Financhill
Sell
37

NRPI Quote, Financials, Valuation and Earnings

Last price:
$0.0900
Seasonality move :
-21.58%
Day range:
$0.0898 - $0.0898
52-week range:
$0.0251 - $0.1750
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
182.34x
P/B ratio:
420.85x
Volume:
--
Avg. volume:
50.4K
1-year change:
124.5%
Market cap:
$20.5M
Revenue:
$78.6K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $43.4K $506.7K $37.4K $78.6K
Revenue Growth (YoY) -- -- 1066.92% -92.62% 110.39%
 
Cost of Revenues -- $8.8K $7.7K $7.7K $15.9K
Gross Profit -- $34.6K $499K $29.7K $62.7K
Gross Profit Margin -- 79.72% 98.48% 79.41% 79.77%
 
R&D Expenses -- $53.9K $606.6K -- -$200K
Selling, General & Admin -- $496.1K $659.9K $274.4K $270.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $550K $1.3M $274.4K $70.4K
Operating Income -- -$515.4K -$767.6K -$244.7K -$7.7K
 
Net Interest Expenses -- $40.4K $49.1K $17.7K $6.7K
EBT. Incl. Unusual Items -- -$555.9K -$810.9K -$169.8K -$665.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$419.5K -$810.9K -$169.8K -$324.9K
 
Minority Interest in Earnings -- -$136.3K -- -- -$340.5K
Net Income to Common Excl Extra Items -- -$555.9K -$810.9K -$169.8K -$665.4K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $297.2M $327.5M $323M $374.9M
Weighted Average Diluted Share -- $297.2M $327.5M $323M $374.9M
 
EBITDA -- -$513.5K -$761.9K -$239.1K $800
EBIT -- -$515.4K -$767.6K -$244.8K -$7.7K
 
Revenue (Reported) -- $43.4K $506.7K $37.4K $78.6K
Operating Income (Reported) -- -$515.4K -$767.6K -$244.7K -$7.7K
Operating Income (Adjusted) -- -$515.4K -$767.6K -$244.8K -$7.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $12.6K $9.6K $46.2K $146K
Revenue Growth (YoY) -- -- -24.17% 382.33% 215.75%
 
Cost of Revenues -- $1.4K $1.6K $4.6K $29.2K
Gross Profit -- $11.2K $8K $41.7K $116.8K
Gross Profit Margin -- 88.89% 83.33% 90.26% 80%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $173.5K $119.8K $59.3K $80K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $173.5K $119.8K $59.3K $80.1K
Operating Income -- -$162.3K -$111.7K -$17.7K $36.8K
 
Net Interest Expenses -- $22.9K $3.8K $3.9K $200
EBT. Incl. Unusual Items -- -$185.1K -$18.2K -$20.1K $36.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$185.1K -$18.2K -$20.1K $36.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$185.1K -$18.2K -$20.1K $36.6K
 
Basic EPS (Cont. Ops) -- -$0.00 -- -$0.00 $0.00
Diluted EPS (Cont. Ops) -- -$0.00 -- -$0.00 $0.00
Weighted Average Basic Share -- $313.2M $351.8M $324.3M $374.9M
Weighted Average Diluted Share -- $313.2M $351.8M $324.3M $374.9M
 
EBITDA -- -$160.9K -$110.3K -$15.5K $38.9K
EBIT -- -$162.3K -$111.7K -$17.7K $36.8K
 
Revenue (Reported) -- $12.6K $9.6K $46.2K $146K
Operating Income (Reported) -- -$162.3K -$111.7K -$17.7K $36.8K
Operating Income (Adjusted) -- -$162.3K -$111.7K -$17.7K $36.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $56.1K $503.6K $74K $178.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $10.2K $7.9K $10.7K $40.5K
Gross Profit -- $45.8K $495.8K $63.3K $137.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $614.6K $606.1K $214K $291.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $668.5K $1.2M $214K $291.2K
Operating Income -- -$622.7K -$717K -$150.7K -$153.3K
 
Net Interest Expenses -- $63.3K $30K $17.8K $2.9K
EBT. Incl. Unusual Items -- -$686K -$644K -$171.6K -$608.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$549.6K -$644K -$171.6K -$268.2K
 
Minority Interest in Earnings -- -$136.3K -- -- -$340.5K
Net Income to Common Excl Extra Items -- -$686K -$644K -$171.6K -$608.7K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$619.3K -$711.4K -$144.3K -$144.7K
EBIT -- -$622.7K -$717K -$150.7K -$153.2K
 
Revenue (Reported) -- $56.1K $503.6K $74K $178.4K
Operating Income (Reported) -- -$622.7K -$717K -$150.7K -$153.3K
Operating Income (Adjusted) -- -$622.7K -$717K -$150.7K -$153.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $12.6K $9.6K $46.2K $146K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.4K $1.6K $4.6K $29.2K
Gross Profit -- $11.2K $8K $41.7K $116.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $173.5K $119.8K $59.3K $80K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $173.5K $119.8K $59.3K $80.1K
Operating Income -- -$162.3K -$111.7K -$17.7K $36.8K
 
Net Interest Expenses -- $22.9K $3.8K $3.9K $200
EBT. Incl. Unusual Items -- -$185.1K -$18.2K -$20.1K $36.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$185.1K -$18.2K -$20.1K $36.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$185.1K -$18.2K -$20.1K $36.6K
 
Basic EPS (Cont. Ops) -- -$0.00 -- -$0.00 $0.00
Diluted EPS (Cont. Ops) -- -$0.00 -- -$0.00 $0.00
Weighted Average Basic Share -- $313.2M $351.8M $324.3M $374.9M
Weighted Average Diluted Share -- $313.2M $351.8M $324.3M $374.9M
 
EBITDA -- -$160.9K -$110.3K -$15.5K $38.9K
EBIT -- -$162.3K -$111.7K -$17.7K $36.8K
 
Revenue (Reported) -- $12.6K $9.6K $46.2K $146K
Operating Income (Reported) -- -$162.3K -$111.7K -$17.7K $36.8K
Operating Income (Adjusted) -- -$162.3K -$111.7K -$17.7K $36.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $70.8K $14.4K $3.9K $70.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $18.7K $25K
Inventory -- -- -- -- --
Prepaid Expenses -- $600 -- $600 --
Other Current Assets -- -- -- -- --
Total Current Assets -- $71.3K $14.4K $23.1K $95.2K
 
Property Plant And Equipment -- -- -- $8.7K $5.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $3.4M $3.4M $3.4M $530K
 
Accounts Payable -- $475.6K -- $22K $22K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $629.5K $433.1K $81.3K $29.7K
 
Long-Term Debt -- -- -- $378.4K $390.3K
Capital Leases -- -- -- -- --
Total Liabilities -- $3.4M $2.7M $2.7M $480K
 
Common Stock -- $297.2K $327.5K $323K $374.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$89.2K $258.8K $323K $11.2K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $159.3K $413.2K $332.7K $38.4K
Total Equity -- $70.6K $671.6K $656.7K $50K
 
Total Liabilities and Equity -- $3.4M $3.4M $3.4M $530K
Cash and Short Terms -- $70.8K $14.4K $3.9K $70.2K
Total Debt -- -- -- $378.4K $390.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $47.4K $13K $9.5K $86.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $47K
Inventory -- -- -- -- --
Prepaid Expenses -- $600 $600 $600 --
Other Current Assets -- -- -- -- --
Total Current Assets -- $47.9K $13.6K $10K $133.7K
 
Property Plant And Equipment -- -- -- $8K $5.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $3.4M $3.4M $3.4M $566.4K
 
Accounts Payable -- -- $22K $22K $22K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $57.7K $444.9K $458.4K $46.4K
 
Long-Term Debt -- -- -- -- $310.9K
Capital Leases -- -- -- -- --
Total Liabilities -- $2.3M $2.7M $2.7M $479.8K
 
Common Stock -- $313.2K $351.8K $324.3K $374.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $308.8K $317.4K $334.8K $38.4K
Total Equity -- $1.1M $657.5K $642.9K $86.6K
 
Total Liabilities and Equity -- $3.4M $3.4M $3.4M $566.4K
Cash and Short Terms -- $47.4K $13K $9.5K $86.8K
Total Debt -- -- -- -- $310.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$419.5K -$810.9K -$169.8K -$324.9K
Depreciation & Amoritzation -- $2K $4K $5.6K $8.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$18.7K -$6.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$2.7M -$928.7K -$146.6K $399.5K
 
Capital Expenditures -- -- -- $8.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$8.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $281.8K
Other Financing Activities -- -- -- -- --
Cash From Financing -- $2.7M $860.8K $149.6K -$333.5K
 
Beginning Cash (CF) -- $70.8K $2.9K -$2.8K $63.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $70.8K -$67.9K -$5.7K $66K
Ending Cash (CF) -- $141.6K -$65.1K -$8.5K $129.2K
 
Levered Free Cash Flow -- -$2.7M -$928.7K -$155.3K $399.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$185.1K -$18.2K -$20.1K $36.6K
Depreciation & Amoritzation -- $1.4K $1.4K $2.1K $2.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $18.7K -$22K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$663.9K $7.5K -$800 $16.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $15.9K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $640.4K -$5.9K $4.8K -$200
 
Beginning Cash (CF) -- $18.2K $4.5K $1.2K $79.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$23K $1.6K $4.1K $16.6K
Ending Cash (CF) -- -$4.9K $6.1K $5.3K $96.4K
 
Levered Free Cash Flow -- -$663.9K $7.5K -$800 $16.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$549.6K -$644K -$171.6K -$268.2K
Depreciation & Amoritzation -- -- $4K $6.3K $8.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$47K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$3.3M -$257.4K -$154.9K $417K
 
Capital Expenditures -- -- -- $8.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$8.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $15.9K -$15.9K $281.8K
Other Financing Activities -- -- -- -- --
Cash From Financing -- $3.4M $214.5K $160.3K -$338.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $47.8K -$43.3K -$3.2K $78.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$3.3M -$257.4K -$163.6K $417.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$185.1K -$18.2K -$20.1K $36.6K
Depreciation & Amoritzation -- $1.4K $1.4K $2.1K $2.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $18.7K -$22K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$663.9K $7.5K -$800 $16.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $15.9K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $640.4K -$5.9K $4.8K -$200
 
Beginning Cash (CF) -- $18.2K $4.5K $1.2K $79.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$23K $1.6K $4.1K $16.6K
Ending Cash (CF) -- -$4.9K $6.1K $5.3K $96.4K
 
Levered Free Cash Flow -- -$663.9K $7.5K -$800 $16.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock