.4T $1.4T $1.4T $1.6T $1.7T
 
Common Stock $2.8B $2.6B $2.5B $2.6B $2.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39.8B $38.5B $45B $53B $54.4B
Total Equity $162.4B $156.8B $168.7B $182.4B $192.9B
 
Total Liabilities and Equity $1.6T $1.5T $1.6T $1.8T $1.9T
Cash and Short Terms $104.9B $90.6B $110.5B $137.7B --
Total Debt $193.6B $179.7B $118.2B $122.7B $165.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $23.1B $18.9B $20.1B $15.4B $20.4B
Depreciation & Amoritzation $2.4B $2.6B $2.4B $2.3B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$68.8B -$83B -$69.1B -$25.5B -$43.6B
Change in Inventories -- -- -- -- --
Cash From Operations $45.2B $56.1B $100.3B $69.8B $101.8B
 
Capital Expenditures $1.4B $1.9B $1.3B $1.1B $927.9M
Cash Acquisitions $115.6M $56.7M $5.6B -- --
Cash From Investing -$64.8B -$28.9B -$64.8B -$44.3B -$81.4B
 
Dividends Paid (Ex Special Dividend) -$11.6B $7.3B $6.5B $7.2B $6.1B
Special Dividend Paid
Long-Term Debt Issued $170.7B $224.6B $142.8B $165.7B $137.7B
Long-Term Debt Repaid -$138.3B -$206.8B -$179.6B -$170B -$144.7B
Repurchase of Common Stock -- $1.3B $163.5M $628.2M --
Other Financing Activities $17.7B -$24.6B $14B -$16.8B $21.7B
Cash From Financing $37.8B -$31.5B -$19.6B -$8.6B -$11B
 
Beginning Cash (CF) $44B $50.9B $115.1B $40.8B $39.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2B -$4.7B $17.2B $17.2B $9.7B
Ending Cash (CF) $61.5B $45.7B $133.6B $58.3B $48.9B
 
Levered Free Cash Flow $43.8B $54.2B $99B $68.7B $100.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.6B -$15.8B $27.6B $23.5B $25.5B
 
Capital Expenditures $355M $378.8M $354.4M $178.2M $292.8M
Cash Acquisitions $35.5M -- -- $2.5M $4.4K
Cash From Investing -$4.7B $18.8B -$6.3B -$15.8B -$53.6B
 
Dividends Paid (Ex Special Dividend) $29.6M -- $1.7B $3.9B $6.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.4B $25.6B $27.7B $20.3B --
Long-Term Debt Repaid -$56.6B -$26.2B -$42B -$17.6B --
Repurchase of Common Stock $1.1B -$677.1M -- -- --
Other Financing Activities -$4.1B -$4.2B -$7.2B -$4.6B --
Cash From Financing -$5.4B -$5.5B -$24.2B -$6.1B $28.1B
 
Beginning Cash (CF) $150B $134.2B $150.3B $182.7B $138.8B
Foreign Exchange Rate Adjustment $83.4M $639.9M -$73.8M -$339.6M $5.6M
Additions / Reductions $1.6B -$1.8B -$3B $1.2B -$26.9M
Ending Cash (CF) $151.7B $133B $147.2B $183.6B $138.8B
 
Levered Free Cash Flow $11.2B -$16.2B $27.3B $23.3B $25.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37.7B $76.5B $108.9B $84.7B $115.3B
 
Capital Expenditures $2B $1.3B $1.2B $759.4M $1.2B
Cash Acquisitions $130.1M $20.3M $5.3B $12.6M --
Cash From Investing -$42.4B -$48.6B -$50.6B -$68.8B -$133.6B
 
Dividends Paid (Ex Special Dividend) $5.8B $3.7B $10.9B $7.5B $12.1B
Special Dividend Paid
Long-Term Debt Issued $211.3B $166.6B $149.3B $151.3B --
Long-Term Debt Repaid -$184.9B -$197.3B -$172.9B -$158.4B --
Repurchase of Common Stock $518M $326M -$5.9M $629.4M -$6.9M
Other Financing Activities -$16.1B $14.7B -$21.2B -$3.3B --
Cash From Financing $5.3B -$43B -$38.7B $2.8B $29.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$73.1M -$14B $20.3B $18.1B $11.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $35.7B $75.2B $107.7B $83.9B $114.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.6B $48.5B $63.5B $78.4B $71.7B
 
Capital Expenditures $1.4B $807.6M $770.1M $426.8M $673M
Cash Acquisitions $591.1M -- $200 $12.6M $419.2K
Cash From Investing -$54M -$35.9B -$26B -$50.5B -$80.6B
 
Dividends Paid (Ex Special Dividend) -$7.6B $1B $4.7B $5.1B $6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $165.1B $107.1B $113.6B $99.1B $15.4B
Long-Term Debt Repaid -$147B -$137.5B -$130.9B -$119.3B -$39.1B
Repurchase of Common Stock $1.1B $160.7M $54.6K -- -$6.9M
Other Financing Activities -$18.2B $21B -$14.2B -$676.8M $13.2B
Cash From Financing -$8.4B -$17.3B -$37.5B -$26.2B $12.3B
 
Beginning Cash (CF) $283.7B $348.4B $355.6B $381.8B $417.6B
Foreign Exchange Rate Adjustment -$326M $1.2B $626.8M -$217M -$2.8M
Additions / Reductions $6.2B -$3.6B $626.1M $1.5B $3.3B
Ending Cash (CF) $289.9B $346B $356.9B $383.1B $420.9B
 
Levered Free Cash Flow $11.2B $47.7B $62.7B $77.9B $71B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock