Financhill
Sell
32

PBIO Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
56.24%
Day range:
$0.0007 - $0.0407
52-week range:
$0.0001 - $0.2000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
--
Volume:
14.9K
Avg. volume:
6.6K
1-year change:
-80%
Market cap:
$28.7K
Revenue:
$2M
EPS (TTM):
-$1.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8M $1.2M $2M $1.7M $2M
Revenue Growth (YoY) -26.36% -32.56% 64.05% -13.64% 14.37%
 
Cost of Revenues $1.2M $582.9K $942.4K $2M $1.2M
Gross Profit $612.9K $637.7K $1.1M -$284.7K $799.6K
Gross Profit Margin 33.86% 52.25% 52.94% -16.46% 40.43%
 
R&D Expenses $1.2M $1.1M $1.1M $969.5K $1.4M
Selling, General & Admin $5.3M $4.1M $4.1M $3.6M $8.9M
Other Inc / (Exp) -$791.1K -$3.1M -$1.5M -$739.8K -$4.2M
Operating Expenses $6.4M $5.2M $5.2M $4.6M $10.3M
Operating Income -$5.8M -$4.6M -$4.2M -$4.9M -$9.5M
 
Net Interest Expenses $5.3M $8.3M $14.5M $10.4M $15.6M
EBT. Incl. Unusual Items -$11.9M -$16M -$20.2M -$16.1M -$29.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$217.2K -- -- -- --
Net Income to Company -$11.7M -$16M -$20.2M -$16.1M -$29.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.7M -$16M -$20.2M -$16.1M -$29.3M
 
Basic EPS (Cont. Ops) -$7.98 -$5.32 -$3.42 -$1.61 -$1.51
Diluted EPS (Cont. Ops) -$7.98 -$5.32 -$3.42 -$1.61 -$1.51
Weighted Average Basic Share $2M $3.3M $6.6M $11.1M $23.3M
Weighted Average Diluted Share $2M $3.3M $6.6M $11.1M $23.3M
 
EBITDA -$5.6M -$4.4M -$4M -$4.7M -$9.4M
EBIT -$5.8M -$4.6M -$4.2M -$4.9M -$9.5M
 
Revenue (Reported) $1.8M $1.2M $2M $1.7M $2M
Operating Income (Reported) -$5.8M -$4.6M -$4.2M -$4.9M -$9.5M
Operating Income (Adjusted) -$5.8M -$4.6M -$4.2M -$4.9M -$9.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $268.2K $608.9K $498.1K $511.8K $421.8K
Revenue Growth (YoY) -48.3% 127.08% -18.19% 2.74% -17.59%
 
Cost of Revenues $134.9K $286.7K $302.1K $256.6K $377.5K
Gross Profit $133.3K $322.3K $196K $255.2K $44.3K
Gross Profit Margin 49.7% 52.93% 39.35% 49.86% 10.5%
 
R&D Expenses $294.6K $256.5K $172.7K $280.4K $296.1K
Selling, General & Admin $1.2M $712.1K $924.9K $1.1M $1.7M
Other Inc / (Exp) -$1.5M -$572.7K -$179.1K $38.5K -$1.7M
Operating Expenses $1.5M $968.6K $1.1M $1.3M $2M
Operating Income -$1.3M -$646.3K -$901.6K -$1.1M -$1.9M
 
Net Interest Expenses $1.7M $3.5M $1.8M $5.9M $3.5M
EBT. Incl. Unusual Items -$4.6M -$4.7M -$2.9M -$6.9M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$4.7M -$2.9M -$6.9M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$4.7M -$2.9M -$6.9M -$7.1M
 
Basic EPS (Cont. Ops) -$1.70 -$0.90 -$0.32 -$0.57 -$0.15
Diluted EPS (Cont. Ops) -$1.70 -$0.90 -$0.32 -$0.57 -$0.15
Weighted Average Basic Share $2.9M $5.7M $10.5M $19.5M $51.4M
Weighted Average Diluted Share $2.9M $5.7M $10.5M $19.5M $51.4M
 
EBITDA -$1.3M -$601.2K -$847.2K -$1M -$1.8M
EBIT -$1.3M -$646.3K -$901.6K -$1.1M -$1.9M
 
Revenue (Reported) $268.2K $608.9K $498.1K $511.8K $421.8K
Operating Income (Reported) -$1.3M -$646.3K -$901.6K -$1.1M -$1.9M
Operating Income (Adjusted) -$1.3M -$646.3K -$901.6K -$1.1M -$1.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.3M $1.9M $1.8M $2M $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $893.2K $785.8K $1M $2M $1.2M
Gross Profit $409.9K $1.1M $765.7K -$9.1K $322.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.1M $999.4K $1.2M $1.2M
Selling, General & Admin $5M $3.5M $4.2M $6.4M $7.3M
Other Inc / (Exp) -$3.1M -$2M -$864.3K $725.6K -$7.8M
Operating Expenses $6.1M $4.7M $5.2M $7.6M $8.5M
Operating Income -$5.7M -$3.6M -$4.5M -$7.6M -$8.2M
 
Net Interest Expenses $6.7M $13.2M $10.7M $15.8M $14.7M
EBT. Incl. Unusual Items -$15.6M -$18.8M -$16M -$22.7M -$30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$217.2K -- -- -- --
Net Income to Company -$15.4M -$18.8M -$16M -$22.7M -$30.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.4M -$18.8M -$16M -$22.7M -$30.7M
 
Basic EPS (Cont. Ops) -$7.21 -$4.48 -$2.10 -$1.84 -$0.96
Diluted EPS (Cont. Ops) -$7.21 -$4.48 -$2.10 -$1.84 -$0.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.5M -$3.4M -$4.2M -$7.3M -$8M
EBIT -$5.7M -$3.6M -$4.5M -$7.6M -$8.2M
 
Revenue (Reported) $1.3M $1.9M $1.8M $2M $1.5M
Operating Income (Reported) -$5.7M -$3.6M -$4.5M -$7.6M -$8.2M
Operating Income (Adjusted) -$5.7M -$3.6M -$4.5M -$7.6M -$8.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.2M $978.1K $1.3M $771.1K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $513K $616.5K $615.2K $610.8K --
Gross Profit $655.9K $361.6K $637.2K $160.2K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $556.4K $454.3K $716K $568.1K --
Selling, General & Admin $1.8M $1.9M $4.6M $3M --
Other Inc / (Exp) -$1.4M -$753.4K $712.1K -$2.9M --
Operating Expenses $2.4M $2.3M $5.4M $3.6M --
Operating Income -$1.7M -$2M -$4.7M -$3.4M --
 
Net Interest Expenses $8.2M $4.4M $9.8M $8.9M --
EBT. Incl. Unusual Items -$11.3M -$7.2M -$13.8M -$15.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.3M -$7.2M -$13.8M -$15.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$7.2M -$13.8M -$15.2M --
 
Basic EPS (Cont. Ops) -$2.34 -$0.80 -$1.03 -$0.37 --
Diluted EPS (Cont. Ops) -$2.34 -$0.80 -$1.03 -$0.37 --
Weighted Average Basic Share $10.6M $20.2M $35.3M $91.2M --
Weighted Average Diluted Share $10.6M $20.2M $35.3M $91.2M --
 
EBITDA -$1.6M -$1.9M -$4.6M -$3.2M --
EBIT -$1.7M -$2M -$4.7M -$3.4M --
 
Revenue (Reported) $1.2M $978.1K $1.3M $771.1K --
Operating Income (Reported) -$1.7M -$2M -$4.7M -$3.4M --
Operating Income (Adjusted) -$1.7M -$2M -$4.7M -$3.4M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $29.6K $18.5K $132.3K $3.9K $81.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $229.4K $131.2K $154.7K $295.4K $151.2K
Inventory $617.7K $592.8K $1.1M $686.4K $304.9K
Prepaid Expenses -- -- -- -- --
Other Current Assets $213.6K $314.9K $422.6K $257.5K $222.6K
Total Current Assets $1.1M $1.1M $1.9M $1.2M $760.1K
 
Property Plant And Equipment $132.2K $237.9K $511.4K $385.4K $227.7K
Long-Term Investments $16.6K $517K $60K $63.6K $61.9K
Goodwill -- -- -- -- --
Other Intangibles $576.9K $490.4K $403.9K $317.3K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8M $2.3M $2.8M $2M $1M
 
Accounts Payable $815.8K $771.9K $527.9K $637.2K $1.3M
Accrued Expenses $1.7M $2M $9.7M $13.3M $8.2M
Current Portion Of Long-Term Debt $7.9M $8.8M $14.1M $20.1M $22.6M
Current Portion Of Capital Lease Obligations $76.6K $65.2K $133K $142.2K $66.9K
Other Current Liabilities $2.9M $6.3M -- -- $1M
Total Current Liabilities $13.9M $18.5M $24.6M $34.4M $33.6M
 
Long-Term Debt -- $683.3K $412.6K $289.9K $222.8K
Capital Leases -- -- -- -- --
Total Liabilities $13.9M $19.2M $25M $34.7M $33.8M
 
Common Stock $25.5K $41.7K $91.2K $136.8K $353.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -$12.1M -$16.9M -$22.2M -$32.7M -$32.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$12.1M -$16.9M -$22.2M -$32.7M -$32.8M
 
Total Liabilities and Equity $1.8M $2.3M $2.8M $2M $1M
Cash and Short Terms $29.6K $18.5K $132.3K $3.9K $81.3K
Total Debt -- $683.3K $412.6K $289.9K $222.8K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $41.5K $46.6K $121.6K $25K $14.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $121.3K $629.8K $316.8K $189K $184K
Inventory $614.9K $492.1K $1.4M $553.7K $541.9K
Prepaid Expenses -- -- -- -- --
Other Current Assets $192.6K $219.2K $228.3K $281K $133.6K
Total Current Assets $1.5M $1.4M $2M $1M $873.8K
 
Property Plant And Equipment $66.9K $197.2K $443.5K $269.1K $654.3K
Long-Term Investments $362.9K $274.6K $60.6K $83.9K $63.8K
Goodwill -- -- -- -- $4.8M
Other Intangibles -- -- -- -- $513.2K
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5M $2.3M $2.9M $1.7M $6.9M
 
Accounts Payable $809.8K $628.8K $552.7K $912.2K $2.5M
Accrued Expenses $6.9M $2.2M $2.2M $5.9M $11.7M
Current Portion Of Long-Term Debt $7.9M $12.5M $17.6M $19.1M $28.5M
Current Portion Of Capital Lease Obligations $40.7K $69.2K $138.7K $65.6K $207.5K
Other Current Liabilities -- $8.2M $9M -- --
Total Current Liabilities $16.1M $24M $29.7M $26.5M $43.6M
 
Long-Term Debt $527K $647.6K $353K $244.1K $519.3K
Capital Leases -- -- -- -- --
Total Liabilities $16.7M $24.6M $30.1M $26.8M $44.1M
 
Common Stock $32.1K $62.6K $107K $195.9K $540.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$14.2M -$22.3M -$27.2M -$25.1M -$37.2M
 
Total Liabilities and Equity $2.5M $2.3M $2.9M $1.7M $6.9M
Cash and Short Terms $41.5K $46.6K $121.6K $25K $14.3K
Total Debt $527K $647.6K $353K $244.1K $519.3K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$11.7M -$16M -$20.2M -$16.1M -$29.3M
Depreciation & Amoritzation $183.4K $203.9K $175.3K $233.3K $112.5K
Stock-Based Compensation $1.1M $488.8K $254.6K $215.1K $2.6M
Change in Accounts Receivable $245.4K $98.2K -$23.5K -$140.6K $144.1K
Change in Inventories $78.8K $24.9K -$554.8K -$180.6K $259.6K
Cash From Operations -$6.3M -$4.9M -$4.9M -$4.5M -$3.2M
 
Capital Expenditures $23.4K $1.7K $122.9K $20.8K $7.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.4K -$796.7K -$122.9K -$20.8K -$7.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.8M $9.9M $7.8M $7.6M $8.1M
Long-Term Debt Repaid -$6.8M -$4.4M -$3.7M -$4.2M -$5.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $866.4K $181.7K
Cash From Financing $6.3M $5.7M $5.1M $4.4M $3.3M
 
Beginning Cash (CF) $29.6K $18.5K $132.3K $3.9K $81.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$73.5K -$11.1K $113.8K -$128.4K $77.4K
Ending Cash (CF) -$43.9K $7.5K $246.1K -$124.6K $158.7K
 
Levered Free Cash Flow -$6.4M -$4.9M -$5M -$4.5M -$3.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$4.6M -$4.7M -$2.9M -$6.9M -$7.1M
Depreciation & Amoritzation $47.8K $45.1K $54.4K $44.2K $89.7K
Stock-Based Compensation $65.3K $63.5K $32.1K $135.6K $150K
Change in Accounts Receivable -$400 -$125.3K -$25K $203.1K -$39.3K
Change in Inventories $40.9K $67.3K $4.9K $112.4K $54.9K
Cash From Operations -$1.4M -$853.7K -$1.2M -$899.2K -$705.9K
 
Capital Expenditures $1.7K -- $3.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$532.9K -- -$3.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1M $2.3M $2.6M $2.3M $1.1M
Long-Term Debt Repaid -$1.1M -$1.4M -$1.4M -$1.6M -$369.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M $849.8K $1.2M $685.1K $716.9K
 
Beginning Cash (CF) $41.5K $46.6K $121.6K $25K $14.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6K -$3.9K $2.8K -$214K $11K
Ending Cash (CF) $51.1K $42.7K $124.3K -$189.1K $25.3K
 
Levered Free Cash Flow -$1.4M -$853.7K -$1.2M -$899.2K -$705.9K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$15.4M -$18.8M -$16M -$22.7M -$30.7M
Depreciation & Amoritzation $218.3K $181.6K $203.5K $279.7K $115.4K
Stock-Based Compensation $816.8K $306.4K $226.5K $1.7M $1.5M
Change in Accounts Receivable $289.3K -$508.5K $313K $127.8K $10.2K
Change in Inventories $61K $122.8K -$863.6K $160.2K $240.8K
Cash From Operations -$5.8M -$4.2M -$4.8M -$3.8M -$4.4M
 
Capital Expenditures -$3.8K $4K $123.8K $18.9K $4.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$527.4K -$267.7K -$123.9K -$18.9K -$4.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.6M $8.4M $7.8M $9.2M $5.9M
Long-Term Debt Repaid -$5.3M -$4.2M -$3.7M -$6.6M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.3M $4.4M $5M $3.7M $4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$76.5K $5.2K $74.9K -$96.6K -$10.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.8M -$4.2M -$4.9M -$3.8M -$4.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$11.3M -$7.2M -$13.8M -$15.2M --
Depreciation & Amoritzation $87.9K $116.1K $162.6K $165.5K --
Stock-Based Compensation $124.7K $96.6K $1.6M $390.3K --
Change in Accounts Receivable -$498.6K -$162.1K $106.3K -$27.6K --
Change in Inventories $100.7K -$208.1K $132.7K $113.9K --
Cash From Operations -$2.1M -$2M -$1.3M -$2.6M --
 
Capital Expenditures $4K $4.9K $3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4K -$4.9K -$3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M $4M $5.5M $3.3M --
Long-Term Debt Repaid -$1.9M -$2M -$4.4M -$835.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.1M $2M $1.3M $2.5M --
 
Beginning Cash (CF) $97.1K $240.4K $264K $17.5K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.1K -$10.7K $21.2K -$67.1K --
Ending Cash (CF) $125.2K $229.6K $285.1K -$49.5K --
 
Levered Free Cash Flow -$2.1M -$2M -$1.3M -$2.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock