Financhill
Buy
53

OUTKY Quote, Financials, Valuation and Earnings

Last price:
$2.37
Seasonality move :
13.09%
Day range:
$2.37 - $2.37
52-week range:
$1.37 - $2.41
Dividend yield:
6.21%
P/E ratio:
--
P/S ratio:
0.33x
P/B ratio:
0.55x
Volume:
--
Avg. volume:
181
1-year change:
47.88%
Market cap:
$2.2B
Revenue:
$6.4B
EPS (TTM):
-$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4B $8.6B $10B $7.5B $6.4B
Revenue Growth (YoY) -10.16% 32.9% 16.55% -24.58% -14.59%
 
Cost of Revenues $6.2B $7.5B $8.6B $7B $6.2B
Gross Profit $269.5M $1.1B $1.4B $517.9M $241.2M
Gross Profit Margin 4.19% 12.76% 14.09% 6.88% 3.75%
 
R&D Expenses $24M $15.4M $14.7M $14.1M $15.1M
Selling, General & Admin $301.5M $282.5M $312.1M $360M $336.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $327.8M $288.4M $318.4M $312.4M $335.3M
Operating Income -$58.2M $803.7M $1.1B $205.4M -$94.1M
 
Net Interest Expenses $100.5M $96.9M $64.1M $74.6M $73.6M
EBT. Incl. Unusual Items -$172.4M $703.3M $967.9M -$148.1M -$99.5M
Earnings of Discontinued Ops. -- $31.9M $56.8M $5.4M --
Income Tax Expense -$38.8M $99.3M -$161.9M -$23.8M -$53M
Net Income to Company -$132.5M $621.7M $1.1B -$114.6M -$43.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$132.5M $631.2M $1.1B -$111.4M -$43.3M
 
Basic EPS (Cont. Ops) -$0.16 $0.76 $1.33 -$0.13 -$0.05
Diluted EPS (Cont. Ops) -$0.16 $0.68 $1.21 -$0.13 -$0.05
Weighted Average Basic Share $785.7M $877.7M $903.9M $870.2M $848.5M
Weighted Average Diluted Share $785.7M $958.3M $987.1M $870.2M $848.5M
 
EBITDA $194.1M $1.1B $1.3B $467M $143.9M
EBIT -$86.8M $803.7M $1.1B $205.4M -$94.1M
 
Revenue (Reported) $6.4B $8.6B $10B $7.5B $6.4B
Operating Income (Reported) -$58.2M $803.7M $1.1B $205.4M -$94.1M
Operating Income (Adjusted) -$86.8M $803.7M $1.1B $205.4M -$94.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.4B $1.7B $1.7B $1.5B
Revenue Growth (YoY) 48.38% 8.28% -29.27% 0.13% -9.04%
 
Cost of Revenues $1.8B $2B $1.6B $1.6B $1.5B
Gross Profit $334.8M $316.1M $40.3M $112.1M $52.6M
Gross Profit Margin 15.39% 13.43% 2.42% 6.72% 3.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.4M $70.5M $89.2M $89M $84.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $75.4M $70.5M $81.6M $83.5M $83M
Operating Income $259.3M $245.6M -$41.3M $28.6M -$30.4M
 
Net Interest Expenses $22.4M $17.1M $16.3M $16.5M $15.2M
EBT. Incl. Unusual Items $247.5M $225.5M -$66.4M $23.1M -$40.9M
Earnings of Discontinued Ops. $4.7M -$18.1M -$1.1M -- --
Income Tax Expense $40.1M $18.1M -$5.4M $2.2M --
Net Income to Company $216.4M $181.7M -$60.1M $21.6M -$40.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $209.8M $208.4M -$59.8M $22M -$40.9M
 
Basic EPS (Cont. Ops) $0.24 $0.21 -$0.07 $0.03 -$0.04
Diluted EPS (Cont. Ops) $0.24 $0.20 -$0.07 $0.03 -$0.04
Weighted Average Basic Share $905.1M $905.4M $867.7M $847.4M $942.4M
Weighted Average Diluted Share $983.8M $969.2M $867.7M $847.4M $942.4M
 
EBITDA $331.2M $346.3M $27.2M $89M $31.6M
EBIT $259.3M $245.6M -$41.3M $28.6M -$30.4M
 
Revenue (Reported) $2.2B $2.4B $1.7B $1.7B $1.5B
Operating Income (Reported) $259.3M $245.6M -$41.3M $28.6M -$30.4M
Operating Income (Adjusted) $259.3M $245.6M -$41.3M $28.6M -$30.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $10.5B $7.8B $6.6B $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $8.9B $7.2B $6.3B $6.1B
Gross Profit $866.9M $1.6B $651.1M $297.8M $185.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $320.3M $317.5M $363.8M $371.7M $349.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $263.1M $317.5M $356.2M $324.3M $308M
Operating Income $603.8M $1.3B $294.9M -$26.4M -$122.2M
 
Net Interest Expenses $105.2M $74.5M $50.9M $57.5M $63.8M
EBT. Incl. Unusual Items $461.6M $1.2B $212.6M -$362.2M -$179.1M
Earnings of Discontinued Ops. $4.7M $65.7M $8.4M -- --
Income Tax Expense $57.2M $177.9M -$244.5M -$90.4M -$60.3M
Net Income to Company $426.1M $1B $458.6M -$270.5M -$116M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $417.6M $997.6M $459.4M -$268.6M -$115.5M
 
Basic EPS (Cont. Ops) $0.48 $1.17 $0.52 -$0.31 -$0.13
Diluted EPS (Cont. Ops) $0.48 $1.09 $0.48 -$0.31 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $890.6M $1.6B $567.7M $215.3M $121.2M
EBIT $603.8M $1.3B $294.9M -$26.4M -$122.2M
 
Revenue (Reported) $8.1B $10.5B $7.8B $6.6B $6.3B
Operating Income (Reported) $603.8M $1.3B $294.9M -$26.4M -$122.2M
Operating Income (Adjusted) $603.8M $1.3B $294.9M -$26.4M -$122.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4B $8.1B $5.9B $4.9B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.8B $5.4B $4.7B $4.6B
Gross Profit $814.4M $1.3B $494M $266.7M $199.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $229.7M $239.8M $274.1M $271.7M $269.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $220.1M $239.8M $266.5M $265.1M $229.1M
Operating Income $594.3M $1B $227.6M $1.6M -$29.4M
 
Net Interest Expenses $75.4M $56.2M $32.5M $51.1M $46.8M
EBT. Incl. Unusual Items $541.6M $968.3M $198.3M -$18.1M -$99.1M
Earnings of Discontinued Ops. $4.7M $55.5M $5.3M -- --
Income Tax Expense $79.8M $157.3M $60.5M -$6.5M -$14.4M
Net Income to Company $471.9M $878.3M $148M -$8.7M -$81.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $464.1M $826.1M $141.1M -$8.4M -$81.4M
 
Basic EPS (Cont. Ops) $0.54 $0.97 $0.17 -$0.01 -$0.09
Diluted EPS (Cont. Ops) $0.52 $0.90 $0.15 -$0.01 -$0.09
Weighted Average Basic Share $2.6B $2.7B $2.6B $2.5B $2.7B
Weighted Average Diluted Share $2.8B $2.9B $2.7B $2.5B $2.7B
 
EBITDA $813.3M $1.3B $429M $182M $157.4M
EBIT $595.5M $1B $227.6M $1.6M -$29.4M
 
Revenue (Reported) $6.4B $8.1B $5.9B $4.9B $4.8B
Operating Income (Reported) $594.3M $1B $227.6M $1.6M -$29.4M
Operating Income (Adjusted) $595.5M $1B $227.6M $1.6M -$29.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $462.5M $373M $585.9M $584.4M $353.1M
Short Term Investments $32M $31.7M $24.7M $29.8M $29.1M
Accounts Receivable, Net $472.3M $678.9M $632.9M $561.2M $402.8M
Inventory $1.4B $2.2B $1.9B $1.7B $1.8B
Prepaid Expenses $14.8M $11.4M $10.7M $7.7M $3.1M
Other Current Assets -- -- -- -- --
Total Current Assets $2.6B $3.5B $3.4B $3.1B $2.7B
 
Property Plant And Equipment $3.2B $2.9B $2.6B $2.3B $2.2B
Long-Term Investments -- $81.9M $87.5M $95M $119.1M
Goodwill $311.2M $526.5M $489M $505.2M $475.5M
Other Intangibles $440.3M $126.8M $96.5M $108.3M $128M
Other Long-Term Assets $1.2M -$1.1M $2.1M $1.1M -$2.1M
Total Assets $7.1B $7.4B $7.5B $6.5B $6.2B
 
Accounts Payable $1.5B $2B $1.3B $1.2B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.1M $36.2M $39.7M $32.1M $39.5M
Other Current Liabilities $8.6M $30.6M $24.7M $43.1M $41.6M
Total Current Liabilities $2.2B $2.7B $2B $1.6B $1.8B
 
Long-Term Debt $1.2B $693.7M $557.1M $396.6M $254.7M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $3.8B $3.1B $2.4B $2.3B
 
Common Stock $382.5M $353.7M $331.9M $343.5M $322M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9B $3.5B $4.4B $4.2B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.5B $4.4B $4.2B $3.9B
 
Total Liabilities and Equity $7.1B $7.4B $7.5B $6.5B $6.2B
Cash and Short Terms $494.4M $373M $585.9M $584.4M $353.1M
Total Debt $1.5B $730.1M $596.6M $445.2M $422.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $399.8M $455.5M $388.6M $269M $393.6M
Short Term Investments $83.5M $108.1M $84.7M $46.9M --
Accounts Receivable, Net $927.2M $831.7M $781.4M $753.3M $553.4M
Inventory $1.9B $1.8B $1.8B $2B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $3.2B $3.1B $3.1B $2.8B
 
Property Plant And Equipment $3B $2.4B $2.4B $2.3B $2.4B
Long-Term Investments $120.5M $97M $78.3M $123.9M $129.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -$1.1M -- --
Total Assets $7.5B $6.8B $6.6B $6.7B $6.6B
 
Accounts Payable $2.2B $1.5B $1.4B $1.7B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $1.8B $1.5B $2B $1.6B
 
Long-Term Debt $1.1B $487.9M $375.9M $276.8M $605.1M
Capital Leases -- -- -- -- --
Total Liabilities $4B $2.8B $2.2B $2.6B $2.5B
 
Common Stock $360.4M $304.7M $329.3M $347.1M $365.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.5B $4.1B $4.4B $4B $4.1B
 
Total Liabilities and Equity $7.5B $6.8B $6.6B $6.7B $6.6B
Cash and Short Terms $399.8M $455.5M $388.6M $269M $393.6M
Total Debt $1.3B $487.9M $375.9M $276.8M $605.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$132.5M $621.7M $1.1B -$114.6M -$43.3M
Depreciation & Amoritzation $280.9M $359.3M $312.1M $261.6M $238M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$42.3M -$284.9M -$36.8M $109.2M $150.4M
Change in Inventories $270.7M -$808.5M -$135.6M $178.4M -$178.5M
Cash From Operations $367.7M $705.6M $817.7M $351.4M $159M
 
Capital Expenditures $189.6M $184.4M $162.9M $157.8M $228.2M
Cash Acquisitions -$14.8M -- $1.1M -- --
Cash From Investing -$199.9M -$176.1M -$167.1M -$37.8M -$235.8M
 
Dividends Paid (Ex Special Dividend) -- -- $71.5M $164.3M $119M
Special Dividend Paid
Long-Term Debt Issued $566.4M $74.5M -- -- --
Long-Term Debt Repaid -$785.7M -$694.5M -$74.9M -$183M -$16.2M
Repurchase of Common Stock -- -- $44.1M $75.7M $36.8M
Other Financing Activities $1.1M -- -- -- --
Cash From Financing -$107.4M -$620.5M -$285.9M -$464.9M -$127.6M
 
Beginning Cash (CF) $371.2M $341.2M $561.4M $554.5M $324.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.5M -$88.6M $361.5M -$153.5M -$203.4M
Ending Cash (CF) $429.4M $254.9M $919.8M $398.9M $121.8M
 
Levered Free Cash Flow $178.2M $521.3M $654.8M $193.5M -$69.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $216.4M $181.7M -$60.1M $21.6M -$40.9M
Depreciation & Amoritzation $73.4M $102.6M $69.1M $60M $64.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $215.3M $245.7M -$10.5M -$87.4M -$29.9M
 
Capital Expenditures $37.7M $38.6M $34M $40.5M $32.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.7M -$38.7M -$13.9M -$35M -$33.7M
 
Dividends Paid (Ex Special Dividend) -- -$2.1M $649.3K $373.6K $2.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$757.6K -- -- -- --
Long-Term Debt Repaid -$3.5M -$26.3M -$19.3M -$19.3M --
Repurchase of Common Stock -- -- $247.8K $115.5K --
Other Financing Activities -$1.2M $1M -- -- --
Cash From Financing -$73.7M -$122.8M -$21.2M $14.6M $95M
 
Beginning Cash (CF) $399.8M $455.5M $388.6M $269M $393.6M
Foreign Exchange Rate Adjustment -$7K $1M -$8.5K -- -$79K
Additions / Reductions $105M $84.1M -$46.7M -$107.8M $31.3M
Ending Cash (CF) $504.8M $540.7M $341.9M $161.1M $424.9M
 
Levered Free Cash Flow $177.5M $207.1M -$44.4M -$127.8M -$62.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $426.1M $1B $458.6M -$270.5M -$116M
Depreciation & Amoritzation $292.7M $383.5M $271.5M $529.5M $248.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $389M $972M $387.7M $288M $139.9M
 
Capital Expenditures $144M $139.2M $151.8M $246.1M $217M
Cash Acquisitions -- -- $1M -- --
Cash From Investing -$163.6M -$142.2M -$15.7M -$236.1M -$211.5M
 
Dividends Paid (Ex Special Dividend) -- $72.4M $163.9M $117.1M $62.4M
Special Dividend Paid
Long-Term Debt Issued $46.3M -- -- -- --
Long-Term Debt Repaid -$333.1M -$515.2M -$192.7M -$14.7M --
Repurchase of Common Stock -- -- $106.9M $48.9M $133.4K
Other Financing Activities -- -- -- -- --
Cash From Financing -$302.6M -$610M -$579.6M -$187M $175.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.9M $223.2M -$217.2M -$134M $103.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $245M $832.8M $235.9M $41.8M -$77.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $471.9M $878.3M $148M -$8.7M -$81.1M
Depreciation & Amoritzation $218M $241.7M $203.4M $178.8M $188.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $255M $520.6M $96.8M $35.8M $15.8M
 
Capital Expenditures $37.7M $106.5M $91.4M $155M $126.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.4M -$101.1M $49M -$149.5M -$123.9M
 
Dividends Paid (Ex Special Dividend) -- $72.4M $165.4M $119.2M $62M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34.2M -- -- -- $226.8M
Long-Term Debt Repaid -$277.1M -$97.7M -$215.6M -$47.3M -$31.8M
Repurchase of Common Stock -- -- $63.1M $36.8M --
Other Financing Activities -- $1M -- -- -$1.1M
Cash From Financing -$159.3M -$148M -$443.9M -$169M $135.2M
 
Beginning Cash (CF) $1.3B $1.5B $1.6B $1.1B $1.1B
Foreign Exchange Rate Adjustment $1.2M $2.1M -$2.2M -- -$2.3M
Additions / Reductions -$38.4M $273.6M -$301.4M -$282.8M $24.8M
Ending Cash (CF) $1.2B $1.8B $1.3B $809.5M $1.2B
 
Levered Free Cash Flow $217.3M $414.2M $5.4M -$119.2M -$110.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock