Financhill
Sell
37

PHMMF Quote, Financials, Valuation and Earnings

Last price:
$86.36
Seasonality move :
23.38%
Day range:
$86.36 - $86.36
52-week range:
$80.91 - $110.40
Dividend yield:
0%
P/E ratio:
40.53x
P/S ratio:
7.65x
P/B ratio:
6.39x
Volume:
--
Avg. volume:
42
1-year change:
15.15%
Market cap:
$1.5B
Revenue:
$189.1M
EPS (TTM):
$2.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $308.3M $271.7M $206.4M $171M $189.1M
Revenue Growth (YoY) 220.9% -11.73% -24.04% -17.14% 10.62%
 
Cost of Revenues $15.7M $23.4M $18.2M $14.4M $16.2M
Gross Profit $292.6M $248.2M $188.2M $156.6M $173M
Gross Profit Margin 94.92% 91.38% 91.19% 91.6% 91.45%
 
R&D Expenses $61.4M $83.1M $85.5M $104.9M $107.8M
Selling, General & Admin $40.9M $47M $45.4M $45.2M $51M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $114.2M $141.3M $143.7M $162.4M $170.2M
Operating Income $178.4M $106.9M $44.5M -$5.8M $2.8M
 
Net Interest Expenses $3.2M $4M $2.5M $2.6M $2.7M
EBT. Incl. Unusual Items $166.3M $112.4M $46M -$3.9M $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $2.7M -$5.8M -$5.1M -$15.3M
Net Income to Company $166.3M $112.4M $46M -$3.9M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $156.8M $109.8M $51.9M $1.2M $28.3M
 
Basic EPS (Cont. Ops) $8.57 $6.07 $2.87 $0.07 $1.61
Diluted EPS (Cont. Ops) $8.57 $6.07 $2.87 $0.07 $1.61
Weighted Average Basic Share $18.3M $18.1M $18.1M $17.9M $17.5M
Weighted Average Diluted Share $18.3M $18.1M $18.1M $17.9M $17.6M
 
EBITDA $178.1M $113.5M $50.7M $438.9K $10.1M
EBIT $169.9M $106.9M $44.5M -$5.8M $2.8M
 
Revenue (Reported) $308.3M $271.7M $206.4M $171M $189.1M
Operating Income (Reported) $178.4M $106.9M $44.5M -$5.8M $2.8M
Operating Income (Adjusted) $169.9M $106.9M $44.5M -$5.8M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.3M $44.4M $40.7M $50.2M $41.7M
Revenue Growth (YoY) -13.97% -9.52% -20.65% 23.1% -16.91%
 
Cost of Revenues $4.3M $2.7M $3.4M $2.2M $5M
Gross Profit $49.1M $41.7M $37.3M $47.9M $36.6M
Gross Profit Margin 91.98% 93.85% 91.6% 95.6% 87.9%
 
R&D Expenses $21.8M $18.7M $25.8M $27.1M $25.9M
Selling, General & Admin $11.3M $12.6M $9.7M $11.7M $16M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $36.1M $34.8M $38.8M $42.3M $43.8M
Operating Income $12.9M $6.9M -$1.5M $5.6M -$7.2M
 
Net Interest Expenses -- -- -- $1.8M $136.7K
EBT. Incl. Unusual Items $14.5M $8.7M $1.7M $4.3M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $938.3K $220.6K $53.3K -$19.8K $28K
Net Income to Company $14.5M -- $1.7M $4.3M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $8.5M $1.7M $4.3M -$4.8M
 
Basic EPS (Cont. Ops) $0.75 $0.47 $0.09 $0.24 -$0.27
Diluted EPS (Cont. Ops) -- $0.47 $0.09 $0.24 -$0.27
Weighted Average Basic Share $18.1M $18.1M $18M $17.6M $17.4M
Weighted Average Diluted Share $18.1M $18.1M $18M $17.6M $17.4M
 
EBITDA $14.6M $7.6M $153.4K $7.3M -$4.9M
EBIT $12.9M $6.9M -$1.5M $5.6M -$7.2M
 
Revenue (Reported) $53.3M $44.4M $40.7M $50.2M $41.7M
Operating Income (Reported) $12.9M $6.9M -$1.5M $5.6M -$7.2M
Operating Income (Adjusted) $12.9M $6.9M -$1.5M $5.6M -$7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $229.3M $257.9M $183.5M $181.1M $198.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8M $19.2M $14.1M $10.1M $15.4M
Gross Profit $210.5M $238.7M $169.4M $171M $182.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $74.1M $92.3M $103.1M $113.7M $107.3M
Selling, General & Admin $44.8M $52.4M $48.3M $49.1M $61.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $131.4M $153.1M $168.9M $177.1M $179.3M
Operating Income $79.1M $85.6M $513.6K -$6.1M $3.3M
 
Net Interest Expenses $9.6M $339.9K $7M $3.2M $1.9M
EBT. Incl. Unusual Items $77.8M $91.1M $272.9K -$4.3M $27.8M
Earnings of Discontinued Ops. -- -- $4.7M -- --
Income Tax Expense $4.9M $3.3M -$9.8M -$5.1M -$9.7M
Net Income to Company $77.8M -- -- -$4.3M $28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73M $90.6M $10.1M $783.4K $37.5M
 
Basic EPS (Cont. Ops) $4.03 $5.02 $0.82 $0.04 $2.13
Diluted EPS (Cont. Ops) -- $5.02 $0.82 $0.04 $2.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $85.9M $98.4M $7.2M $588.5K $12.3M
EBIT $79.1M $92.7M $513.6K -$6.1M $3.3M
 
Revenue (Reported) $229.3M $257.9M $183.5M $181.1M $198.1M
Operating Income (Reported) $79.1M $85.6M $513.6K -$6.1M $3.3M
Operating Income (Adjusted) $79.1M $92.7M $513.6K -$6.1M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $172.3M $155.4M $127.5M $137.5M $146.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5M $10.9M $7.8M $7.5M $11.8M
Gross Profit $158.8M $144.6M $119.7M $130.1M $134.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.7M $62.7M $76.2M $82.6M $78M
Selling, General & Admin $34.6M $36.1M $32.9M $36.9M $47.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $100.3M $108.8M $119.9M $130.6M $134.7M
Operating Income $58.5M $35.8M -$150.5K -$502.2K $39.1K
 
Net Interest Expenses $2.9M $1.7M $692K $1.8M $1.9M
EBT. Incl. Unusual Items $61.8M $44.6M $3.2M $2.7M $17.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8M -$2.3M -$5.5M -$5.4M $55K
Net Income to Company $61.8M $35.9M $3.2M $2.7M $18M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.6M $46.9M $8.6M $8.1M $17.6M
 
Basic EPS (Cont. Ops) $3.62 $2.59 $0.48 $0.46 $1.00
Diluted EPS (Cont. Ops) $2.87 $2.59 $0.48 $0.46 $1.00
Weighted Average Basic Share $54.4M $54.3M $54.1M $52.9M $52.6M
Weighted Average Diluted Share $54.4M $54.3M $54.1M $52.9M $52.6M
 
EBITDA $63.4M $39.9M $4.5M $4.5M $6.7M
EBIT $58.5M $35.8M -$150.5K -$502.2K $39.1K
 
Revenue (Reported) $172.3M $155.4M $127.5M $137.5M $146.5M
Operating Income (Reported) $58.5M $35.8M -$150.5K -$502.2K $39.1K
Operating Income (Adjusted) $58.5M $35.8M -$150.5K -$502.2K $39.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $118.3M $229.6M $194.7M $179.6M $160M
Short Term Investments $122.1M $100.2M $35M $113.3M $95M
Accounts Receivable, Net $29.1M $57.5M $30.9M $30M $35.5M
Inventory $14.7M $12M $29.6M $43.4M $53.8M
Prepaid Expenses $1.2M $4.4M $6.4M $3.2M $1.8M
Other Current Assets $12.9M $25.5M $24.8M $15.5M $3.7M
Total Current Assets $302.1M $335.7M $293.7M $279M $259.1M
 
Property Plant And Equipment $31.4M $34.8M $37M $52.6M $61.2M
Long-Term Investments -- $13.2M $53.6M $7.6M $3.4M
Goodwill -- -- -- -- --
Other Intangibles $4.7M $3.7M $2.8M $2.1M $1M
Other Long-Term Assets -- -- -- -- --
Total Assets $406.2M $419.5M $420.2M $376.9M $362.5M
 
Accounts Payable $25.9M $30.6M $29.3M $32.2M $40M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $2.1M $1.7M $2.2M $2M
Other Current Liabilities $6M $6.6M $20.8M $14M $14.5M
Total Current Liabilities $116.7M $98.2M $103.9M $105.9M $85.6M
 
Long-Term Debt $46.4M $40.1M $29.8M $31.9M $42.7M
Capital Leases -- -- -- -- --
Total Liabilities $279.9M $217.1M $182.3M $163.3M $145.4M
 
Common Stock $13.5M $12.5M $11.8M $12.2M $11.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $126.3M $202.3M $238M $213.7M $215.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $126.3M $202.3M $238M $213.7M $215.8M
 
Total Liabilities and Equity $406.2M $419.5M $420.2M $376.9M $361.2M
Cash and Short Terms $240.5M $229.6M $194.7M $179.6M $160M
Total Debt $65.2M $46.6M $36.2M $37.2M $44.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $256.3M -- $184.6M $161.1M $172.3M
Short Term Investments $103.2M $55.9M $110.5M $122.4M --
Accounts Receivable, Net $30.2M -- $32M $37.6M $39.3M
Inventory $12.2M -- $36.9M $53.3M $62.2M
Prepaid Expenses -- -- -- -- $1.8M
Other Current Assets $27M $27.1M $22.8M $13.6M --
Total Current Assets $325.6M -- $276.3M $265.6M $285.4M
 
Property Plant And Equipment $33.3M -- $45.5M $64.4M $67M
Long-Term Investments $2.1M -- $12.7M $5.2M $2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $403M -- $369.9M $371.8M $401.5M
 
Accounts Payable $22.2M -- $22.5M $39.3M $51.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $1.3M $2.1M $1.5M --
Other Current Liabilities $8.7M $7.2M $18.4M $26.2M --
Total Current Liabilities $94.4M -- $91.7M $99.8M $104.5M
 
Long-Term Debt $44.4M -- $30.5M $47.1M $44.4M
Capital Leases -- -- -- -- --
Total Liabilities $237M -- $151.6M $168.5M $164.3M
 
Common Stock $12.8M -- $11.7M $12.3M $12.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $166M -- $218.3M $203.3M $232.1M
 
Total Liabilities and Equity $403M -- $369.9M $371.8M $396.3M
Cash and Short Terms $256.3M -- $184.6M $161.1M $172.3M
Total Debt $63.2M $39.2M $32.6M $48.7M $46.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $166.3M $112.4M $46M -$3.9M $13M
Depreciation & Amoritzation $8.2M $6.6M $6.2M $6.2M $7.3M
Stock-Based Compensation $312.9K $400.7K $413K $321.1K --
Change in Accounts Receivable -$14.4M -$31.6M $22.7M $1.9M -$7.9M
Change in Inventories -$3.5M $1.7M -$18.1M -$12.5M -$13.7M
Cash From Operations $318.6M $30.3M $40.3M -$14.5M $6.5M
 
Capital Expenditures $3.4M $9.2M $9.3M $17.3M $16.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.9M $21.8M $11.4M -$46.5M $1.1M
 
Dividends Paid (Ex Special Dividend) -$10.1M $12.9M $12.4M $12.6M $12.4M
Special Dividend Paid
Long-Term Debt Issued $952.5K $6.9M $1.6M $5.3M $16.7M
Long-Term Debt Repaid -$37M -$18.1M -$10.8M -$6.9M -$7M
Repurchase of Common Stock -$72.9M $48.1M $52.7M $41M $20.2M
Other Financing Activities -- -- -- $2.5M -$1M
Cash From Financing -$84.3M -$32.4M -$14.1M -$34.7M -$5.8M
 
Beginning Cash (CF) $20.1M $128.9M $159.9M $66.3M $65.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.3M $20.3M $38.3M -$97.1M $3.5M
Ending Cash (CF) $109.9M $149.6M $198.9M -$32M $70.6M
 
Levered Free Cash Flow $315.1M $21.1M $31M -$31.8M -$10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.5M -- $1.7M $4.3M -$4.1M
Depreciation & Amoritzation $1.7M -- $1.6M $1.7M $2.5M
Stock-Based Compensation $104.9K -- $89.2K $86.8K --
Change in Accounts Receivable $2.4M -- -$4M -$3.9M --
Change in Inventories $241.6K -- $724.5K -$563.6K --
Cash From Operations $12.5M -- -$7.6M $4.7M $19.6M
 
Capital Expenditures $2.9M $1.3M $4.9M $4.1M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -- $6.7M $1M $14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $477.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$140.5K $72.5K $460.7K $16.5M --
Long-Term Debt Repaid -- -$1.5M -$1.2M -$1.3M --
Repurchase of Common Stock $15.5M -- $8.7M $3.5M -$1.9M
Other Financing Activities -$2M -- -- -- --
Cash From Financing -$6.5M -- -$7M $11.8M -$3.3M
 
Beginning Cash (CF) $153.2M -- $74.1M $38.8M $58.4M
Foreign Exchange Rate Adjustment $5.9K -- $1.2M -$506.4K $603.9K
Additions / Reductions $3M -- -$6.6M $17M $31.5M
Ending Cash (CF) $156.2M -- $68.7M $55.3M $90.5M
 
Levered Free Cash Flow $9.7M $1.9M -$12.5M $600.9K $18.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $77.8M -- -- -$4.3M $28.1M
Depreciation & Amoritzation $6.7M -- -- $6.7M $9.1M
Stock-Based Compensation $379.9K -- -- $344.7K --
Change in Accounts Receivable $1.8M -- -- -$3.9M --
Change in Inventories -$2.3M -- -- -$13.9M --
Cash From Operations $41.6M -- -- $2M $24.5M
 
Capital Expenditures $7.5M $5.7M $11.2M $20.9M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $39.3M -- -- -$19.3M $19.4M
 
Dividends Paid (Ex Special Dividend) $13.1M -- -- $12.3M $15.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $6.9M -- --
Long-Term Debt Repaid -- -- -$9.5M -$7.2M --
Repurchase of Common Stock $59.4M -- -- $17.5M $23.3M
Other Financing Activities -$182.3K -- -- -- --
Cash From Financing -$29M -- -- -$16.9M -$29M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.8M -- -- -$37.7M $15.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34M $36.2M -- -$19M $19.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $61.8M $35.9M $3.2M $2.7M $18M
Depreciation & Amoritzation $4.9M $3.4M $4.6M $5M $7M
Stock-Based Compensation $290.5K $220.3K $233.5K $257.6K $187.1K
Change in Accounts Receivable -$2.3M $20.8M -$985.6K -$6.7M -$28.4M
Change in Inventories $1.7M -$8.9M -$7.7M -$9.2M $554.7K
Cash From Operations $28.6M $39.6M -$11.8M $4.8M $22.8M
 
Capital Expenditures $6.2M $2.7M $11.2M $14.8M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $34.9M -$7.5M -$48.2M -$21.1M -$3M
 
Dividends Paid (Ex Special Dividend) -$13.1M -- $12.7M $12.3M $16.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.3M $72.5K $5.4M $17M $2.6M
Long-Term Debt Repaid -- -$7.6M -$6.3M -$6.6M -$2M
Repurchase of Common Stock -$3.3M $21.5M $34.4M $11.1M $14.5M
Other Financing Activities -$8.1M -- -- -- --
Cash From Financing -$20.8M $46.1K -$28M -$10.1M -$33.8M
 
Beginning Cash (CF) $397.4M $318.6M $287.1M $98.1M $148.9M
Foreign Exchange Rate Adjustment $547K $1.3M $1.6M -$687.5K -$1.8M
Additions / Reductions $42.7M $33.5M -$86.4M -$27M -$15.8M
Ending Cash (CF) $440.7M $353.5M $202.3M $70.4M $131.3M
 
Levered Free Cash Flow $22.4M $40M -$23M -$10M $19.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock