Financhill
Sell
33

NMEHF Quote, Financials, Valuation and Earnings

Last price:
$5.93
Seasonality move :
3.23%
Day range:
$5.93 - $5.93
52-week range:
$4.85 - $29.75
Dividend yield:
11.96%
P/E ratio:
11.92x
P/S ratio:
0.78x
P/B ratio:
1.00x
Volume:
--
Avg. volume:
51
1-year change:
22.24%
Market cap:
$5.1B
Revenue:
$5B
EPS (TTM):
$0.50
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.5B $5.7B $4.8B $5.1B $5B
Revenue Growth (YoY) -12.01% 4.85% -15.83% 5.17% -2.19%
 
Cost of Revenues $3.7B $3.9B $3.2B $3.4B $3.2B
Gross Profit $1.7B $1.8B $1.6B $1.7B $1.7B
Gross Profit Margin 31.53% 31.83% 34.01% 33.27% 35.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1B $908.1M $915.3M $968.5M
Operating Income $719.7M $811.7M $734.9M $775.3M $780.3M
 
Net Interest Expenses $85M $78.5M $75.4M $97.5M $104M
EBT. Incl. Unusual Items $592.3M $721.3M $650M $668.4M $684.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194.2M $228.4M $172.6M $196.9M $192.4M
Net Income to Company $592.3M $721.3M $650M $668.4M $684.1M
 
Minority Interest in Earnings $264K $605.1K $1.3M $131.4K $760.9K
Net Income to Common Excl Extra Items $398.2M $492.8M $477.4M $471.5M $491.6M
 
Basic EPS (Cont. Ops) $2.19 $2.74 $2.70 $2.71 $0.57
Diluted EPS (Cont. Ops) $2.18 $2.73 $2.69 $2.71 $0.57
Weighted Average Basic Share $181.5M $179.7M $176.6M $173.8M $862.4M
Weighted Average Diluted Share $182.1M $180.2M $177.1M $174.1M $863.2M
 
EBITDA $912.3M $985.2M $886.9M $916.7M $917.3M
EBIT $719.7M $811.7M $734.9M $775.3M $780.3M
 
Revenue (Reported) $5.5B $5.7B $4.8B $5.1B $5B
Operating Income (Reported) $719.7M $811.7M $734.9M $775.3M $780.3M
Operating Income (Adjusted) $719.7M $811.7M $734.9M $775.3M $780.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $831.6M $1.1B $1.2B $1.2B
Revenue Growth (YoY) 21.92% -17.22% 32.22% 9.96% -1.1%
 
Cost of Revenues $669.7M $535.2M $722.1M $768.1M $784.9M
Gross Profit $334.8M $296.3M $377.5M $440.9M $410.8M
Gross Profit Margin 33.33% 35.64% 34.33% 36.47% 34.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $245.2M $212.5M $219.1M $238.7M $272.5M
Operating Income $89.6M $83.8M $158.3M $202.1M $138.3M
 
Net Interest Expenses $20.2M $17.6M $23.7M $26.9M $28.8M
EBT. Incl. Unusual Items $66.5M $66.6M $90.1M $167.5M $73.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $16M $31M $46.1M $18.1M
Net Income to Company $66.5M $66.6M $90.1M $167.5M $68.9M
 
Minority Interest in Earnings $399.7K $433.7K -$581.1K $140.7K $74.6K
Net Income to Common Excl Extra Items $45M $50.6M $59.2M $121.4M $55.4M
 
Basic EPS (Cont. Ops) $0.25 $0.28 $0.34 $0.70 $0.06
Diluted EPS (Cont. Ops) $0.25 $0.28 $0.34 $0.70 $0.06
Weighted Average Basic Share $180.2M $177.7M $174.3M $173.1M $860.7M
Weighted Average Diluted Share $180.3M $177.9M $174.9M $173.2M $861M
 
EBITDA $132.6M $120.8M $193.4M $236.2M $189.7M
EBIT $89.6M $83.8M $158.3M $202.1M $138.3M
 
Revenue (Reported) $1B $831.6M $1.1B $1.2B $1.2B
Operating Income (Reported) $89.6M $83.8M $158.3M $202.1M $138.3M
Operating Income (Adjusted) $89.6M $83.8M $158.3M $202.1M $138.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7B $5.7B $5.1B $5B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $3.9B $3.4B $3.3B $3.4B
Gross Profit $1.9B $1.8B $1.7B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $969.8M $913.5M $924.7M $1B
Operating Income $863.3M $809.9M $815.1M $789.5M $725M
 
Net Interest Expenses $82.4M $74.1M $86.5M $102.3M $110.4M
EBT. Incl. Unusual Items $737.8M $747.9M $663.3M $710M $602.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $235.7M $215.5M $198.3M $194M $173.3M
Net Income to Company $737.8M $747.9M $663.3M $710M $589.2M
 
Minority Interest in Earnings $1M $694.2K $344.3K $679.2K $747.5K
Net Income to Common Excl Extra Items $502.1M $532.4M $465M $516M $428.7M
 
Basic EPS (Cont. Ops) $2.77 $2.98 $2.66 $2.98 $0.50
Diluted EPS (Cont. Ops) $2.76 $2.97 $2.65 $2.98 $0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $969.2M $963.7M $924.8M $896.1M
EBIT $863.3M $809.9M $815.1M $789.5M $725M
 
Revenue (Reported) $5.7B $5.7B $5.1B $5B $5.2B
Operating Income (Reported) $863.3M $809.9M $815.1M $789.5M $725M
Operating Income (Adjusted) $863.3M $809.9M $815.1M $789.5M $725M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.4B $2.6B $2.5B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.7B $1.6B $1.8B
Gross Profit $853.8M $812.9M $882.1M $901.4M $912.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $485.4M $441.8M $443.9M $454.1M $519.6M
Operating Income $368.4M $371M $438.2M $447.3M $393M
 
Net Interest Expenses $40.1M $35.6M $46.6M $51.6M $58M
EBT. Incl. Unusual Items $314.5M $346.2M $346.5M $383.9M $303M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.4M $88M $110.3M $105.8M $87M
Net Income to Company $314.5M $346.2M $346.5M $383.9M $298.4M
 
Minority Interest in Earnings $491.1K $580K -$392.1K $160K $143.8K
Net Income to Common Excl Extra Items $215.1M $258.2M $236.2M $278.1M $216M
 
Basic EPS (Cont. Ops) $1.19 $1.45 $1.36 $1.61 $0.25
Diluted EPS (Cont. Ops) $1.19 $1.45 $1.36 $1.61 $0.25
Weighted Average Basic Share $360.6M $355.4M $348.1M $345.8M $1.7B
Weighted Average Diluted Share $361.4M $356.1M $349.2M $346.1M $1.7B
 
EBITDA $454.4M $446.5M $510M $512.9M $492.7M
EBIT $368.4M $371M $438.2M $447.3M $393M
 
Revenue (Reported) $2.3B $2.4B $2.6B $2.5B $2.7B
Operating Income (Reported) $368.4M $371M $438.2M $447.3M $393M
Operating Income (Adjusted) $368.4M $371M $438.2M $447.3M $393M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $908.6M $847.9M $461.2M $680.3M $938.4M
Short Term Investments $260.8M $277.5M $242.6M $317.2M $688.7M
Accounts Receivable, Net $178M $180.5M $306.9M $181.9M $216.7M
Inventory $7.9B $7.4B $7.5B $6.7B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $435.9M $885.6M $613.5M $760.8M $999.5M
Total Current Assets $9.4B $9.3B $8.9B $8.3B $9.9B
 
Property Plant And Equipment $6.5B $6B $5.3B $4.9B $6B
Long-Term Investments $782.2M $833.4M $1.1B $1.2B $1.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $73.5M $72.6M $67.4M $41.3M $180.5M
Total Assets $17.4B $16.8B $15.9B $14.9B $18B
 
Accounts Payable $554.4M $663.6M $493.9M $519.6M $630.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $757.1M $1B $743.6M $753.4M $790.1M
Total Current Liabilities $2.4B $2.9B $2.5B $2.2B $4B
 
Long-Term Debt $8.3B $7.5B $7.4B $7.2B $8B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $11.7B $10.9B $10.3B $12.9B
 
Common Stock $1.1B $977.2M $894.5M $789.4M $800.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.3B $5.1B $4.9B $4.6B $5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.6M $14.1M $13.3M $7.6M $8.4M
Total Equity $5.3B $5.1B $4.9B $4.6B $5B
 
Total Liabilities and Equity $17.4B $16.8B $15.9B $14.9B $18B
Cash and Short Terms $908.6M $847.9M $461.2M $680.3M $938.4M
Total Debt $8.9B $8.1B $8.2B $7.7B $9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $553.7M $600.2M $630.9M $709.2M $935.3M
Short Term Investments $272.3M $292.1M $241.1M $509M --
Accounts Receivable, Net $161.3M $127.7M $131.8M $144.9M --
Inventory $8B $6.6B $6.5B $7B $8.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $855.9M $467M $554.2M $816.5M --
Total Current Assets $9.6B $7.8B $7.8B $8.7B $10.1B
 
Property Plant And Equipment $6.4B $4.8B $4.8B $5.5B $6.1B
Long-Term Investments $853.3M $783.6M $1.2B $1.3B $1.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $63.7M $73.3M $43M $163.4M --
Total Assets $17.6B $14B $14.3B $16.3B $18.8B
 
Accounts Payable $263.5M $301.2M $305.3M $296.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $654.8M $553.7M $653.7M $607.4M --
Total Current Liabilities $2.7B $1.9B $1.8B $2.8B $4B
 
Long-Term Debt $8.1B $6.5B $6.8B $7.3B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $12.2B $9.5B $9.7B $11.1B $13.7B
 
Common Stock $1.1B $821.7M $799.8M $836.4M $811.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16M $12.3M $7.2M $8.1M $8.5M
Total Equity $5.4B $4.5B $4.6B $5.2B $5.1B
 
Total Liabilities and Equity $17.6B $14B $14.3B $16.3B $18.8B
Cash and Short Terms $553.7M $600.2M $630.9M $709.2M $935.3M
Total Debt $8.1B $6.6B $6.8B $7.6B $8.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $592.3M $721.3M $650M $668.4M $684.1M
Depreciation & Amoritzation $188.8M $169.9M $152M $141.4M $137M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $53.8M -$23.9M -$138.9M $92.9M -$20.3M
Change in Inventories -$979.3M $9.7M -$634.4M -$75.4M -$983.7M
Cash From Operations -$619.6M $515M -$331.6M $591.5M -$551.6M
 
Capital Expenditures $430.6M $325.9M $325.2M $456.5M $1.1B
Cash Acquisitions $78.6M $792K -- -- $137.5M
Cash From Investing -$526M -$411.8M -$464.1M -$578.4M -$1.3B
 
Dividends Paid (Ex Special Dividend) $138.4M $138.1M $146.4M $159.5M $181.6M
Special Dividend Paid
Long-Term Debt Issued $1.9B $638.9M $1.3B $1.2B $1.9B
Long-Term Debt Repaid -$660.3M -$588.4M -$585M -$680.2M -$658.8M
Repurchase of Common Stock $26.4M $79.9M $106.1M $54.4M $33.7M
Other Financing Activities -$77.6M -$44.5K $6M -$5.3M -$348K
Cash From Financing $1.1B -$85.6M $484.6M $276.1M $2.1B
 
Beginning Cash (CF) $639.1M $558.5M $208.7M $355.6M $240M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$86.7M $20M -$311.1M $281.5M $208.5M
Ending Cash (CF) $551.8M $581M -$102.4M $629.3M $453.7M
 
Levered Free Cash Flow -$1.1B $189.1M -$656.8M $135M -$1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.5M $66.6M $90.1M $167.5M $68.9M
Depreciation & Amoritzation $43M $37M $35.1M $34.1M $50.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$26.4M -$13.1M -$13.9M $2.3M -$80.6M
Change in Inventories -$151.3M -$432M $3.6M -$23.3M -$224.7M
Cash From Operations -$473.3M -$86M $312.3M $159.3M -$159.9M
 
Capital Expenditures $77M $31.9M $97.6M $52.2M $217.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$161.3M $85.7M -$143.7M -$66.2M -$523.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $191.9M $521.1M $275.4M -- --
Long-Term Debt Repaid -$108.3M -$212.1M -$148.5M -- --
Repurchase of Common Stock $16.9M $11M -- -- $35.1M
Other Financing Activities $300 $5.9M $121.6K -- --
Cash From Financing $437.1M $123.4M -$24M $1M $739.2M
 
Beginning Cash (CF) $271.3M $300.5M $381.8M $192.7M $268.5M
Foreign Exchange Rate Adjustment -$172.6K $1.5M $3.3M $4.3M -$4.8M
Additions / Reductions -$197.7M $124.7M $147.9M $98.4M $51M
Ending Cash (CF) $73.4M $426.8M $533M $295.4M $314.6M
 
Levered Free Cash Flow -$550.3M -$117.8M $214.6M $107.1M -$377.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $737.8M $747.9M $663.3M $710M $589.2M
Depreciation & Amoritzation $181.5M $159.3M $148.5M $135.3M $168.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.3M -$4.7M -$14.5M $3M -$105.1M
Change in Inventories -$312.2M -$212.9M -$8.6M -$273.7M -$1.2B
Cash From Operations $146.9M $785.9M $624.1M -$28.2M -$713.1M
 
Capital Expenditures $218M $364.9M $327.8M $581.4M $1.1B
Cash Acquisitions $78.5M $765.2K -- $134.5M -$2.9M
Cash From Investing -$553.1M -$280.8M -$694.8M -$768.5M -$1.4B
 
Dividends Paid (Ex Special Dividend) $141.2M $144.6M $154M $162.5M $196.9M
Special Dividend Paid
Long-Term Debt Issued $566.8M $1B $1.1B -- --
Long-Term Debt Repaid -$576.2M -$645.3M -$655.3M -- --
Repurchase of Common Stock $54.4M $70.8M $91.8M $47.4M $68.9M
Other Financing Activities -$133.5K $5.9M -$6.3M -- --
Cash From Financing $283.3M -$290.9M $113.6M $834.5M $2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$120.6M $217.4M $45.1M $30.6M $274M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$71.1M $421M $296.3M -$609.6M -$1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $314.5M $346.2M $346.5M $383.9M $298.4M
Depreciation & Amoritzation $86M $75.4M $71.9M $65.7M $98.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $11.5M $28.8M $155.4M $55.9M -$26.6M
Change in Inventories -$169.8M -$380.9M $231.2M $14.8M -$202.7M
Cash From Operations -$687.5M -$359.9M $590.6M -$41.3M -$211.5M
 
Capital Expenditures $138.1M $179.6M $176.9M $305.1M $287.1M
Cash Acquisitions -- -- -- $134.5M --
Cash From Investing -$205.8M -$76.4M -$313.7M -$502.1M -$587.6M
 
Dividends Paid (Ex Special Dividend) $70.9M $76.4M $83.9M $84.5M $103.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $254.3M $650.5M $453.6M -- $475.8M
Long-Term Debt Repaid -$236.2M -$293.2M -$363.4M -- -$602.5M
Repurchase of Common Stock $28M $19.7M $6M -- $35.1M
Other Financing Activities -$54.5K $5.9M -$6.5M -- -$6.9K
Cash From Financing $539.7M $298.1M -$54.6M $512.4M $841.1M
 
Beginning Cash (CF) $746.7M $507.4M $645.1M $368.6M $511.2M
Foreign Exchange Rate Adjustment $2M $2.7M $4.7M $4.8M -$8.3M
Additions / Reductions -$351.7M -$135.5M $227M -$26.2M $33.7M
Ending Cash (CF) $396.9M $374.6M $876.8M $347.2M $536.6M
 
Levered Free Cash Flow -$825.7M -$539.4M $413.7M -$346.4M -$498.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock