Financhill
Sell
44

NOKBF Quote, Financials, Valuation and Earnings

Last price:
$6.08
Seasonality move :
1.29%
Day range:
$6.08 - $6.17
52-week range:
$3.97 - $8.17
Dividend yield:
2.61%
P/E ratio:
34.74x
P/S ratio:
1.52x
P/B ratio:
1.42x
Volume:
35.4K
Avg. volume:
984.9K
1-year change:
42.11%
Market cap:
$32.7B
Revenue:
$20.8B
EPS (TTM):
$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.9B $26.2B $26.2B $22.9B $20.8B
Revenue Growth (YoY) -4.62% 5.35% -0.23% -12.71% -9.03%
 
Cost of Revenues $15.6B $15.5B $15.3B $13.4B $11B
Gross Profit $9.3B $10.7B $10.9B $9.4B $9.8B
Gross Profit Margin 37.48% 40.93% 41.71% 41.15% 46.93%
 
R&D Expenses $4.3B $4.9B $4.7B $4.6B $4.7B
Selling, General & Admin $3.3B $3.3B $3.2B $3.2B $3.1B
Other Inc / (Exp) -$138.2M $399.9M -$158.2M -$31.4M $483.8M
Operating Expenses $6.9B $7.9B $7.9B $7.5B $7.2B
Operating Income $2.4B $2.8B $3B $1.9B $2.6B
 
Net Interest Expenses $249.7M $281.3M $270.1M $303.8M $360.2M
EBT. Incl. Unusual Items $821.9M $2.3B $2.3B $1.6B $2.3B
Earnings of Discontinued Ops. -$3.4M -$10.6M $51.5M $32.4M -$461.9M
Income Tax Expense $3.7B $321.5M -$2.1B $886.5M $411M
Net Income to Company -$2.9B $1.9B $4.5B $734.1M $1.4B
 
Minority Interest in Earnings $8M $26M $9.5M $15.1M $7.6M
Net Income to Common Excl Extra Items -$2.9B $2B $4.4B $701.6M $1.9B
 
Basic EPS (Cont. Ops) -$0.51 $0.34 $0.80 $0.13 $0.25
Diluted EPS (Cont. Ops) -$0.51 $0.34 $0.79 $0.13 $0.24
Weighted Average Basic Share $5.6B $5.6B $5.6B $5.5B $5.5B
Weighted Average Diluted Share $5.6B $5.7B $5.7B $5.6B $5.5B
 
EBITDA $3.7B $4.2B $4.2B $3.1B $3.7B
EBIT $2.4B $2.8B $3B $1.9B $2.6B
 
Revenue (Reported) $24.9B $26.2B $26.2B $22.9B $20.8B
Operating Income (Reported) $2.4B $2.8B $3B $1.9B $2.6B
Operating Income (Adjusted) $2.4B $2.8B $3B $1.9B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4B $6.3B $5.1B $4.8B $5.6B
Revenue Growth (YoY) 2.85% -1.27% -18.47% -7.23% 18.84%
 
Cost of Revenues $3.9B $3.9B $3.1B $2.7B $3.3B
Gross Profit $2.5B $2.4B $2B $2.1B $2.4B
Gross Profit Margin 38.99% 38.6% 39.01% 43.48% 41.78%
 
R&D Expenses $1.2B $1.2B $1.1B $1.2B $1.3B
Selling, General & Admin $794.5M $776.2M $758.2M $760.2M $851.9M
Other Inc / (Exp) -$8.3M -$20.1M -- -- --
Operating Expenses $1.8B $1.8B $1.8B $1.8B $2B
Operating Income $640M $604M $239.3M $305.4M $370.4M
 
Net Interest Expenses $58.9M -- $40.3M $31.9M $17.5M
EBT. Incl. Unusual Items $534M $532.6M $217.6M $238.4M $261.8M
Earnings of Discontinued Ops. $1.2M $11.1M $3.3M $34.1M --
Income Tax Expense $112M $93.6M $49M $82.4M $175.3M
Net Income to Company $413.7M $430.9M $144.4M $192.2M $94.7M
 
Minority Interest in Earnings $10.6M $1M -$6.5M $6.6M $1.2M
Net Income to Common Excl Extra Items $412.6M $419.8M $141.4M $158.2M $92.3M
 
Basic EPS (Cont. Ops) $0.07 $0.08 $0.03 $0.03 $0.02
Diluted EPS (Cont. Ops) $0.07 $0.08 $0.03 $0.03 $0.02
Weighted Average Basic Share $5.6B $5.6B $5.5B $5.5B $5.4B
Weighted Average Diluted Share $5.7B $5.7B $5.6B $5.5B $5.5B
 
EBITDA $967.7M $894M $529.8M $569M $704.6M
EBIT $640M $604M $239.3M $305.4M $370.4M
 
Revenue (Reported) $6.4B $6.3B $5.1B $4.8B $5.6B
Operating Income (Reported) $640M $604M $239.3M $305.4M $370.4M
Operating Income (Adjusted) $640M $604M $239.3M $305.4M $370.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.7B $25.9B $24.9B $20.5B $21.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.2B $15.7B $15.1B $11.5B $12.5B
Gross Profit $10.6B $10.1B $9.9B $9B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8B $4.7B $4.6B $4.6B $5B
Selling, General & Admin $3.4B $3.2B $3.1B $3.1B $3.3B
Other Inc / (Exp) -$159.7M $343.4M -$120.8M $4.3M --
Operating Expenses $7.3B $7.5B $7.4B $7B $7.5B
Operating Income $3.3B $2.7B $2.4B $2B $1.8B
 
Net Interest Expenses $208.4M $177.7M $138M $73.8M $17.5M
EBT. Incl. Unusual Items $2.1B $2.2B $2B $1.8B $1.4B
Earnings of Discontinued Ops. -$3.7M $49.6M $6.4M -$523.7M $86.2M
Income Tax Expense $4B $273.6M -$2B $788.1M $460.3M
Net Income to Company -$2.1B $1.9B $4B $471.5M $987.8M
 
Minority Interest in Earnings $16.7M $16.6M $1.1M $26M -$559K
Net Income to Common Excl Extra Items -$1.9B $1.9B $4B $1B $920.1M
 
Basic EPS (Cont. Ops) -$0.35 $0.34 $0.71 $0.08 $0.18
Diluted EPS (Cont. Ops) -$0.35 $0.34 $0.71 $0.08 $0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.6B $3.9B $3.6B $3.2B $3B
EBIT $3.3B $2.7B $2.4B $2B $1.8B
 
Revenue (Reported) $26.7B $25.9B $24.9B $20.5B $21.8B
Operating Income (Reported) $3.3B $2.7B $2.4B $2B $1.8B
Operating Income (Adjusted) $3.3B $2.7B $2.4B $2B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.9B $18.5B $17.3B $14.4B $15.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.6B $11.3B $10.8B $7.9B $9B
Gross Profit $7.3B $7.2B $6.6B $6.5B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.6B $3.5B $3.4B $3.5B $3.8B
Selling, General & Admin $2.4B $2.3B $2.3B $2.3B $2.5B
Other Inc / (Exp) -$13.1M -$55.7M -$20.6M $4.3M $10.1M
Operating Expenses $5.4B $5.4B $5.4B $5.2B $5.6B
Operating Income $1.9B $1.8B $1.2B $1.2B $757.1M
 
Net Interest Expenses $208.4M $99.9M $107.4M $31.9M $17.5M
EBT. Incl. Unusual Items $1.5B $1.4B $1.1B $1.2B $353.3M
Earnings of Discontinued Ops. -$8.5M $50.7M $4.4M -$531.2M $14.7M
Income Tax Expense $310.8M $261M $293.2M $194.5M $244.9M
Net Income to Company $1.2B $1.2B $773.5M $514.8M $135.6M
 
Minority Interest in Earnings $21.5M $12.1M $3.1M $14.2M $8M
Net Income to Common Excl Extra Items $1.2B $1.1B $764.9M $1B $124.4M
 
Basic EPS (Cont. Ops) $0.20 $0.21 $0.14 $0.09 $0.02
Diluted EPS (Cont. Ops) $0.20 $0.20 $0.14 $0.09 $0.02
Weighted Average Basic Share $16.9B $16.9B $16.7B $16.5B $16.2B
Weighted Average Diluted Share $17B $17.1B $16.9B $16.6B $16.4B
 
EBITDA $2.9B $2.7B $2.1B $2.1B $1.7B
EBIT $1.9B $1.8B $1.2B $1.2B $757.1M
 
Revenue (Reported) $18.9B $18.5B $17.3B $14.4B $15.4B
Operating Income (Reported) $1.9B $1.8B $1.2B $1.2B $757.1M
Operating Income (Adjusted) $1.9B $1.8B $1.2B $1.2B $757.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.9B $10.5B $9.1B $8.6B $8.6B
Short Term Investments $1.6B $3.3B $4B $2.2B $2.4B
Accounts Receivable, Net $8.1B $7.4B $7.2B $6.7B $6.2B
Inventory $2.7B $2.7B $3.5B $3B $2.2B
Prepaid Expenses $988.6M -- -- $206.6M $179.1M
Other Current Assets -- -- -- -- --
Total Current Assets $22.3B $22.3B $21.6B $20B $18.6B
 
Property Plant And Equipment $3.2B $3.2B $3.1B $3.2B $2.2B
Long-Term Investments $1.6B $1.5B $2.1B $2.1B $1.9B
Goodwill $6.2B $6.1B $6.1B $6.1B $6B
Other Intangibles $2.4B $1.8B $1.4B $1.2B $834.5M
Other Long-Term Assets $50.4M $67.9M $84.7M $45.3M --
Total Assets $46.5B $48.5B $48.7B $49.3B $45.4B
 
Accounts Payable $3.9B $4.2B $5B $3.8B $3.3B
Accrued Expenses $3.2B $3.1B $2.9B $1.8B $1.8B
Current Portion Of Long-Term Debt $690M $131.3M $244.5M $612.4M $1B
Current Portion Of Capital Lease Obligations $232.5M $209.5M $197.3M $218.9M $207.1M
Other Current Liabilities $1.7B $1.6B $1.8B $1.9B $2.6B
Total Current Liabilities $14.4B $13.8B $13.6B $12.1B $11.8B
 
Long-Term Debt $7B $6.1B $5.5B $4.9B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $31.2B $28.6B $25.9B $26.5B $23.9B
 
Common Stock $301M $279.8M $262.5M $271.7M $254.7M
Other Common Equity Adj $19.3B $17.8B $16.6B $16.9B $14.5B
Common Equity $15.3B $19.7B $22.8B $22.7B $21.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $97.9M $116M $99.3M $100.5M $93.2M
Total Equity $15.3B $19.9B $22.9B $22.8B $21.5B
 
Total Liabilities and Equity $46.5B $48.5B $48.7B $49.3B $45.4B
Cash and Short Terms $9.9B $10.5B $9.1B $8.6B $8.6B
Total Debt $7.2B $6.3B $5.6B $5.7B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.9B $8.4B $6.7B $9.8B $6.7B
Short Term Investments $3.2B $4.3B $2.3B -- --
Accounts Receivable, Net $6.7B $6.4B $7.3B $4.3B $5.6B
Inventory $2.9B $3.4B $3.5B $2.8B $2.8B
Prepaid Expenses $1B -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $22.1B $20.6B $19.4B $18.7B $16.9B
 
Property Plant And Equipment $3.1B $2.9B $3.1B $2.3B $2.9B
Long-Term Investments $1.5B $2.3B $2.4B $2B $2.3B
Goodwill $6.2B $5.9B $6B -- --
Other Intangibles $2B $1.4B $1.1B -- --
Other Long-Term Assets $290M $233.9M -$1.1M -- --
Total Assets $45.2B $42B $42.9B $42.3B $42.4B
 
Accounts Payable $3.7B $4.6B $3.8B $3.1B $3.6B
Accrued Expenses $4.3B -- -- -- --
Current Portion Of Long-Term Debt $646.1M $228M $608.6M -- --
Current Portion Of Capital Lease Obligations $229.7M $211.3M $205.3M -- --
Other Current Liabilities $917.5M $5.3B $4B -- --
Total Current Liabilities $13.8B $13.4B $11.8B $10.9B $11.4B
 
Long-Term Debt $6.2B $5.1B $4.7B $3.8B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $26.2B $22.6B $20.3B $19.5B $19.2B
 
Common Stock $285.1M $241M $260.5M $274.5M $289.1M
Other Common Equity Adj $18.2B $15.5B $16.4B -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $115.9M $109.7M $91.1M $111.6M $106.9M
Total Equity $19B $19.4B $22.6B $22.8B $23.1B
 
Total Liabilities and Equity $45.2B $42B $42.9B $42.3B $42.4B
Cash and Short Terms $10.9B $8.4B $6.7B $9.8B $6.7B
Total Debt $6.4B $5.3B $5.5B $5.1B $4.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9B $1.9B $4.5B $734.1M $1.4B
Depreciation & Amoritzation $1.3B $1.3B $1.2B $1.2B $1.1B
Stock-Based Compensation $86.6M $127.7M $156.6M $218.4M $260.7M
Change in Accounts Receivable -$476.5M $282.5M -$474M $328.7M -$393.7M
Change in Inventories $630.4M -$56.7M -$1B $478.9M $437M
Cash From Operations $2B $3.1B $1.5B $1.4B $2.7B
 
Capital Expenditures $546M $661.9M $631.6M $704.9M $510.6M
Cash Acquisitions $118.6M $39M $21M $20.5M $71.4M
Cash From Investing -$1.7B -$2.1B -$2B $1.1B -$126.6M
 
Dividends Paid (Ex Special Dividend) $168.7M $10.6M $371M $660.6M $772.3M
Special Dividend Paid
Long-Term Debt Issued $1.8B $20.1M $8.4M $537M $109.3M
Long-Term Debt Repaid -$548.2M -$1.4B -$231M -$1.1B -$752.2M
Repurchase of Common Stock -- -- $315.3M $324.3M $735.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $1B -$1.4B -$879.7M -$1.6B -$2.2B
 
Beginning Cash (CF) $8.5B $7.6B $5.8B $6.9B $6.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$294.3M -$1.3B $829.2M $420.8M
Ending Cash (CF) $9.6B $7.5B $4.6B $7.6B $7.3B
 
Levered Free Cash Flow $1.5B $2.4B $917.5M $718.9M $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $413.7M $430.9M $144.4M $192.2M $94.7M
Depreciation & Amoritzation $323M $289.9M $290.2M $263.7M $353M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$67.2M -$610.1M -$429.7M $392.2M -$368.3M
Change in Inventories -$77.8M -$485.2M $40.3M -$87.9M $59.2M
Cash From Operations $859.3M $393.6M -$329.5M $800.8M $735.2M
 
Capital Expenditures $152.1M $116.8M $156.5M $117.5M $206.2M
Cash Acquisitions -- $20.1M $20.7M $23.1M $63.7M
Cash From Investing -$1.2B -$461.1M $120.3M -$91.2M -$251M
 
Dividends Paid (Ex Special Dividend) $1.2M $113.8M $185.9M $182.4M $264.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -$462.4K -$818.6K -- --
Long-Term Debt Repaid -$63.7M -$40.2M -$58.4M -- --
Repurchase of Common Stock -- $94.6M $100M $215.3M $21.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$93.1M -$237.6M -$362.9M -$438.3M -$407.3M
 
Beginning Cash (CF) $8B $5.1B $4.9B $7.9B $5.7B
Foreign Exchange Rate Adjustment $38.9M $42.3M $27.2M -$62.6M -$27.3M
Additions / Reductions -$411.4M -$262.8M -$544.8M $208.7M $49.7M
Ending Cash (CF) $7.6B $4.9B $4.4B $8B $5.8B
 
Levered Free Cash Flow $707.2M $276.8M -$486M $683.3M $529M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1B $1.9B $4B $471.5M $987.8M
Depreciation & Amoritzation $1.3B $1.2B $1.2B $1.1B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$165.7M -$631.6M -$930.2M $2.4B -$992.7M
Change in Inventories $363M -$827.6M -$152.8M $530.8M $401.5M
Cash From Operations $3.6B $1.5B -$23.2M $4.5B $2.1B
 
Capital Expenditures $645.5M $618M $746.1M $495.4M $693.7M
Cash Acquisitions $39.8M $20.1M $20.7M $29.3M $2.1B
Cash From Investing -$2.4B -$2.4B $1.1B $188.9M -$1.5B
 
Dividends Paid (Ex Special Dividend) $158.6M $238.7M $620.1M $766.9M $845.8M
Special Dividend Paid
Long-Term Debt Issued -$21.3M $8.1M $540.4M -- --
Long-Term Debt Repaid -$834M -$767.7M -$1.1B -- --
Repurchase of Common Stock -- $246.3M $344.7M $366.1M $1.1B
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2B -$1.2B -$1.6B -$1.9B -$3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.3M -$1.8B -$661.3M $2.7B -$2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $912.4M -$769.3M $4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $1.2B $773.5M $514.8M $135.6M
Depreciation & Amoritzation $978.5M $897.4M $875.7M $835.4M $975.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.2B $189.1M -$341.6M $1.7B $1.1B
Change in Inventories -$215.3M -$978.5M -$94.6M -$40.2M -$68.9M
Cash From Operations $2.6B $975M -$601.6M $2.5B $2B
 
Capital Expenditures $479.8M $436.3M $547.2M $341.4M $535.2M
Cash Acquisitions $39.8M $20.1M $20.7M $29.5M $2B
Cash From Investing -$1.9B -$2.1B $1B $100.6M -$1.3B
 
Dividends Paid (Ex Special Dividend) $4.8M $233M $489.5M $599.4M $690.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $8.1M $540M -- $171.2M
Long-Term Debt Repaid -$768.7M -$172.3M -$1.1B -$609.4M -$1.1B
Repurchase of Common Stock -- $246.3M $277.4M $320.9M $729.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$843.7M -$623.8M -$1.3B -$1.6B -$2.5B
 
Beginning Cash (CF) $25.2B $17.9B $15.7B $22.3B $17.4B
Foreign Exchange Rate Adjustment $105.1M $149.1M -$53.3M -$55.1M -$272.3M
Additions / Reductions -$35.6M -$1.6B -$937.7M $908.1M -$2B
Ending Cash (CF) $25.3B $16.4B $14.7B $23.1B $15.1B
 
Levered Free Cash Flow $2.1B $538.7M -$1.1B $2.1B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock