Financhill
Buy
78

NLCP Quote, Financials, Valuation and Earnings

Last price:
$13.64
Seasonality move :
-9.73%
Day range:
$13.55 - $14.00
52-week range:
$12.08 - $19.80
Dividend yield:
12.65%
P/E ratio:
10.85x
P/S ratio:
5.57x
P/B ratio:
0.72x
Volume:
567.2K
Avg. volume:
64.6K
1-year change:
-30.74%
Market cap:
$279.5M
Revenue:
$50.1M
EPS (TTM):
$1.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.7M $28.1M $45M $47.3M $50.1M
Revenue Growth (YoY) 4141.09% 140.57% 60.38% 5.12% 5.98%
 
Cost of Revenues $15.6M $8.1M $13M $14.9M $15M
Gross Profit -$4M $20M $32M $32.4M $35.2M
Gross Profit Margin -33.93% 71.14% 71.01% 68.45% 70.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10.9M -- -$60K -- -$522K
Operating Expenses $8.1M $8.5M $9.4M $7.7M $7.9M
Operating Income -$12.1M $11.5M $22.6M $24.7M $27.3M
 
Net Interest Expenses -- $6K $273K $379K $565K
EBT. Incl. Unusual Items -$10.4M $11.6M $22.4M $25M $26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.4M $11.6M $22.4M $25M $26.6M
 
Minority Interest in Earnings $234K $356K $380K $438K $468K
Net Income to Common Excl Extra Items -$10.4M $11.6M $22.4M $25M $26.6M
 
Basic EPS (Cont. Ops) -$1.50 $0.52 $1.03 $1.16 $1.27
Diluted EPS (Cont. Ops) -$1.50 $0.51 $1.01 $1.14 $1.25
Weighted Average Basic Share $7.1M $21.4M $21.4M $21.2M $20.6M
Weighted Average Diluted Share $7.1M $21.8M $21.8M $21.5M $21M
 
EBITDA -$9.5M $19.6M $35.4M $38.9M $42M
EBIT -$12.1M $11.5M $22.6M $24.7M $27.3M
 
Revenue (Reported) $11.7M $28.1M $45M $47.3M $50.1M
Operating Income (Reported) -$12.1M $11.5M $22.6M $24.7M $27.3M
Operating Income (Adjusted) -$12.1M $11.5M $22.6M $24.7M $27.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8M $12.1M $11.5M $12.6M $12.6M
Revenue Growth (YoY) 133.75% 50.08% -4.86% 9.25% 0.26%
 
Cost of Revenues $2.5M $3.6M $3.6M $3.9M $4.1M
Gross Profit $5.6M $8.4M $7.9M $8.7M $8.5M
Gross Profit Margin 69.38% 69.95% 68.95% 69.3% 67.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $178K $80K --
Operating Expenses $2.8M $1.7M $1.9M $2.1M $1.6M
Operating Income $2.8M $6.7M $6M $6.6M $6.9M
 
Net Interest Expenses -- $94K $95K $177K $232K
EBT. Incl. Unusual Items $2.8M $6.6M $6.1M $6.5M $6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.8M $6.6M $6.1M $6.5M $6.8M
 
Minority Interest in Earnings $82K $113K $108K $116K $115K
Net Income to Common Excl Extra Items $2.8M $6.6M $6.1M $6.5M $6.8M
 
Basic EPS (Cont. Ops) $0.14 $0.31 $0.28 $0.31 $0.32
Diluted EPS (Cont. Ops) $0.14 $0.30 $0.28 $0.31 $0.32
Weighted Average Basic Share $19.4M $21.2M $21.2M $20.6M $20.6M
Weighted Average Diluted Share $19.6M $21.8M $21.6M $21M $21M
 
EBITDA $5.2M $10.3M $9.6M $10.4M $10.8M
EBIT $2.8M $6.7M $6M $6.6M $6.9M
 
Revenue (Reported) $8M $12.1M $11.5M $12.6M $12.6M
Operating Income (Reported) $2.8M $6.7M $6M $6.6M $6.9M
Operating Income (Adjusted) $2.8M $6.7M $6M $6.6M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.2M $41.7M $46.5M $50.6M $51.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5M $11.6M $14.5M $14.7M $16.3M
Gross Profit $16.6M $30.1M $32M $36M $34.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5M -$60K $386K $261K --
Operating Expenses $8.4M $10M $7.5M $7.7M $7.1M
Operating Income $8.3M $20.1M $24.5M $28.3M $27.7M
 
Net Interest Expenses -- $173K $390K $483K $794K
EBT. Incl. Unusual Items $9.8M $20M $24.7M $28.2M $26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $23.6M $20M $24.7M $27.5M $26.8M
 
Minority Interest in Earnings $369.2K $382K $429K $489K $453K
Net Income to Common Excl Extra Items $9.8M $20M $24.7M $27.5M $26.8M
 
Basic EPS (Cont. Ops) $0.85 $0.97 $1.14 $1.31 $1.28
Diluted EPS (Cont. Ops) $0.85 $0.95 $1.12 $1.29 $1.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.8M $31.7M $38.9M $42.8M $43.2M
EBIT $8.3M $20.1M $24.5M $28.3M $27.7M
 
Revenue (Reported) $23.2M $41.7M $46.5M $50.6M $51.2M
Operating Income (Reported) $8.3M $20.1M $24.5M $28.3M $27.7M
Operating Income (Adjusted) $8.3M $20.1M $24.5M $28.3M $27.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.1M $32.8M $34.3M $37.6M $38.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6M $9.1M $10.7M $11.1M $12.5M
Gross Profit $13.5M $23.6M $23.6M $26.5M $26.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$60K $386K $261K $143K
Operating Expenses $6.7M $8M $6M $5.9M $5.2M
Operating Income $6.8M $15.7M $17.6M $20.6M $21M
 
Net Interest Expenses -- $167K $284K $388K $617K
EBT. Incl. Unusual Items $6.8M $15.5M $17.9M $20.5M $20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $7.1M $15.5M $17.9M $20.5M $20.6M
 
Minority Interest in Earnings $237.2K $262K $311K $363K $348K
Net Income to Common Excl Extra Items $6.8M $15.5M $17.9M $20.5M $20.6M
 
Basic EPS (Cont. Ops) $0.45 $0.72 $0.83 $0.98 $0.98
Diluted EPS (Cont. Ops) $0.45 $0.70 $0.81 $0.96 $0.97
Weighted Average Basic Share $46.7M $63.9M $64M $61.7M $61.8M
Weighted Average Diluted Share $46.9M $65.5M $65.1M $62.9M $62.9M
 
EBITDA $12.4M $24.8M $28.3M $31.5M $32.6M
EBIT $6.8M $15.7M $17.6M $20.6M $21M
 
Revenue (Reported) $19.1M $32.8M $34.3M $37.6M $38.7M
Operating Income (Reported) $6.8M $15.7M $17.6M $20.6M $21M
Operating Income (Adjusted) $6.8M $15.7M $17.6M $20.6M $21M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.6M $127.1M $45.2M $25.8M $20.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $598K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $19.6M $157.1M $50.2M $30.7M $25.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $24M $21.8M $19.8M $17.8M
Other Long-Term Assets -- $858K $2.6M $2.5M $1.9M
Total Assets $144.2M $460.9M $454.2M $433.3M $431.5M
 
Accounts Payable -- $1.4M $1.7M $1.1M $1.5M
Accrued Expenses $659K -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $7.8M $8.6M $8.1M
Total Current Liabilities $2.5M $12.8M $16.3M $17M $17.4M
 
Long-Term Debt -- $3.8M $3M $2.1M $7.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $21.5M $23.3M $21.3M $27.6M
 
Common Stock $78K $213K $214K $205K $205K
Other Common Equity Adj -- -- -- -- --
Common Equity $134.7M $427.6M $423.5M $404.6M $396.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3M $11.8M $7.4M $7.4M $7.2M
Total Equity $141M $439.3M $430.9M $412M $404M
 
Total Liabilities and Equity $144.2M $460.9M $454.2M $433.3M $431.5M
Cash and Short Terms $19.6M $127.1M $45.2M $25.8M $20.2M
Total Debt -- $3.8M $3M $2.1M $7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $167.8M $45M $31.1M $19.8M $23.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $167.8M $50M $36.1M $24.7M $28.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $24.5M $22.5M $20.3M $18.3M --
Other Long-Term Assets $1.1M $2.7M $2.3M $2.7M --
Total Assets $451.5M $454.6M $435.1M $434.6M $424M
 
Accounts Payable -- $2M $1M $1.3M --
Accrued Expenses $1.4M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $7.3M $9M --
Total Current Liabilities $8M $15.4M $15.6M $18M $16.2M
 
Long-Term Debt -- $3M $2.1M $7.7M $7.6M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $21.5M $19.7M $27.7M $26.4M
 
Common Stock $213K $214K $207K $205K $205K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.7M $7.4M $7.4M $7.3M $6.8M
Total Equity $441.4M $433.2M $415.5M $406.9M $397.6M
 
Total Liabilities and Equity $451.5M $454.6M $435.1M $434.6M $424M
Cash and Short Terms $167.8M $45M $31.1M $19.8M $23.6M
Total Debt -- $3M $2.1M $7.7M $7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.4M $11.6M $22.4M $25M $26.6M
Depreciation & Amoritzation $2.6M $8.1M $12.8M $14.3M $14.7M
Stock-Based Compensation $4.7M $2M $1.5M $1.4M $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.3M $26.7M $36.2M $40M $43.3M
 
Capital Expenditures -- $15.2M $45.2M $14.4M $15.1M
Cash Acquisitions -- $2.1M -- -- --
Cash From Investing -$65.1M -$39.9M -$86.5M -$12.8M -$19.1M
 
Dividends Paid (Ex Special Dividend) $5.2M $11.7M $29M $33.1M $34.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $1M -- $6.6M
Long-Term Debt Repaid -- -- -$1.8M -$1M -$1M
Repurchase of Common Stock -- $125K -- $11.8M --
Other Financing Activities -$137K -$461K -$2.5M -$654K -$1M
Cash From Financing $10.4M $120.7M -$31.6M -$46.6M -$29.8M
 
Beginning Cash (CF) $19.6M $127.1M $45.2M $25.8M $20.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.3M $107.5M -$81.9M -$19.3M -$5.6M
Ending Cash (CF) -$27.7M $234.6M -$36.7M $6.5M $14.6M
 
Levered Free Cash Flow $7.3M $11.5M -$9.1M $25.6M $28.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8M $6.6M $6.1M $6.5M $6.8M
Depreciation & Amoritzation $2.5M $3.6M $3.6M $3.7M $3.9M
Stock-Based Compensation $816K $280K $379K $449K $316K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $7.8M $9.4M $11M $10.7M
 
Capital Expenditures $1.7M $4.7M $2.6M $2.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$4.7M -$2.6M -$2.6M --
 
Dividends Paid (Ex Special Dividend) $6.2M $7.5M $8.3M $8.8M $8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $7.9M -- --
Other Financing Activities -$142K -$131K -$143K -$373K --
Cash From Financing $87.1M -$7.7M -$16.4M -$9.2M -$9M
 
Beginning Cash (CF) $167.8M $45M $31.1M $19.8M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.3M -$4.6M -$9.6M -$854K $1.7M
Ending Cash (CF) $259.1M $40.4M $21.5M $19M $25.3M
 
Levered Free Cash Flow $4.2M $3.1M $6.8M $8.4M $10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.6M $20M $24.7M $27.5M $26.8M
Depreciation & Amoritzation $5.8M $11.6M $14.4M $14.5M $15.4M
Stock-Based Compensation $1.8M $1.4M $1.4M $1.6M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.1M $34.4M $40.3M $45.1M $42.6M
 
Capital Expenditures $33.6M $50.2M $7.3M $22.8M $1.2M
Cash Acquisitions $2.1M -- -- -- --
Cash From Investing $30.7M -$132.2M -$9.2M -$24.8M -$2M
 
Dividends Paid (Ex Special Dividend) $14.6M $23.4M $32.9M $33.5M $35.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $6.6M --
Long-Term Debt Repaid -- -$1.8M -$1M -$1M --
Repurchase of Common Stock $125K -- $9.3M $2.6M --
Other Financing Activities -- -$596K -$2.6M -$989K --
Cash From Financing $159.4M -$25M -$45M -$31.5M -$36.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $208.2M -$122.8M -$14M -$11.2M $3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.5M -$15.8M $32.9M $22.3M $41.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.1M $15.5M $17.9M $20.5M $20.6M
Depreciation & Amoritzation $5.6M $9.1M $10.7M $10.9M $11.6M
Stock-Based Compensation $1.8M $1.2M $1.1M $1.2M $750K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.8M $23.5M $27.6M $32.7M $32M
 
Capital Expenditures $8.4M $43.5M $5.6M $14M --
Cash Acquisitions $2.1M -- -- -- --
Cash From Investing $9.1M -$83.2M -$6M -$18M -$785K
 
Dividends Paid (Ex Special Dividend) $9.3M $21.1M $25M $25.4M $26.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1M -- $6.6M --
Long-Term Debt Repaid -- -$1.8M -$1M -$1M --
Repurchase of Common Stock $125K -- $9.3M -- --
Other Financing Activities -$266K -$401K -$465K -$800K -$666K
Cash From Financing $123.3M -$22.4M -$35.8M -$20.7M -$27.9M
 
Beginning Cash (CF) $362.2M $209.4M $113.2M $62.1M $65.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $148.2M -$82.1M -$14.1M -$6M $3.4M
Ending Cash (CF) $510.4M $127.3M $99.1M $56.1M $68.7M
 
Levered Free Cash Flow $7.3M -$20M $22M $18.7M $32M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Sell
42
OKLO alert for Dec 15

Oklo, Inc. [OKLO] is down 5.81% over the past day.

Sell
48
SEI alert for Dec 15

Solaris Energy Infrastructure, Inc. [SEI] is down 5.3% over the past day.

Sell
50
SMX alert for Dec 15

SMX (Security Matters) Plc [SMX] is down 21.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock