Financhill
Sell
27

QTGPF Quote, Financials, Valuation and Earnings

Last price:
$35.41
Seasonality move :
-22.11%
Day range:
$35.41 - $35.41
52-week range:
$35.41 - $98.00
Dividend yield:
0%
P/E ratio:
19.95x
P/S ratio:
3.94x
P/B ratio:
4.01x
Volume:
--
Avg. volume:
14
1-year change:
-63.86%
Market cap:
$899.2M
Revenue:
$226.1M
EPS (TTM):
$1.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $90.7M $143.2M $163.2M $195.4M $226.1M
Revenue Growth (YoY) 38.86% 58.08% 14% 19.71% 15.73%
 
Cost of Revenues $53.2M $86.5M $94.7M $111.9M $131.9M
Gross Profit $37.5M $56.7M $68.5M $83.5M $94.2M
Gross Profit Margin 41.32% 39.58% 41.98% 42.75% 41.66%
 
R&D Expenses -- $22.7M $21.6M $24.2M $31.9M
Selling, General & Admin $6.9M $20.6M $27.1M $29.3M $22.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.1M $22.9M $29.6M $32.7M $25.9M
Operating Income $19.4M $33.8M $38.9M $50.8M $68.3M
 
Net Interest Expenses $158.7K $704.5K $989K $2.1M $1.2M
EBT. Incl. Unusual Items $18.7M $34.6M $39.6M $48.5M $76.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $8.1M $3.5M $10.1M $14.1M
Net Income to Company $18.7M $34.6M $39.6M $48.5M $76.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.6M $26.5M $36M $38.3M $62M
 
Basic EPS (Cont. Ops) $0.61 $1.07 $1.43 $1.51 $2.44
Diluted EPS (Cont. Ops) $0.58 $1.04 $1.42 $1.51 $2.44
Weighted Average Basic Share $24M $24.7M $25.2M $25.4M $25.4M
Weighted Average Diluted Share $25.2M $25.5M $25.3M $25.5M $25.4M
 
EBITDA $21.6M $39.1M $47.7M $62.9M $80.7M
EBIT $18.8M $33.8M $38.9M $50.8M $68.3M
 
Revenue (Reported) $90.7M $143.2M $163.2M $195.4M $226.1M
Operating Income (Reported) $19.4M $33.8M $38.9M $50.8M $68.3M
Operating Income (Adjusted) $18.8M $33.8M $38.9M $50.8M $68.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.7M $35.5M $41.4M $46.3M $47.6M
Revenue Growth (YoY) 41.25% 12.14% 16.42% 11.97% 2.71%
 
Cost of Revenues $20M $22.4M $26.2M $29.3M $34.1M
Gross Profit $11.7M $13.2M $15.2M $17M $13.4M
Gross Profit Margin 37.06% 37.07% 36.76% 36.73% 28.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $6.8M $7.4M $7.9M $10.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6M $6.8M $7.4M $7.9M $10.8M
Operating Income $6.2M $6.4M $7.8M $9.1M $2.7M
 
Net Interest Expenses -- -- $149K -- $234.9K
EBT. Incl. Unusual Items $6.5M $7.5M $7.6M $11.3M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $553.7K $1.7M $2.8M $759.6K
Net Income to Company -- $6.7M $7.6M $11.3M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2M $7M $6M $8.4M $1.7M
 
Basic EPS (Cont. Ops) $0.21 $0.28 $0.24 $0.33 $0.07
Diluted EPS (Cont. Ops) $0.21 $0.27 $0.24 $0.33 $0.07
Weighted Average Basic Share $24.2M $24.8M $25.4M $25.4M $25.4M
Weighted Average Diluted Share $25.9M $25.7M $25.4M $25.4M $25.4M
 
EBITDA $7.8M $8.7M $10.8M $12.2M $6.1M
EBIT $6.2M $6.4M $7.8M $9.1M $2.7M
 
Revenue (Reported) $31.7M $35.5M $41.4M $46.3M $47.6M
Operating Income (Reported) $6.2M $6.4M $7.8M $9.1M $2.7M
Operating Income (Adjusted) $6.2M $6.4M $7.8M $9.1M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $129.1M $152.7M $184M $216.4M $228.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.1M $92.9M $109.2M $120.9M $134.3M
Gross Profit $54.1M $59.7M $74.7M $95.5M $94.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.5M $29.3M $32.2M $33.5M $43M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22M $29.2M $32.2M $33.2M $42.5M
Operating Income $32.1M $30.5M $42.5M $62.4M $51.7M
 
Net Interest Expenses $680K -- $3.3M $1.6M $2M
EBT. Incl. Unusual Items $31.8M $33.9M $39.2M $63.5M $54.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $5M $6.4M $13.4M $9.6M
Net Income to Company -- -- $40.9M $63.5M $54.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.1M $28.9M $32.9M $50.1M $45.1M
 
Basic EPS (Cont. Ops) $1.04 $1.17 $1.30 $1.97 $1.78
Diluted EPS (Cont. Ops) $1.04 $1.13 $1.30 $1.97 $1.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36.3M $38.2M $54.4M $74.6M $64.7M
EBIT $32.1M $30.5M $42.5M $62.4M $51.7M
 
Revenue (Reported) $129.1M $152.7M $184M $216.4M $228.5M
Operating Income (Reported) $32.1M $30.5M $42.5M $62.4M $51.7M
Operating Income (Adjusted) $32.1M $30.5M $42.5M $62.4M $51.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.7M $110.4M $131.6M $152.7M $155.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.2M $67.7M $82.3M $91.3M $103M
Gross Profit $43.5M $42.7M $49.3M $61.3M $52.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $21.5M $23.9M $24.7M $32.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.7M $21.5M $23.9M $24.7M $32M
Operating Income $24.8M $21.3M $25.4M $36.6M $20.3M
 
Net Interest Expenses $153.1K -- $1.2M -- $2M
EBT. Incl. Unusual Items $25M $24.3M $24.2M $39.4M $18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $2.1M $5M $8.2M $3.8M
Net Income to Company -- $23.1M $24.2M $39.3M $19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.8M $22.1M $19.3M $31.1M $14.5M
 
Basic EPS (Cont. Ops) $0.82 $0.89 $0.76 $1.23 $0.57
Diluted EPS (Cont. Ops) $0.78 $0.87 $0.76 $1.23 $0.57
Weighted Average Basic Share $72.5M $74.3M $76.1M $76.2M $76.2M
Weighted Average Diluted Share $77.3M $76M $76.1M $76.2M $76.2M
 
EBITDA $28.4M $27.2M $34.4M $45.8M $30.2M
EBIT $24.8M $21.3M $25.4M $36.6M $20.3M
 
Revenue (Reported) $100.7M $110.4M $131.6M $152.7M $155.4M
Operating Income (Reported) $24.8M $21.3M $25.4M $36.6M $20.3M
Operating Income (Adjusted) $24.8M $21.3M $25.4M $36.6M $20.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.1M $19.8M $9.4M $37.1M $67.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.9M $33.1M $42.6M $63.4M $65.8M
Inventory -- -- -- -- --
Prepaid Expenses $98.4K $87.2K $163K $813.6K $881.4K
Other Current Assets -- -- -- -- --
Total Current Assets $57.8M $68.9M $71.1M $112.8M $150.4M
 
Property Plant And Equipment $3.9M $3.5M $5.8M $6.1M $6M
Long-Term Investments -- $384.4K $7M $7M $3.5M
Goodwill $8.1M $28.8M $46.5M $49M $46.2M
Other Intangibles $4.6M $30M $59.4M $52.2M $40.7M
Other Long-Term Assets $1.2K -$1.1K -$1.1K -$1.1K -$1K
Total Assets $75.5M $133.3M $190.1M $229M $248.1M
 
Accounts Payable $1.9M $2.5M $2.7M $2.5M $2.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $976K $2M $2.4M $2.2M
Other Current Liabilities $19.8M $23M $17.9M $23.3M $24.6M
Total Current Liabilities $33.5M $59.3M $38.9M $63M $42.5M
 
Long-Term Debt -- $1.3M $27.9M $2.2M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $38.8M $74.7M $97.5M $93.9M $63.3M
 
Common Stock $615K $568.6K $533.6K $552.3K $517.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $36.7M $58.6M $92.6M $135.2M $184.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.7M $58.6M $92.6M $135.2M $184.8M
 
Total Liabilities and Equity $75.5M $133.3M $190.1M $229M $248.1M
Cash and Short Terms $27.1M $19.8M $9.4M $37.1M $67.2M
Total Debt -- $2.3M $29.9M $4.7M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.7M $18.5M $33.1M $50.1M $110.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.4M $30.7M $46.6M $61.9M $53.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $980 -- -- --
Total Current Assets $55.9M $68.8M $89.8M $131.8M $186M
 
Property Plant And Equipment $3M $5.8M $6.3M $6.4M $9.8M
Long-Term Investments $362.8K $358.6K $3.6M $4.3M $2.6M
Goodwill $29.5M $42.6M $47M $49.6M --
Other Intangibles $31.7M $56.4M $52.1M $46M --
Other Long-Term Assets -- -- -- $1.1K --
Total Assets $121.4M $174.2M $199.6M $238.6M $290.8M
 
Accounts Payable $32.8M $31.5M $2.9M $2.1M $3.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $32.9M $31.6M $37.4M $45.1M --
Total Current Liabilities $34.4M $49.1M $59.8M $49.7M $44.6M
 
Long-Term Debt $23.3M $25.1M $2.6M $2.1M $4.6M
Capital Leases -- -- -- -- --
Total Liabilities $69.8M $105M $89M $70.7M $66.5M
 
Common Stock $579.5K $489.8K $529.4K $558K $587.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $51.6M $69.1M $110.6M $167.9M $224.3M
 
Total Liabilities and Equity $121.4M $174.2M $199.6M $238.6M $290.8M
Cash and Short Terms $16.7M $18.5M $33.1M $50.1M $110.4M
Total Debt $24.8M $25.1M $2.6M $2.1M $4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.7M $34.6M $39.6M $48.5M $76.1M
Depreciation & Amoritzation $2.8M $5.3M $8.8M $12.1M $12.4M
Stock-Based Compensation -- -- -$24.5M -- --
Change in Accounts Receivable -$6.8M -$19.8M -$16.1M -$11.7M -$10.6M
Change in Inventories -- -- -- -- --
Cash From Operations $14.6M $19M -$4.1M $43.3M $58M
 
Capital Expenditures $719.5K $1.2M $1.3M $872.5K $1.4M
Cash Acquisitions -- $28.4M $27.1M $4.4M $3.5M
Cash From Investing -$719.5K -$29.5M -$28.4M -$5.3M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $17.7M $25.3M -- --
Long-Term Debt Repaid -- -- -$15.8M -$8.7M -$17.3M
Repurchase of Common Stock -$6.1M $13.1M -- -- --
Other Financing Activities $1.1K -$1.2K -- -- --
Cash From Financing -$2M $4.7M $23.1M -$11M -$19.8M
 
Beginning Cash (CF) $13.6M $19.8M $9.4M $37.1M $67.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M -$5.5M -$9M $26.8M $33.8M
Ending Cash (CF) $25.2M $14.6M $770.9K $63.7M $101.5M
 
Levered Free Cash Flow $13.8M $17.8M -$5.3M $42.4M $56.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $6.7M $7.6M $11.3M $2.9M
Depreciation & Amoritzation -- $2.1M $3.1M $3.1M $3.6M
Stock-Based Compensation -- -$57.1K -- -- --
Change in Accounts Receivable -- -$3.9M $4.7M $3.4M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- $74.4K $14.1M $6.4M $5M
 
Capital Expenditures -- $277.7K $213.2K $420.7K $350.9K
Cash Acquisitions -- -$23M -- -- --
Cash From Investing -- -$23.3M -$213.2K -$421.8K -$350.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $24.2M -- -- --
Long-Term Debt Repaid -- -- -$8.7M -$369K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $22.9M -$9.2M -$571.2K -$838.4K
 
Beginning Cash (CF) $16.7M $18.5M $33.1M $50.1M $110.4M
Foreign Exchange Rate Adjustment -- -- $101.2K -$365.8K -$112.6K
Additions / Reductions -- -$271.8K $4.9M $5M $3.7M
Ending Cash (CF) -- $19.1M $38.1M $54.8M $114M
 
Levered Free Cash Flow -- -$203.3K $13.9M $6M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $40.9M $63.5M $54.6M
Depreciation & Amoritzation -- -- $12.3M $12.3M $13.2M
Stock-Based Compensation -- -$23.3M -$1.2M -- --
Change in Accounts Receivable -- -- -$2.6M -$21.7M $14.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $40.9M $42.4M $58.4M
 
Capital Expenditures -- $953K $589.1K $1.4M $878.9K
Cash Acquisitions -- -$26M -$3.2M $5.9M -$104.4K
Cash From Investing -- -- -$4.1M -$7.3M -$774.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$24.5M -$17.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$22.2M -$20M -$2.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $14.6M $14.8M $54.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $40M $41M $57.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $23.1M $24.2M $39.3M $19.3M
Depreciation & Amoritzation -- $5.7M $9M $9.2M $10.3M
Stock-Based Compensation -- -$23.3M -- -- --
Change in Accounts Receivable -- -$5.9M $7.5M -$2.6M $21.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$7.6M $37.1M $36.2M $37.8M
 
Capital Expenditures -- $953K $589.1K $1.1M $634.4K
Cash Acquisitions -- -$26M $2M $3.5M --
Cash From Investing -- -$27M -$2.6M -$4.6M -$634.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $24.2M -- -- --
Long-Term Debt Repaid -- -- -$8.7M -$17.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $35.2M -$10.2M -$19.2M -$2.3M
 
Beginning Cash (CF) $16.7M $77.3M $87.5M $130.6M $304.9M
Foreign Exchange Rate Adjustment -- -- -$92K -$131.9K -$863.5K
Additions / Reductions -- $615.5K $24.2M $12.3M $34M
Ending Cash (CF) -- $78.5M $111.6M $142.7M $338M
 
Levered Free Cash Flow -- -$8.6M $36.5M $35.1M $37.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock