Financhill
Sell
36

UPMMY Quote, Financials, Valuation and Earnings

Last price:
$26.72
Seasonality move :
-12.26%
Day range:
$26.28 - $26.88
52-week range:
$26.15 - $38.81
Dividend yield:
6.01%
P/E ratio:
18.89x
P/S ratio:
1.28x
P/B ratio:
1.18x
Volume:
158.4K
Avg. volume:
146.3K
1-year change:
-27.74%
Market cap:
$14.3B
Revenue:
$11.3B
EPS (TTM):
$1.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.5B $9.8B $11.6B $12.4B $11.3B
Revenue Growth (YoY) -7.41% -14.51% 18.5% 6.44% -8.38%
 
Cost of Revenues $7.5B $6.6B $7.6B $7.8B $8B
Gross Profit $4B $3.2B $4B $4.5B $3.3B
Gross Profit Margin 34.53% 32.82% 34.49% 36.61% 29.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $989.6M $891.9M $1.1B $1.1B $959.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.4B $2.3B $2.5B $2.6B
Operating Income $1.5B $828M $1.7B $2.1B $681M
 
Net Interest Expenses $42.5M $29.7M $15.4M $58M $75.8M
EBT. Incl. Unusual Items $1.5B $841.7M $1.8B $2.1B $502.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $262M $193M $284M $409.2M $76.9M
Net Income to Company $1.2B $648.7M $1.5B $1.6B $426.5M
 
Minority Interest in Earnings -$13.4M -$9.1M -$26M -$32.7M -$6.5M
Net Income to Common Excl Extra Items $1.2B $639.5M $1.5B $1.6B $420.1M
 
Basic EPS (Cont. Ops) $2.23 $1.20 $2.85 $3.02 $0.79
Diluted EPS (Cont. Ops) $2.23 $1.20 $2.85 $3.02 $0.79
Weighted Average Basic Share $533.3M $533.3M $533.3M $533.3M $533.3M
Weighted Average Diluted Share $533.3M $533.3M $533.3M $533.3M $533.3M
 
EBITDA $2.1B $1.5B $2.5B $2.7B $1.3B
EBIT $1.5B $895.3M $1.9B $2.1B $596.5M
 
Revenue (Reported) $11.5B $9.8B $11.6B $12.4B $11.3B
Operating Income (Reported) $1.5B $828M $1.7B $2.1B $681M
Operating Income (Adjusted) $1.5B $895.3M $1.9B $2.1B $596.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $3B $3.4B $2.8B $2.8B
Revenue Growth (YoY) -14.45% 25.44% 15.82% -18.34% -1.45%
 
Cost of Revenues $2.1B $2.4B $2.6B $2.6B $2.3B
Gross Profit $291.2M $591.9M $851.2M $165.5M $445.4M
Gross Profit Margin 12.28% 19.9% 24.71% 5.88% 16.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $155.5M -$73.1M $65.5M $197.1M $112.2M
Operating Income $135.7M $665M $785.8M -$31.6M $333.2M
 
Net Interest Expenses $7M $7.1M $19.1M $26.1M $33M
EBT. Incl. Unusual Items $127.5M $657.9M $771.6M -$56.6M $298M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.4M $71.9M $144.1M -$26.1M $26.4M
Net Income to Company $117.1M $574.9M $601.7M -$30.9M $277.7M
 
Minority Interest in Earnings -$1.2M -$10.6M -$11.1M $2.2M -$11M
Net Income to Common Excl Extra Items $95.9M $575.4M $615.5M -$28.3M $260.7M
 
Basic EPS (Cont. Ops) $0.18 $1.08 $1.16 -$0.05 $0.48
Diluted EPS (Cont. Ops) $0.18 $1.08 $1.16 -$0.05 $0.48
Weighted Average Basic Share $533.3M $533.3M $533.3M $533.3M $533.3M
Weighted Average Diluted Share $533.3M $533.3M $533.3M $533.3M $533.3M
 
EBITDA $332.1M $800.6M $903.6M $258M $477.3M
EBIT $134.5M $665M $790.8M -$30.5M $331M
 
Revenue (Reported) $2.4B $3B $3.4B $2.8B $2.8B
Operating Income (Reported) $135.7M $665M $785.8M -$31.6M $333.2M
Operating Income (Adjusted) $134.5M $665M $790.8M -$30.5M $331M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.9B $11.1B $12B $11.9B $11.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $7.3B $8B $8.3B $7.4B
Gross Profit $3.4B $3.9B $4B $3.6B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.3B $2.4B $2.5B $2.7B
Operating Income $912.3M $1.6B $1.7B $1.1B $1B
 
Net Interest Expenses $35.7M $29.9M $28.6M $69.2M $109.6M
EBT. Incl. Unusual Items $903.1M $1.6B $1.8B $957.1M $882.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.3M $264M $353.9M $192.8M $100.1M
Net Income to Company $742.6M $1.3B $1.5B $833.9M $786.6M
 
Minority Interest in Earnings -$3.4M -$22.6M -$33.1M -$10.4M -$27.2M
Net Income to Common Excl Extra Items $710.2M $1.4B $1.4B $755M $756.4M
 
Basic EPS (Cont. Ops) $1.34 $2.55 $2.72 $1.41 $1.41
Diluted EPS (Cont. Ops) $1.34 $2.55 $2.72 $1.41 $1.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.6B $2.3B $2.5B $1.7B $1.7B
EBIT $946.6M $1.7B $1.9B $1B $1B
 
Revenue (Reported) $9.9B $11.1B $12B $11.9B $11.1B
Operating Income (Reported) $912.3M $1.6B $1.7B $1.1B $1B
Operating Income (Adjusted) $946.6M $1.7B $1.9B $1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.2B $8.5B $9B $8.6B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7B $7.4B $7.8B $7.2B
Gross Profit $931.8M $1.5B $1.6B $777.4M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $367.2M $158.3M $263.5M $346.4M $427.6M
Operating Income $564.6M $1.4B $1.3B $431M $772.7M
 
Net Interest Expenses $21.3M $21.5M $34.3M $46.8M $80.6M
EBT. Incl. Unusual Items $544.3M $1.3B $1.4B $304.8M $688.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120.8M $192.4M $262.4M $54.7M $78.6M
Net Income to Company $442M $1.1B $1.1B $253.7M $613.7M
 
Minority Interest in Earnings -$5.6M -$19M -$26.3M -$4.3M -$25.1M
Net Income to Common Excl Extra Items $416.8M $1.1B $1.1B $245.8M $584.1M
 
Basic EPS (Cont. Ops) $0.78 $2.13 $2.00 $0.46 $1.09
Diluted EPS (Cont. Ops) $0.78 $2.13 $2.00 $0.46 $1.09
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $1B $1.8B $1.8B $902M $1.3B
EBIT $565.6M $1.4B $1.4B $351.5M $769.4M
 
Revenue (Reported) $7.2B $8.5B $9B $8.6B $8.4B
Operating Income (Reported) $564.6M $1.4B $1.3B $431M $772.7M
Operating Income (Adjusted) $565.6M $1.4B $1.4B $351.5M $769.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.7B $2.1B $1.7B $2.2B $698.6M
Short Term Investments -- -- $113.2M $1.1M $1.1M
Accounts Receivable, Net $1.4B $1.4B $1.5B $1.7B $1.4B
Inventory $1.5B $1.6B $1.8B $2.4B $2.1B
Prepaid Expenses $141.1M $190.6M $232.1M $208M $166.9M
Other Current Assets -- -- -- -- --
Total Current Assets $5.1B $5.8B $6B $7.8B $5B
 
Property Plant And Equipment $5.2B $6B $7B $8B $8.6B
Long-Term Investments -- -- -- -- --
Goodwill $266.6M $281.7M $268.3M $302.4M $312.8M
Other Intangibles $365.2M $446.5M $414.4M $592M $790.4M
Other Long-Term Assets $28M $27.1M $22.6M $17.2M $28.7M
Total Assets $16.5B $18.3B $20B $23.8B $20.4B
 
Accounts Payable $1.3B $1.4B $1.9B $2B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $93M $92.2M $79.3M $90.1M $103.9M
Other Current Liabilities $109.8M $100.9M $106.4M $336.7M $107.2M
Total Current Liabilities $2B $2.1B $2.8B $3.8B $2.7B
 
Long-Term Debt $774M $1.8B $2.3B $4B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $6.6B $7.4B $10B $7.7B
 
Common Stock $997M $1.1B $1B $954.4M $983.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.3B $11.5B $12.3B $13.4B $12.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $126.6M $199.3M $295.5M $403.2M $409M
Total Equity $11.4B $11.7B $12.6B $13.8B $12.7B
 
Total Liabilities and Equity $16.5B $18.3B $20B $23.8B $20.4B
Cash and Short Terms $1.7B $2.1B $1.8B $2.2B $699.7M
Total Debt $795.3M $1.8B $2.3B $4.5B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1B $1.9B $1.6B $818.2M $1B
Short Term Investments $119.8M $89.3M $135.6M $86.8M $78.2M
Accounts Receivable, Net $1.8B $2.2B $3.1B $2B $2.1B
Inventory $1.5B $1.7B $2.1B $2.1B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.5B $5.9B $7.1B $5.1B $5.7B
 
Property Plant And Equipment $5.5B $6.6B $7.3B $8.3B $8.9B
Long-Term Investments -- -- -- -- --
Goodwill $274.7M $272.6M $287M $303.8M $317.2M
Other Intangibles $430.9M $432.6M $539.6M $776.9M $647.8M
Other Long-Term Assets $25.8M $23.2M $18.7M $29.6M $25.7M
Total Assets $16.3B $19.3B $21.9B $20.2B $21.2B
 
Accounts Payable $1.7B $2.2B $2.5B $2.4B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.5B $3.3B $2.8B $3.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $7.2B $9.8B $7.7B $8.8B
 
Common Stock $1B $1B $874.8M $942.1M $994M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $147.9M $279.5M $371.5M $405.4M $413.3M
Total Equity $11.1B $12.1B $12.1B $12.5B $12.5B
 
Total Liabilities and Equity $16.3B $19.3B $21.9B $20.2B $21.2B
Cash and Short Terms $1.2B $2B $1.7B $905M $1.1B
Total Debt $1.5B $3B $5.7B $3.6B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.2B $648.7M $1.5B $1.6B $426.5M
Depreciation & Amoritzation $548.6M $617.8M $609.3M $483M $714.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $302.3M -$6.9M -$526.5M -$421.8M $924.5M
Change in Inventories $315.7M $51.4M -$320.6M -$701.3M $317.2M
Cash From Operations $2.1B $1.1B $1.5B $535.7M $2.5B
 
Capital Expenditures $451.2M $934.2M $1.8B $1.6B $1.2B
Cash Acquisitions -- $19.4M $185.8M -$118.1M -$19.5M
Cash From Investing -$464.6M -$1B -$1.6B -$1.7B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$775.8M -$791.4M -$819.9M -$730.8M -$865M
Special Dividend Paid
Long-Term Debt Issued $14.6M $983.3M $709.9M $4.6B $108.3M
Long-Term Debt Repaid -$6.7M -$35.4M -$18.9M -$2.7B -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9M $49.1M $13M $681.3M -$252.2M
Cash From Financing -$876.6M $81.1M -$229.5M $1.8B -$2.8B
 
Beginning Cash (CF) $994.1M $1.8B $2B $1.5B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $726.6M $225M -$315.9M $643.3M -$1.5B
Ending Cash (CF) $1.7B $2B $1.7B $2.2B $684.2M
 
Levered Free Cash Flow $1.6B $213.6M -$320.6M -$1B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117.1M $574.9M $601.7M -$30.9M $277.7M
Depreciation & Amoritzation $215.2M $129.5M $95.8M $288.1M $155.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $447.9M $361.2M -$152.4M $696M $279.7M
 
Capital Expenditures $236.5M $413.7M $321M $323.5M $146.1M
Cash Acquisitions $19.9M $87.5M -$139.9M -$21.8M -$21.7M
Cash From Investing -$229.4M -$328.1M -$452.6M -$344.2M -$170.8M
 
Dividends Paid (Ex Special Dividend) -$47.2M $18.1M $40.1M $660.1K -$9.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3M -$15.7M $1.6B -$165K $659.9M
Long-Term Debt Repaid -$11.7M -$865.6K -$436M -$106.6M -$3.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.3M $31.4M $112.8M -$203.4M -$329.3M
Cash From Financing -$82.5M $8.4M $1.3B -$339.9M $285.6M
 
Beginning Cash (CF) $802.9M $1.9B $999.1M $837.5M $600.8M
Foreign Exchange Rate Adjustment -$6.3M $4.7M -$2M -$2.2M -$2.3M
Additions / Reductions $136.1M $41.5M $690M $11.9M $394.5M
Ending Cash (CF) $1B $1.9B $1.6B $841.6M $1B
 
Levered Free Cash Flow $211.4M -$52.5M -$473.4M $372.5M $133.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $742.6M $1.3B $1.5B $833.9M $786.6M
Depreciation & Amoritzation $637.6M $531.2M $605.7M $626M $684.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.4B -$592M $3.6B $1.3B
 
Capital Expenditures $825.9M $1.5B $1.6B $1.5B $694.1M
Cash Acquisitions $19.9M $184.6M -$123.3M -$14.9M -$8.7M
Cash From Investing -$774.8M -$1.4B -$1.8B -$1.4B -$686.4M
 
Dividends Paid (Ex Special Dividend) -$815.6M -$798.1M -$701M -$468.2M -$870.5M
Special Dividend Paid
Long-Term Debt Issued -- $1.7B $3B $1.7B $659.3M
Long-Term Debt Repaid -- -$20.3M -$442.8M -$3.9B -$562.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.3M $134.2M $501.1M -$226.6M -$134.4M
Cash From Financing -$898.9M $878.9M $2.3B -$3B -$477.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$231.9M $839M -$68M -$868.4M $177.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $615.8M -$141.6M -$2.2B $2.1B $647.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $442M $1.1B $1.1B $253.7M $613.7M
Depreciation & Amoritzation $499.3M $412.7M $409M $552M $522.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $770.6M $995.1M -$1.1B $2B $860.1M
 
Capital Expenditures $657.2M $1.2B $1.1B $973.4M $498.2M
Cash Acquisitions $19.9M $185.1M -$123.9M -$20.7M -$9.9M
Cash From Investing -$610.4M -$1B -$1.2B -$974.5M -$496M
 
Dividends Paid (Ex Special Dividend) -$810.4M -$817.1M -$698.1M -$435.5M -$441M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.4M $707.4M $3B $108.9M $659.9M
Long-Term Debt Repaid -$30.4M -$15.3M -$439.2M -$1.6B -$6.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $22.2M $107.3M $595.4M -$312.5M -$194.7M
Cash From Financing -$906.3M -$108.5M $2.4B -$2.4B -$88M
 
Beginning Cash (CF) $4.1B $6.7B $4.1B $4.1B $2.1B
Foreign Exchange Rate Adjustment -$12.9M $7.1M $16.1M -$10.9M -$5.5M
Additions / Reductions -$746.1M -$132.1M $115.8M -$1.4B $276.1M
Ending Cash (CF) $3.5B $6.6B $4.1B $2.8B $2.4B
 
Levered Free Cash Flow $113.4M -$241.7M -$2.1B $1B $361.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock