Financhill
Sell
37

OMTK Quote, Financials, Valuation and Earnings

Last price:
$0.01
Seasonality move :
-12.48%
Day range:
$0.01 - $0.01
52-week range:
$0.01 - $0.06
Dividend yield:
0%
P/E ratio:
1.07x
P/S ratio:
0.20x
P/B ratio:
--
Volume:
--
Avg. volume:
9.6K
1-year change:
-25.3%
Market cap:
$300K
Revenue:
$1M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $876K $1.1M $1.1M $1.1M $1M
Revenue Growth (YoY) -9.17% 25.28% -2.43% -1.45% -3.37%
 
Cost of Revenues $588.9K $623K $651.9K $646.4K $565.2K
Gross Profit $287.1K $474.5K $418.9K $408.9K $454.5K
Gross Profit Margin 32.77% 43.24% 39.12% 38.75% 44.57%
 
R&D Expenses $82.1K $63.8K $66.4K $67.6K $70.3K
Selling, General & Admin $671.7K $600.2K $526.8K $537.5K $532.7K
Other Inc / (Exp) -$1.8K $232.4K -- -- $87.9K
Operating Expenses $754.3K $664K $593.3K $600.2K $688.2K
Operating Income -$467.2K -$189.5K -$174.4K -$191.3K -$233.7K
 
Net Interest Expenses $19.9K $24.7K $21.5K $23.3K $20.6K
EBT. Incl. Unusual Items -$488.9K $18.2K -$195.9K -$214.6K -$166.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$489.7K $17.4K -$196.7K -$215.4K -$167.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$489.7K $17.4K -$196.7K -$215.4K -$167.1K
 
Basic EPS (Cont. Ops) -$0.02 $0.00 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 $0.00 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $21.5M $21.6M $21.9M $21.9M $21.9M
Weighted Average Diluted Share $21.5M $23.7M $21.9M $21.9M $21.9M
 
EBITDA -$468.5K -$129.5K -$44.7K -$62.6K -$97.4K
EBIT -$469.1K -$189.5K -$174.4K -$191.3K -$233.7K
 
Revenue (Reported) $876K $1.1M $1.1M $1.1M $1M
Operating Income (Reported) -$467.2K -$189.5K -$174.4K -$191.3K -$233.7K
Operating Income (Adjusted) -$469.1K -$189.5K -$174.4K -$191.3K -$233.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $311.9K $245.3K $235.4K $277.4K $296.6K
Revenue Growth (YoY) 44.49% -21.34% -4.06% 17.84% 6.94%
 
Cost of Revenues $165.6K $151.3K $133.5K $157K $133K
Gross Profit $146.3K $94K $101.9K $120.3K $163.6K
Gross Profit Margin 46.91% 38.32% 43.29% 43.37% 55.16%
 
R&D Expenses $15.6K $18.5K $18.1K $17.7K $17K
Selling, General & Admin $145.8K $128.6K $131.2K $131.1K $127.5K
Other Inc / (Exp) $17K -- $18.7K $710 --
Operating Expenses $161.4K $147.1K $149.3K $148.7K $144.5K
Operating Income -$15.1K -$53.1K -$47.4K -$28.4K $19K
 
Net Interest Expenses $7K $5.6K $6K $5.2K $8K
EBT. Incl. Unusual Items -$5.1K -$58.6K -$34.7K -$32.8K $141.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1K -$58.6K -$34.7K -$32.8K $141.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1K -$58.6K -$34.7K -$32.8K $141.8K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.01
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 $0.01
Weighted Average Basic Share $21.6M $21.9M $21.9M $21.9M $21.9M
Weighted Average Diluted Share $21.6M $21.9M $21.9M $21.9M $21.9M
 
EBITDA $13.2K -$16.1K -$15K $6K $55.4K
EBIT -$15.1K -$53.1K -$47.4K -$28.4K $19K
 
Revenue (Reported) $311.9K $245.3K $235.4K $277.4K $296.6K
Operating Income (Reported) -$15.1K -$53.1K -$47.4K -$28.4K $19K
Operating Income (Adjusted) -$15.1K -$53.1K -$47.4K -$28.4K $19K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $983.6K $1.1M $1.1M $1.1M $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $643.3K $624.9K $608.2K $699.3K $834.6K
Gross Profit $340.3K $442.9K $446.2K $425.1K $665.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.9K $64.9K $67.5K $70.1K $68.9K
Selling, General & Admin $597.1K $553.1K $547.1K $533.7K $490.9K
Other Inc / (Exp) $115K $114.7K $18.7K $700 --
Operating Expenses $661K $618K $614.6K $636.6K $644.9K
Operating Income -$320.7K -$175.1K -$168.3K -$211.5K $20.5K
 
Net Interest Expenses $24.5K $21.4K $23.1K $21.4K $26.2K
EBT. Incl. Unusual Items -$230.2K -$81.6K -$172.8K -$250.8K $282.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$231K -$82.4K -$173.6K -$251.6K $281.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$231K -$82.4K -$173.6K -$251.6K $281.5K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.01 -$0.01 $0.01
Diluted EPS (Cont. Ops) -- -$0.00 -$0.01 -$0.01 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$292K -$45.2K -$41.1K -$77.4K $162.8K
EBIT -$320.7K -$175.1K -$168.3K -$211.5K $20.5K
 
Revenue (Reported) $983.6K $1.1M $1.1M $1.1M $1.5M
Operating Income (Reported) -$320.7K -$175.1K -$168.3K -$211.5K $20.5K
Operating Income (Adjusted) -$320.7K -$175.1K -$168.3K -$211.5K $20.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $758.3K $728.6K $712.3K $781.5K $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $456.5K $458.8K $415.1K $467.9K $737.3K
Gross Profit $301.8K $269.9K $297.3K $313.4K $524.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49.2K $50.2K $51.2K $53.8K $52.3K
Selling, General & Admin $444.7K $397.6K $417.8K $414.1K $409.9K
Other Inc / (Exp) $117.7K -- $18.7K $710 -$9.6K
Operating Expenses $494.1K $447.7K $469.1K $505.4K $462.2K
Operating Income -$192.3K -$177.9K -$171.8K -$192K $62.1K
 
Net Interest Expenses $19.3K $16K $17.5K $15.6K $21.2K
EBT. Incl. Unusual Items -$93.9K -$193.7K -$170.6K -$206.9K $241.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$94.7K -$194.5K -$171.4K -$207.7K $241K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.7K -$194.5K -$171.4K -$207.7K $241K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 $0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 $0.01
Weighted Average Basic Share $64.8M $65.5M $65.8M $65.8M $65.8M
Weighted Average Diluted Share $64.8M $65.5M $65.8M $65.8M $65.8M
 
EBITDA -$63K -$79.3K -$75.8K -$90.6K $169.6K
EBIT -$91.6K -$177.8K -$171.8K -$192K $62.1K
 
Revenue (Reported) $758.3K $728.6K $712.3K $781.5K $1.3M
Operating Income (Reported) -$192.3K -$177.9K -$171.8K -$192K $62.1K
Operating Income (Adjusted) -$91.6K -$177.8K -$171.8K -$192K $62.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.7K $59.7K $56.4K $73.7K $104.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.5K $22.8K $12.4K $13.5K $14.2K
Inventory $821.9K $717K $543.4K $370.8K $267.6K
Prepaid Expenses $38.6K $4.2K $7.7K $24.4K $495.5K
Other Current Assets -- -- -- -- --
Total Current Assets $961.2K $803.7K $619.8K $482.5K $881.8K
 
Property Plant And Equipment $1.3K $608.1K $479.8K $351.1K $221.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $976.8K $1.4M $1.1M $847.2K $1.1M
 
Accounts Payable $590.4K $497.7K $480.8K $454.5K $474.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $69.6K $31.1K $32.8K $10K $10K
Current Portion Of Capital Lease Obligations -- $106.2K $118.8K $131.9K $167.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $1.5M $1.5M $1.6M $2.2M
 
Long-Term Debt $229.5K $716.5K $585.2K $453.3K $285.9K
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $2.2M $2.1M $2M $2.5M
 
Common Stock $8.6M $8.6M $8.6M $8.6M $8.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -$874.1K -$807.7K -$986.1K -$1.2M -$1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$874.1K -$807.7K -$986.1K -$1.2M -$1.3M
 
Total Liabilities and Equity $976.8K $1.4M $1.1M $847.2K $1.1M
Cash and Short Terms $60.7K $59.7K $56.4K $73.7K $104.4K
Total Debt $314K $762.6K $633K $501.2K $285.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.1K $8.4K $7.2K $41.1K $39.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.3K $12.7K $10.4K $18.6K $23K
Inventory $735K $632.9K $483.6K $277.3K $319.4K
Prepaid Expenses $8.2K $2.5K $5.3K $396.8K --
Other Current Assets -- -- -- -- --
Total Current Assets $813.6K $656.6K $515.2K $733.8K $719.5K
 
Property Plant And Equipment $634.9K $511K $383.8K $256K $113.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.2K -- -- -- --
Total Assets $1.5M $1.2M $912.5K $1M $846.7K
 
Accounts Payable $554.7K $516.8K $509.4K $474.1K $313.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $30.9K $50.7K $20K $10K --
Current Portion Of Capital Lease Obligations $104.9K $115.6K $126.8K $160.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $1.6M $1.6M $2.1M $1.8M
 
Long-Term Debt $846.3K $615.1K $488.7K $328.5K $199K
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $2.2M $2.1M $2.4M $1.9M
 
Common Stock $8.6M $8.6M $8.6M $8.6M $8.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$952.3K -$986.5K -$1.1M -$1.4M -$1.1M
 
Total Liabilities and Equity $1.5M $1.2M $912.5K $1M $846.7K
Cash and Short Terms $14.1K $8.4K $7.2K $41.1K $39.2K
Total Debt $997.1K $665.8K $551.6K $338.5K $199K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$489.7K $17.4K -$196.7K -$215.4K -$167.1K
Depreciation & Amoritzation $540 $60K $129.8K $128.6K $136.3K
Stock-Based Compensation -- $19.1K -- -- $5.4K
Change in Accounts Receivable -$2.6K -$8.8K -$2.9K -$1.1K -$600
Change in Inventories $131.1K $51.4K $177.7K $177.4K $18.1K
Cash From Operations -$247.5K -$130.1K $9.2K $17.2K $30.1K
 
Capital Expenditures -- $14.5K $1.4K -- $6.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$14.5K -$1.4K -- -$6.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $299K $150K -- -- --
Long-Term Debt Repaid -$42K -$6.4K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $31K -- -$11.1K $110 $7K
Cash From Financing $288K $143.6K -$11.1K $100 $7K
 
Beginning Cash (CF) $20.2K $59.7K $56.4K $73.7K $104.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.5K -$1.1K -$3.3K $17.3K $30.7K
Ending Cash (CF) $60.7K $58.6K $53.1K $91K $135.2K
 
Levered Free Cash Flow -$247.5K -$144.6K $7.8K $17.2K $23.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.1K -$58.6K -$34.7K -$32.8K $141.8K
Depreciation & Amoritzation $28.3K $37K $32.3K $34.4K $36.4K
Stock-Based Compensation -- $2.6K $2.6K $400 $400
Change in Accounts Receivable -$18.6K -$31.5K $29.6K -- -$6.3K
Change in Inventories $61.9K $13.4K $3.4K -$5.5K $6.4K
Cash From Operations $7.8K $6.1K -$2.4K $3.2K -$8.4K
 
Capital Expenditures $10.8K $1.4K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.8K -$1.4K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15.1K -- --
Long-Term Debt Repaid -$3.5K -$2.8K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5K -$2.8K -- -- $15K
 
Beginning Cash (CF) $14.1K $8.4K $7.2K $41.1K $39.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5K $1.9K -$2.4K $3.2K $6.6K
Ending Cash (CF) $7.6K $10.3K $4.7K $44.3K $45.8K
 
Levered Free Cash Flow -$3K $4.7K -$2.4K $3.2K -$8.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$231K -$82.4K -$173.6K -$251.6K $281.5K
Depreciation & Amoritzation $28.7K $129.9K $127.2K $134.2K $142.3K
Stock-Based Compensation -- $18.3K -- -- $4.5K
Change in Accounts Receivable -$17K $4.4K $2.4K -$8.3K -$4.4K
Change in Inventories $272.1K -$73K $172K $100.1K -$53.1K
Cash From Operations -$159.8K $10.3K -$13.5K $55.2K -$80.8K
 
Capital Expenditures $10.8K $5.1K -- $6.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.8K -$5.1K -- -$6.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $150K -- -- -- --
Long-Term Debt Repaid -$3.8K -$10.9K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $146.2K -$10.9K $12.3K -$15K $79K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.4K -$5.7K -$1.3K $33.9K -$1.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$170.5K $5.1K -$13.4K $48.9K -$80.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$94.7K -$194.5K -$171.4K -$207.7K $241K
Depreciation & Amoritzation $28.6K $98.5K $95.9K $101.5K $107.5K
Stock-Based Compensation -- $15.7K $13.2K $5.1K $4.1K
Change in Accounts Receivable -$16.3K -$3.2K $2.1K -$5.1K -$8.9K
Change in Inventories $208.5K $84.1K $78.4K $1.2K -$69.9K
Cash From Operations -$182K -$41.6K -$64.2K -$26.3K -$137.2K
 
Capital Expenditures $10.8K $1.4K -- $6.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.8K -$1.4K -- -$6.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150K -- $15.1K -- --
Long-Term Debt Repaid -$3.8K -$8.3K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $146.2K -$8.2K $15.1K -- $72K
 
Beginning Cash (CF) $134.7K $55.5K $88.1K $99.2K $117.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.6K -$51.3K -$49.2K -$32.7K -$65.2K
Ending Cash (CF) $88.1K $4.3K $38.9K $66.5K $52.4K
 
Levered Free Cash Flow -$192.7K -$43K -$64.2K -$32.6K -$137.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock