Financhill
Buy
53

NLCP Quote, Financials, Valuation and Earnings

Last price:
$16.30
Seasonality move :
-9.44%
Day range:
$15.92 - $16.19
52-week range:
$12.08 - $16.20
Dividend yield:
10.75%
P/E ratio:
12.76x
P/S ratio:
6.55x
P/B ratio:
0.84x
Volume:
65.9K
Avg. volume:
119K
1-year change:
-0.99%
Market cap:
$328.8M
Revenue:
$50.1M
EPS (TTM):
$1.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.7M $28.1M $45M $47.3M $50.1M
Revenue Growth (YoY) 4141.09% 140.57% 60.38% 5.12% 5.98%
 
Cost of Revenues $15.6M $8.1M $13M $14.9M $15M
Gross Profit -$4M $20M $32M $32.4M $35.2M
Gross Profit Margin -33.93% 71.14% 71.01% 68.45% 70.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10.9M -- -$60K -- -$522K
Operating Expenses $8.1M $8.5M $9.4M $7.7M $7.9M
Operating Income -$12.1M $11.5M $22.6M $24.7M $27.3M
 
Net Interest Expenses -- $6K $273K $379K $565K
EBT. Incl. Unusual Items -$10.4M $11.6M $22.4M $25M $26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.4M $11.6M $22.4M $25M $26.6M
 
Minority Interest in Earnings $234K $356K $380K $438K $468K
Net Income to Common Excl Extra Items -$10.4M $11.6M $22.4M $25M $26.6M
 
Basic EPS (Cont. Ops) -$1.50 $0.52 $1.03 $1.16 $1.27
Diluted EPS (Cont. Ops) -$1.50 $0.51 $1.01 $1.14 $1.25
Weighted Average Basic Share $7.1M $21.4M $21.4M $21.2M $20.6M
Weighted Average Diluted Share $7.1M $21.8M $21.8M $21.5M $21M
 
EBITDA -$9.5M $19.6M $35.4M $38.9M $42M
EBIT -$12.1M $11.5M $22.6M $24.7M $27.3M
 
Revenue (Reported) $11.7M $28.1M $45M $47.3M $50.1M
Operating Income (Reported) -$12.1M $11.5M $22.6M $24.7M $27.3M
Operating Income (Adjusted) -$12.1M $11.5M $22.6M $24.7M $27.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8M $12.1M $11.5M $12.6M $12.6M
Revenue Growth (YoY) 133.75% 50.08% -4.86% 9.25% 0.26%
 
Cost of Revenues $2.5M $3.6M $3.6M $3.9M $4.1M
Gross Profit $5.6M $8.4M $7.9M $8.7M $8.5M
Gross Profit Margin 69.38% 69.95% 68.95% 69.3% 67.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $178K $80K --
Operating Expenses $2.8M $1.7M $1.9M $2.1M $1.6M
Operating Income $2.8M $6.7M $6M $6.6M $6.9M
 
Net Interest Expenses -- $94K $95K $177K $232K
EBT. Incl. Unusual Items $2.8M $6.6M $6.1M $6.5M $6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.8M $6.6M $6.1M $6.5M $6.8M
 
Minority Interest in Earnings $82K $113K $108K $116K $115K
Net Income to Common Excl Extra Items $2.8M $6.6M $6.1M $6.5M $6.8M
 
Basic EPS (Cont. Ops) $0.14 $0.31 $0.28 $0.31 $0.32
Diluted EPS (Cont. Ops) $0.14 $0.30 $0.28 $0.31 $0.32
Weighted Average Basic Share $19.4M $21.2M $21.2M $20.6M $20.6M
Weighted Average Diluted Share $19.6M $21.8M $21.6M $21M $21M
 
EBITDA $5.2M $10.3M $9.6M $10.4M $10.8M
EBIT $2.8M $6.7M $6M $6.6M $6.9M
 
Revenue (Reported) $8M $12.1M $11.5M $12.6M $12.6M
Operating Income (Reported) $2.8M $6.7M $6M $6.6M $6.9M
Operating Income (Adjusted) $2.8M $6.7M $6M $6.6M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.2M $41.7M $46.5M $50.6M $51.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5M $11.6M $14.5M $14.7M $16.3M
Gross Profit $16.6M $30.1M $32M $36M $34.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5M -$60K $386K $261K --
Operating Expenses $8.4M $10M $7.5M $7.7M $7.1M
Operating Income $8.3M $20.1M $24.5M $28.3M $27.7M
 
Net Interest Expenses -- $173K $390K $483K $794K
EBT. Incl. Unusual Items $9.8M $20M $24.7M $28.2M $26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $23.6M $20M $24.7M $27.5M $26.8M
 
Minority Interest in Earnings $369.2K $382K $429K $489K $453K
Net Income to Common Excl Extra Items $9.8M $20M $24.7M $27.5M $26.8M
 
Basic EPS (Cont. Ops) $0.85 $0.97 $1.14 $1.31 $1.28
Diluted EPS (Cont. Ops) $0.85 $0.95 $1.12 $1.29 $1.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.8M $31.7M $38.9M $42.8M $43.2M
EBIT $8.3M $20.1M $24.5M $28.3M $27.7M
 
Revenue (Reported) $23.2M $41.7M $46.5M $50.6M $51.2M
Operating Income (Reported) $8.3M $20.1M $24.5M $28.3M $27.7M
Operating Income (Adjusted) $8.3M $20.1M $24.5M $28.3M $27.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $32.8M $34.3M $37.6M $38.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.1M $10.7M $11.1M $12.5M --
Gross Profit $23.6M $23.6M $26.5M $26.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$60K $386K $261K $143K --
Operating Expenses $8M $6M $5.9M $5.2M --
Operating Income $15.7M $17.6M $20.6M $21M --
 
Net Interest Expenses $167K $284K $388K $617K --
EBT. Incl. Unusual Items $15.5M $17.9M $20.5M $20.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $15.5M $17.9M $20.5M $20.6M --
 
Minority Interest in Earnings $262K $311K $363K $348K --
Net Income to Common Excl Extra Items $15.5M $17.9M $20.5M $20.6M --
 
Basic EPS (Cont. Ops) $0.72 $0.83 $0.98 $0.98 --
Diluted EPS (Cont. Ops) $0.70 $0.81 $0.96 $0.97 --
Weighted Average Basic Share $63.9M $64M $61.7M $61.8M --
Weighted Average Diluted Share $65.5M $65.1M $62.9M $62.9M --
 
EBITDA $24.8M $28.3M $31.5M $32.6M --
EBIT $15.7M $17.6M $20.6M $21M --
 
Revenue (Reported) $32.8M $34.3M $37.6M $38.7M --
Operating Income (Reported) $15.7M $17.6M $20.6M $21M --
Operating Income (Adjusted) $15.7M $17.6M $20.6M $21M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.6M $127.1M $45.2M $25.8M $20.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $598K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $19.6M $157.1M $50.2M $30.7M $25.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $24M $21.8M $19.8M $17.8M
Other Long-Term Assets -- $858K $2.6M $2.5M $1.9M
Total Assets $144.2M $460.9M $454.2M $433.3M $431.5M
 
Accounts Payable -- $1.4M $1.7M $1.1M $1.5M
Accrued Expenses $659K -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $7.8M $8.6M $8.1M
Total Current Liabilities $2.5M $12.8M $16.3M $17M $17.4M
 
Long-Term Debt -- $3.8M $3M $2.1M $7.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $21.5M $23.3M $21.3M $27.6M
 
Common Stock $78K $213K $214K $205K $205K
Other Common Equity Adj -- -- -- -- --
Common Equity $134.7M $427.6M $423.5M $404.6M $396.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3M $11.8M $7.4M $7.4M $7.2M
Total Equity $141M $439.3M $430.9M $412M $404M
 
Total Liabilities and Equity $144.2M $460.9M $454.2M $433.3M $431.5M
Cash and Short Terms $19.6M $127.1M $45.2M $25.8M $20.2M
Total Debt -- $3.8M $3M $2.1M $7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $167.8M $45M $31.1M $19.8M $23.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $167.8M $50M $36.1M $24.7M $28.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $24.5M $22.5M $20.3M $18.3M --
Other Long-Term Assets $1.1M $2.7M $2.3M $2.7M --
Total Assets $451.5M $454.6M $435.1M $434.6M $424M
 
Accounts Payable -- $2M $1M $1.3M --
Accrued Expenses $1.4M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $7.3M $9M --
Total Current Liabilities $8M $15.4M $15.6M $18M $16.2M
 
Long-Term Debt -- $3M $2.1M $7.7M $7.6M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $21.5M $19.7M $27.7M $26.4M
 
Common Stock $213K $214K $207K $205K $205K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.7M $7.4M $7.4M $7.3M $6.8M
Total Equity $441.4M $433.2M $415.5M $406.9M $397.6M
 
Total Liabilities and Equity $451.5M $454.6M $435.1M $434.6M $424M
Cash and Short Terms $167.8M $45M $31.1M $19.8M $23.6M
Total Debt -- $3M $2.1M $7.7M $7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.4M $11.6M $22.4M $25M $26.6M
Depreciation & Amoritzation $2.6M $8.1M $12.8M $14.3M $14.7M
Stock-Based Compensation $4.7M $2M $1.5M $1.4M $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.3M $26.7M $36.2M $40M $43.3M
 
Capital Expenditures -- $15.2M $45.2M $14.4M $15.1M
Cash Acquisitions -- $2.1M -- -- --
Cash From Investing -$65.1M -$39.9M -$86.5M -$12.8M -$19.1M
 
Dividends Paid (Ex Special Dividend) $5.2M $11.7M $29M $33.1M $34.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $1M -- $6.6M
Long-Term Debt Repaid -- -- -$1.8M -$1M -$1M
Repurchase of Common Stock -- $125K -- $11.8M --
Other Financing Activities -$137K -$461K -$2.5M -$654K -$1M
Cash From Financing $10.4M $120.7M -$31.6M -$46.6M -$29.8M
 
Beginning Cash (CF) $19.6M $127.1M $45.2M $25.8M $20.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.3M $107.5M -$81.9M -$19.3M -$5.6M
Ending Cash (CF) -$27.7M $234.6M -$36.7M $6.5M $14.6M
 
Levered Free Cash Flow $7.3M $11.5M -$9.1M $25.6M $28.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8M $6.6M $6.1M $6.5M $6.8M
Depreciation & Amoritzation $2.5M $3.6M $3.6M $3.7M $3.9M
Stock-Based Compensation $816K $280K $379K $449K $316K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $7.8M $9.4M $11M $10.7M
 
Capital Expenditures $1.7M $4.7M $2.6M $2.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$4.7M -$2.6M -$2.6M --
 
Dividends Paid (Ex Special Dividend) $6.2M $7.5M $8.3M $8.8M $8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $7.9M -- --
Other Financing Activities -$142K -$131K -$143K -$373K --
Cash From Financing $87.1M -$7.7M -$16.4M -$9.2M -$9M
 
Beginning Cash (CF) $167.8M $45M $31.1M $19.8M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.3M -$4.6M -$9.6M -$854K $1.7M
Ending Cash (CF) $259.1M $40.4M $21.5M $19M $25.3M
 
Levered Free Cash Flow $4.2M $3.1M $6.8M $8.4M $10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.6M $20M $24.7M $27.5M $26.8M
Depreciation & Amoritzation $5.8M $11.6M $14.4M $14.5M $15.4M
Stock-Based Compensation $1.8M $1.4M $1.4M $1.6M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.1M $34.4M $40.3M $45.1M $42.6M
 
Capital Expenditures $33.6M $50.2M $7.3M $22.8M $1.2M
Cash Acquisitions $2.1M -- -- -- --
Cash From Investing $30.7M -$132.2M -$9.2M -$24.8M -$2M
 
Dividends Paid (Ex Special Dividend) $14.6M $23.4M $32.9M $33.5M $35.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $6.6M --
Long-Term Debt Repaid -- -$1.8M -$1M -$1M --
Repurchase of Common Stock $125K -- $9.3M $2.6M --
Other Financing Activities -- -$596K -$2.6M -$989K --
Cash From Financing $159.4M -$25M -$45M -$31.5M -$36.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $208.2M -$122.8M -$14M -$11.2M $3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.5M -$15.8M $32.9M $22.3M $41.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $15.5M $17.9M $20.5M $20.6M --
Depreciation & Amoritzation $9.1M $10.7M $10.9M $11.6M --
Stock-Based Compensation $1.2M $1.1M $1.2M $750K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $23.5M $27.6M $32.7M $32M --
 
Capital Expenditures $43.5M $5.6M $14M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.2M -$6M -$18M -$785K --
 
Dividends Paid (Ex Special Dividend) $21.1M $25M $25.4M $26.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- $6.6M -- --
Long-Term Debt Repaid -$1.8M -$1M -$1M -- --
Repurchase of Common Stock -- $9.3M -- -- --
Other Financing Activities -$401K -$465K -$800K -$666K --
Cash From Financing -$22.4M -$35.8M -$20.7M -$27.9M --
 
Beginning Cash (CF) $209.4M $113.2M $62.1M $65.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$82.1M -$14.1M -$6M $3.4M --
Ending Cash (CF) $127.3M $99.1M $56.1M $68.7M --
 
Levered Free Cash Flow -$20M $22M $18.7M $32M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
17
ICLR alert for Feb 13

ICON plc [ICLR] is up 15.9% over the past day.

Buy
76
GLTO alert for Feb 13

Galecto, Inc. [GLTO] is down 2.8% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock