Financhill
Sell
26

OUTKY Quote, Financials, Valuation and Earnings

Last price:
$1.48
Seasonality move :
14.2%
Day range:
$1.48 - $1.48
52-week range:
$1.46 - $2.57
Dividend yield:
9.32%
P/E ratio:
--
P/S ratio:
0.20x
P/B ratio:
0.31x
Volume:
--
Avg. volume:
1.2K
1-year change:
-36.48%
Market cap:
$1.3B
Revenue:
$7.5B
EPS (TTM):
-$0.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.2B $6.4B $8.6B $10B $7.5B
Revenue Growth (YoY) -11.66% -10.16% 33.07% 16.83% -24.73%
 
Cost of Revenues $6.8B $6.2B $7.5B $8.6B $7B
Gross Profit $330.3M $269.5M $1.1B $1.4B $527.2M
Gross Profit Margin 4.61% 4.19% 12.88% 14.19% 7%
 
R&D Expenses $19M $24M $16.6M $15.8M $15.2M
Selling, General & Admin $307.9M $301.5M $282.8M $313.2M $360.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $328M $327.8M $265M $320.6M $325.9M
Operating Income $2.2M -$58.2M $838.9M $1.1B $201.4M
 
Net Interest Expenses $96.3M $100.5M $89.9M $61.2M $45.5M
EBT. Incl. Unusual Items -$45.9M -$172.4M $721.7M $983.9M -$144M
Earnings of Discontinued Ops. -- -- $31.9M $56.9M $5.4M
Income Tax Expense $36.9M -$38.8M $99.4M -$162.4M -$23.8M
Net Income to Company -$84M -$132.5M $654.3M $1.2B -$114.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84M -$132.5M $654.3M $1.2B -$114.8M
 
Basic EPS (Cont. Ops) -$0.10 -$0.16 $0.75 $1.33 -$0.13
Diluted EPS (Cont. Ops) -$0.10 -$0.16 $0.69 $1.23 -$0.13
Weighted Average Basic Share $833.3M $785.7M $877.7M $903.9M $870.2M
Weighted Average Diluted Share $833.3M $785.7M $958.3M $987.1M $951.7M
 
EBITDA $295.5M $194.1M $1.2B $1.3B $477.4M
EBIT $34.7M -$86.8M $793.9M $1B -$81.2M
 
Revenue (Reported) $7.2B $6.4B $8.6B $10B $7.5B
Operating Income (Reported) $2.2M -$58.2M $838.9M $1.1B $201.4M
Operating Income (Adjusted) $34.7M -$86.8M $793.9M $1B -$81.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $2.2B $2.4B $1.7B $1.7B
Revenue Growth (YoY) -17.06% 48.34% 8.32% -29.26% 0.16%
 
Cost of Revenues $1.4B $1.8B $2B $1.6B $1.6B
Gross Profit $26.9M $334.9M $316.3M $40.3M $112.2M
Gross Profit Margin 1.83% 15.39% 13.43% 2.42% 6.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.9M $75.5M $70.5M $89.3M $89.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $85.4M $64.8M $72.5M $90.4M $78.1M
Operating Income -$58.5M $270M $243.8M -$50.1M $34.1M
 
Net Interest Expenses $31.6M $23.6M $17.1M $16.3M $11M
EBT. Incl. Unusual Items -$90M $250M $226.7M -$65.3M $24.2M
Earnings of Discontinued Ops. -- $4.7M -$18.1M -$1.1M --
Income Tax Expense -$16.4M $40.1M $18.1M -$5.4M $2.2M
Net Income to Company -$74.7M $209.1M $153.6M -$61.3M $21.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.7M $214.6M $190.4M -$61M $22M
 
Basic EPS (Cont. Ops) -$0.09 $0.24 $0.21 -$0.07 $0.03
Diluted EPS (Cont. Ops) -$0.09 $0.22 $0.20 -$0.07 $0.03
Weighted Average Basic Share $827.8M $905.1M $905.4M $867.7M $847.4M
Weighted Average Diluted Share $827.8M $983.8M $969.2M $948.2M $941.9M
 
EBITDA $5.8M $339.6M $338.5M $19.6M $94.6M
EBIT -$65.5M $267.6M $237.7M -$49M $40.7M
 
Revenue (Reported) $1.5B $2.2B $2.4B $1.7B $1.7B
Operating Income (Reported) -$58.5M $270M $243.8M -$50.1M $34.1M
Operating Income (Adjusted) -$65.5M $267.6M $237.7M -$49M $40.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $8.1B $10.5B $7.8B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $7.2B $8.9B $7.2B $6.3B
Gross Profit $229.9M $866.9M $1.6B $652.2M $298.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312.6M $320.3M $317.7M $364.4M $372M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $223.1M $301.3M $352.9M $391.4M $621.7M
Operating Income $6.8M $565.7M $1.2B $260.8M -$323.6M
 
Net Interest Expenses $111.1M $107.6M $73.4M $49.9M $38M
EBT. Incl. Unusual Items -$101M $476M $1.2B $215.2M -$359.5M
Earnings of Discontinued Ops. -- $4.7M $65.8M $8.4M --
Income Tax Expense $5.8M $57.2M $178M -$245.2M -$91.5M
Net Income to Company -$108.5M $423.3M $1B $519.2M -$271.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$106.8M $422.4M $1.1B $468.8M -$269M
 
Basic EPS (Cont. Ops) -$0.13 $0.48 $1.17 $0.53 -$0.31
Diluted EPS (Cont. Ops) -$0.13 $0.45 $1.09 $0.51 -$0.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $261M $852.6M $1.6B $550.6M $233.9M
EBIT -$11.3M $559.8M $1.2B $277.4M -$293.3M
 
Revenue (Reported) $6.4B $8.1B $10.5B $7.8B $6.6B
Operating Income (Reported) $6.8M $565.7M $1.2B $260.8M -$323.6M
Operating Income (Adjusted) -$11.3M $559.8M $1.2B $277.4M -$293.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.8B $6.4B $8.1B $5.9B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $5.6B $6.8B $5.4B $4.7B
Gross Profit $212.2M $814.5M $1.3B $494.7M $266.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $234M $229.7M $239.9M $274.4M $271.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $239.7M $209.5M $248.8M $264.6M $252.3M
Operating Income -$27.5M $605M $1B $230.1M $14.5M
 
Net Interest Expenses $81.2M $76.6M $55.1M $32.6M $31.6M
EBT. Incl. Unusual Items -$107.6M $544M $981.9M $201.9M -$14.8M
Earnings of Discontinued Ops. -- $4.7M $55.5M $5.4M --
Income Tax Expense -$17.5M $79.9M $157.4M $60.5M -$6.5M
Net Income to Company -$91.2M $464.5M $831.1M $148.1M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$90.1M $468.9M $882.1M $146.7M -$8.4M
 
Basic EPS (Cont. Ops) -$0.11 $0.54 $0.97 $0.17 -$0.01
Diluted EPS (Cont. Ops) -$0.11 $0.50 $0.90 $0.15 -$0.01
Weighted Average Basic Share $2.5B $2.6B $2.7B $2.6B $2.5B
Weighted Average Diluted Share $2.5B $2.8B $2.9B $2.8B $2.6B
 
EBITDA $163.6M $821.6M $1.3B $453.5M $209.1M
EBIT -$42.3M $603.9M $1B $251.8M $36.3M
 
Revenue (Reported) $4.8B $6.4B $8.1B $5.9B $4.9B
Operating Income (Reported) -$27.5M $605M $1B $230.1M $14.5M
Operating Income (Adjusted) -$42.3M $603.9M $1B $251.8M $36.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $364.1M $462.5M $339.7M $564.1M $554.9M
Short Term Investments $14.6M $32M $31.7M $24.7M $29.8M
Accounts Receivable, Net $402.1M $472.3M $675.9M $635.9M $561.5M
Inventory $1.6B $1.4B $2.1B $1.9B $1.7B
Prepaid Expenses $10.1M $14.8M $20.4M $23.6M $25.4M
Other Current Assets -- -- -- -- --
Total Current Assets $2.6B $2.6B $3.4B $3.8B $3.1B
 
Property Plant And Equipment $3.1B $3.2B $2.9B $2.6B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $299.1M $311.2M $526.5M $489M $505.2M
Other Intangibles $380.9M $440.3M $126.8M $96.5M $108.3M
Other Long-Term Assets $1.1M $1.2M -$1.1M $2.1M $1.1M
Total Assets $6.8B $7.1B $7.3B $7.5B $6.6B
 
Accounts Payable $1.4B $1.5B $2B $1.3B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.4M $22.1M $36.2M $39.7M $32.1M
Other Current Liabilities $12.3M $8.6M $30.6M $24.7M $34.3M
Total Current Liabilities $2.2B $2.2B $2.7B $2.2B $1.6B
 
Long-Term Debt $982.4M $1.2B $499.3M $373.2M $235.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $4.2B $3.8B $3.1B $2.4B
 
Common Stock $348.4M $382.5M $352.1M $333.5M $343.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9B $2.9B $3.5B $4.4B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $2.9B $3.5B $4.4B $4.2B
 
Total Liabilities and Equity $6.8B $7.1B $7.3B $7.5B $6.6B
Cash and Short Terms $378.6M $494.4M $371.4M $588.7M $584.8M
Total Debt $1.4B $1.5B $588.8M $423.6M $253.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $482.5M $400.2M $457M $388.5M $269.2M
Short Term Investments $45.8M $83.5M $108.1M $84.7M $46.9M
Accounts Receivable, Net $645.7M $927.9M $834.5M $781.2M $753.9M
Inventory $1.3B $1.9B $1.9B $1.8B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $3.3B $3.7B $3.1B $3.1B
 
Property Plant And Equipment $3.1B $3B $2.4B $2.4B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -$1.1M --
Total Assets $6.8B $7.5B $6.9B $6.6B $6.7B
 
Accounts Payable $1.6B $2.2B $1.6B $1.4B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $2.4B $2B $1.5B $2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $4B $2.8B $2.2B $2.6B
 
Common Stock $365.1M $360.7M $305.7M $329.2M $347.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.5B $4.1B $4.4B $4B
 
Total Liabilities and Equity $6.8B $7.5B $6.9B $6.6B $6.7B
Cash and Short Terms $528.3M $483.7M $565.2M $473.1M $316.1M
Total Debt $1.8B $1.3B $634.9M $419.2M $506M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$84M -$132.5M $654.3M $1.2B -$114.8M
Depreciation & Amoritzation $260.8M $280.9M $359.7M $313.2M $558.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $111.9M -$42.3M -$285.1M -$36.9M $109.3M
Change in Inventories $144.4M $270.7M -$809.3M -$136M $178.6M
Cash From Operations $415.3M $367.7M $706.4M $820.5M $351.8M
 
Capital Expenditures $211.6M $189.6M $184.6M $163.5M $158.1M
Cash Acquisitions $6.7M -$14.8M -$22.5M -$6.3M $79M
Cash From Investing -$72.8M -$199.9M -$176.3M -$167.7M -$37.9M
 
Dividends Paid (Ex Special Dividend) -$69.4M -- -- -$71.7M -$164.6M
Special Dividend Paid
Long-Term Debt Issued $576.5M $566.4M $74.5M -- --
Long-Term Debt Repaid -$85.1M -$785.7M -$694.5M -$74.9M -$183M
Repurchase of Common Stock -- -- -- -$44.3M -$75.8M
Other Financing Activities $1.1M $1.1M -- -- --
Cash From Financing -$54.9M -$107.4M -$621.2M -$286.8M -$465.5M
 
Beginning Cash (CF) $76.1M $371.2M $444.9M $316.4M $697.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $287.7M $60.5M -$91.1M $365.9M -$151.6M
Ending Cash (CF) $363.8M $429.4M $355M $679.2M $543.5M
 
Levered Free Cash Flow $203.7M $178.2M $521.8M $657M $193.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$74.7M $209.1M $153.6M -$61.3M $21.4M
Depreciation & Amoritzation $79.6M $70M $93.4M $68.4M $57.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $201.5M $211.4M $225.2M -$11.1M -$85.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$231.2K $3.1M $3.3M
Cash From Investing -$60M -$35.6M -$35M -$14.2M -$37.6M
 
Dividends Paid (Ex Special Dividend) -- -- $3.9M $250.9K -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $178.7M -$757.6K -- -- --
Long-Term Debt Repaid -$301.3M -$3.5M -$26.3M -$19.3M -$19.3M
Repurchase of Common Stock -- -- -- $95.7K -$784K
Other Financing Activities $1.2M -$1.2M $1M -- --
Cash From Financing -$120.1M -$71.2M -$115.5M -$19M $11.5M
 
Beginning Cash (CF) $439.4M $309.7M $503.8M $446M $366.1M
Foreign Exchange Rate Adjustment -$1.2M -$26.1K $949.6K $3.3K --
Additions / Reductions $21.4M $104.5M $74.7M -$44.3M -$111.5M
Ending Cash (CF) $480.6M $406.8M $562.1M $399.6M $265.1M
 
Levered Free Cash Flow $201.5M $211.4M $225.2M -$11.1M -$85.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$108.5M $423.3M $1B $519.2M -$271.6M
Depreciation & Amoritzation $282.5M $281.5M $373.8M $288.1M $531M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $407.4M $373.3M $947.8M $424.8M $292.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $6.7M -- -$18.5M $102.9M -$29.8M
Cash From Investing -$131.7M -$153M -$138.8M -$23M -$238.7M
 
Dividends Paid (Ex Special Dividend) -$469.9K -- -$68.5M -$168.7M -$120M
Special Dividend Paid
Long-Term Debt Issued $1B $46.3M -- -- --
Long-Term Debt Repaid -$725.8M -$333.1M -$515.2M -$192.7M -$14.7M
Repurchase of Common Stock -- -- -- -$107.4M -$50M
Other Financing Activities -$1M -- -- -- --
Cash From Financing $53.7M -$301.6M -$604.4M -$591M -$192.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $329.5M -$81.3M $204.7M -$189.3M -$139.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $407.4M $373.3M $947.8M $424.8M $292.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$91.2M $464.5M $831.1M $148.1M -$8.8M
Depreciation & Amoritzation $214M $214.6M $228.7M $203.6M $176M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $245.6M $251.1M $492.6M $96.9M $37.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $4M $113.2M $4.4M
Cash From Investing -$180.1M -$133.2M -$95.7M $49M -$151.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$68.5M -$165.5M -$121M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $554.3M $34.2M -- -- --
Long-Term Debt Repaid -$729.7M -$277.1M -$97.7M -$215.6M -$47.3M
Repurchase of Common Stock -- -- -- -$63.1M -$37.4M
Other Financing Activities $1.2M -- $1M -- --
Cash From Financing $37.4M -$156.8M -$140M -$444.2M -$171.6M
 
Beginning Cash (CF) $1.3B $1.2B $1.4B $1.9B $1.4B
Foreign Exchange Rate Adjustment -$2.3M $1.2M $2M -$2.2M --
Additions / Reductions $102.9M -$38.9M $256.9M -$298.3M -$286M
Ending Cash (CF) $1.4B $1.1B $1.7B $1.6B $1.1B
 
Levered Free Cash Flow $245.6M $251.1M $492.6M $96.9M $37.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock