Financhill
Buy
70

PKST Quote, Financials, Valuation and Earnings

Last price:
$20.75
Seasonality move :
-19%
Day range:
$20.78 - $20.97
52-week range:
$10.35 - $20.97
Dividend yield:
3.12%
P/E ratio:
--
P/S ratio:
3.92x
P/B ratio:
1.03x
Volume:
518.8K
Avg. volume:
784.1K
1-year change:
96.69%
Market cap:
$765.6M
Revenue:
$228.1M
EPS (TTM):
-$8.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $397.5M $459.9M $416.5M $254.3M $228.1M
Revenue Growth (YoY) 2.67% 15.71% -9.44% -38.95% -10.31%
 
Cost of Revenues $259.8M $316.2M $284M $164.6M $138.7M
Gross Profit $137.7M $143.7M $132.5M $89.7M $89.4M
Gross Profit Margin 34.64% 31.24% 31.81% 35.26% 39.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$22.7M -$5.4M -$448.7M -$585M -$1.1M
Operating Expenses $64.6M $43M $40.3M $44.1M $37.6M
Operating Income $73.1M $100.7M $92.1M $45.5M $51.8M
 
Net Interest Expenses $71M $99.4M $86.9M $42M $36.9M
EBT. Incl. Unusual Items -$5.8M $11.6M -$441.4M -$605.1M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.8M $11.6M -$441.4M -$605.1M -$11.4M
 
Minority Interest in Earnings -$1.5M $243K -$39.5M -$54.5M -$938K
Net Income to Common Excl Extra Items -$5.8M $11.6M -$441.4M -$605.1M -$11.4M
 
Basic EPS (Cont. Ops) -$0.06 $0.01 -$11.42 -$15.50 -$0.29
Diluted EPS (Cont. Ops) -$0.06 $0.01 -$11.42 -$15.50 -$0.29
Weighted Average Basic Share $230M $309.3M $36.1M $36M $36.4M
Weighted Average Diluted Share $230M $309.3M $36.1M $36M $36.4M
 
EBITDA $234.1M $310.3M $282.9M $157.7M $146.8M
EBIT $73.1M $100.7M $92.1M $45.5M $51.8M
 
Revenue (Reported) $397.5M $459.9M $416.5M $254.3M $228.1M
Operating Income (Reported) $73.1M $100.7M $92.1M $45.5M $51.8M
Operating Income (Adjusted) $73.1M $100.7M $92.1M $45.5M $51.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $120.6M $101.3M $61.7M $26.7M $25.8M
Revenue Growth (YoY) 20.57% -15.96% -39.1% -56.69% -3.48%
 
Cost of Revenues $82.8M $66.9M $38.3M $16.7M $16.4M
Gross Profit $37.8M $34.4M $23.4M $10M $9.4M
Gross Profit Margin 31.33% 33.98% 37.86% 37.44% 36.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $16K -$119.9M -$137.3M -$24.3M --
Operating Expenses $11.1M $20.6M $9.9M $9.3M $8.3M
Operating Income $26.7M $13.8M $13.5M $745K $1.2M
 
Net Interest Expenses $25.1M $23.8M $9.7M $12.6M $16.7M
EBT. Incl. Unusual Items $5.2M -$119.4M -$139.9M -$36.1M -$7M
Earnings of Discontinued Ops. -- -- -- $8.8M $10M
Income Tax Expense -- -- -- -- --
Net Income to Company $5.2M -$119.4M -$139.9M -$55.1M $294.1M
 
Minority Interest in Earnings $286K -$10.7M -$12.4M -$2.9M -$524K
Net Income to Common Excl Extra Items $5.2M -$119.4M -$139.9M -$36.1M $17.7M
 
Basic EPS (Cont. Ops) $0.01 -$0.34 -$3.55 -$0.67 -$0.58
Diluted EPS (Cont. Ops) $0.01 -$0.34 -$3.55 -$0.67 -$0.58
Weighted Average Basic Share $324.5M $324.7M $36M $36.4M $36.8M
Weighted Average Diluted Share $324.5M $324.7M $36M $36.4M $36.8M
 
EBITDA $81.9M $56.4M $38.5M $11.5M $14.3M
EBIT $26.7M $13.8M $13.5M $745K $1.2M
 
Revenue (Reported) $120.6M $101.3M $61.7M $26.7M $25.8M
Operating Income (Reported) $26.7M $13.8M $13.5M $745K $1.2M
Operating Income (Adjusted) $26.7M $13.8M $13.5M $745K $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $437M $459.7M $267.1M $205M $194.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $298.4M $316.1M $177.8M $123.4M $118.9M
Gross Profit $138.6M $143.6M $89.3M $81.6M $75.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.9M -$205M -$810.9M -$37M --
Operating Expenses $53.5M $126.5M $43.7M $59.8M $34.7M
Operating Income $85.1M $17.1M $45.6M $21.8M $41.1M
 
Net Interest Expenses $91.1M $98.7M $45.5M $45.1M $49M
EBT. Incl. Unusual Items $772K -$184M -$686.2M -$86.9M -$333.4M
Earnings of Discontinued Ops. -- -- -- $8.8M $10M
Income Tax Expense -- -- -- -- --
Net Income to Company $773K -$189.6M -$831.5M -$75.5M -$32.2M
 
Minority Interest in Earnings -$995K -$17.4M -$74.7M -$4.7M -$24.9M
Net Income to Common Excl Extra Items $772K -$184M -$831.5M -$56.5M -$308.6M
 
Basic EPS (Cont. Ops) -$0.04 -$0.56 -$21.33 -$1.19 -$8.79
Diluted EPS (Cont. Ops) -$0.04 -$0.56 -$21.33 -$1.19 -$8.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $279.9M $227.5M $167.8M $104.3M $128.8M
EBIT $85.1M $17.1M $45.6M $21.8M $41.1M
 
Revenue (Reported) $437M $459.7M $267.1M $205M $194.7M
Operating Income (Reported) $85.1M $17.1M $45.6M $21.8M $41.1M
Operating Income (Adjusted) $85.1M $17.1M $45.6M $21.8M $41.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $340.6M $191.2M $141.9M $136.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $232.7M $126.5M $85.3M $82.6M --
Gross Profit $107.9M $64.7M $56.6M $54.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$203.9M -$566.4M -$18.4M -$336.5M --
Operating Expenses $115.5M $32.6M $48.1M $25.6M --
Operating Income -$7.6M $32.1M $8.6M $28.7M --
 
Net Interest Expenses $73.6M $32.2M $35.3M $38.5M --
EBT. Incl. Unusual Items -$187.6M -$583.3M -$65.1M -$347.2M --
Earnings of Discontinued Ops. -- -- $8.8M $10M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$193.2M -$583.3M -$53.7M -$46M --
 
Minority Interest in Earnings -$17.5M -$52.6M -$2.8M -$26M --
Net Income to Common Excl Extra Items -$187.6M -$583.3M -$34.8M -$322.4M --
 
Basic EPS (Cont. Ops) -$0.56 -$14.97 -$0.64 -$9.14 --
Diluted EPS (Cont. Ops) -$0.56 -$14.97 -$0.64 -$9.14 --
Weighted Average Basic Share $974.1M $107.9M $109M $110.3M --
Weighted Average Diluted Share $974.1M $107.9M $109M $110.3M --
 
EBITDA $147.8M $119M $65.7M $90.6M --
EBIT -$7.6M $32.1M $8.6M $28.7M --
 
Revenue (Reported) $340.6M $191.2M $141.9M $136.8M --
Operating Income (Reported) -$7.6M $32.1M $8.6M $28.7M --
Operating Income (Adjusted) -$7.6M $32.1M $8.6M $28.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $203.3M $186.1M $237.9M $401M $154.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $204.7M $186.4M $258.8M $450.7M $154.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $220.1M $26.9M $16M
Goodwill $229.9M $229.9M $94.7M $78.6M $68.4M
Other Intangibles $10M $43.1M $33.9M $29.7M $28M
Other Long-Term Assets $30.6M $40.4M $31.9M $27.4M $38.4M
Total Assets $4.2B $5.3B $3.6B $2.8B $2.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $39.2M $19.8M $14.3M $18.8M $17.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $20M $26.8M $26.5M $30.4M $32.6M
Total Current Liabilities $39.7M $33M $13.9M $8.9M $9M
 
Long-Term Debt $2.2B $2.6B $1.5B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.8B $1.6B $1.6B $1.5B
 
Common Stock $2.3M $325K $36K $36K $37K
Other Common Equity Adj -$48M -$18.7M $40.6M $25.8M $15.9M
Common Equity $1.4B $2.2B $1.7B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $231.2M $223.4M $178.5M $91.6M $66.8M
Total Equity $1.7B $2.5B $2B $1.2B $1.2B
 
Total Liabilities and Equity $4.2B $5.3B $3.6B $2.8B $2.7B
Cash and Short Terms $203.3M $186.1M $237.9M $401M $154.2M
Total Debt $2.2B $2.6B $1.5B $1.5B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $184.5M $87.9M $370.1M $266.7M $334.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $184.8M $88.1M $370.1M $303.2M $334.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $237.2M $39.7M $12M --
Goodwill $229.9M $229.9M $94.7M $74.1M --
Other Intangibles $44.5M $35.3M $30.6M $27.6M --
Other Long-Term Assets $32.2M $35.3M $29M $45.4M --
Total Assets $5.3B $3.9B $2.8B $2.4B $2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $18.1M $15.5M $18.4M $16.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $28.1M $25.7M $29.5M $1.3M --
Total Current Liabilities $33.1M $22.8M $10.9M $11.8M $3.8M
 
Long-Term Debt $2.6B $1.6B $1.5B $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $1.7B $1.6B $1.3B $1.2B
 
Common Stock $324K $325K $36K $37K $37K
Other Common Equity Adj -$29.8M $40.1M $37.4M $2.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $225M $203.2M $115.9M $84.3M $35.7M
Total Equity $2.5B $2.3B $1.2B $1.1B $776.9M
 
Total Liabilities and Equity $5.3B $3.9B $2.8B $2.4B $2B
Cash and Short Terms $184.5M $87.9M $370.1M $266.7M $334.2M
Total Debt $2.6B $1.6B $1.5B $1.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.8M $11.6M -$441.4M -$605.1M -$11.4M
Depreciation & Amoritzation $161.1M $210.9M $192.2M $113.7M $96.5M
Stock-Based Compensation $4.1M $7.5M $9.6M $12M $7.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $173M $205.5M $152.7M $89.2M $94.7M
 
Capital Expenditures $1.5M -- -- -- --
Cash Acquisitions $1.1M $36.7M -- -- $493.5M
Cash From Investing -$34.6M -$62.9M $1.1B $308.6M -$215.8M
 
Dividends Paid (Ex Special Dividend) $80.5M $92.5M $124.2M $45.7M $33.1M
Special Dividend Paid
Long-Term Debt Issued $215M $400M -- $400M $565.3M
Long-Term Debt Repaid -$60.4M -$426.7M -$1.1B -$448.6M -$636.2M
Repurchase of Common Stock $107.8M $25.5M $5.6M $129.4M --
Other Financing Activities -$19.7M -$11.7M -$13.9M -$8.3M -$20.3M
Cash From Financing -$48.4M -$159.3M -$1.2B -$234.6M -$125.6M
 
Beginning Cash (CF) $203.3M $186.1M $237.9M $401M $154.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M -$16.7M $51.8M $163.1M -$246.8M
Ending Cash (CF) $293.3M $169.5M $289.7M $564.1M -$92.6M
 
Levered Free Cash Flow $171.5M $205.5M $152.7M $89.2M $94.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.2M -$119.4M -$139.9M -$55.1M $294.1M
Depreciation & Amoritzation $55.6M $43M $25.4M -$13.5M -$10.7M
Stock-Based Compensation $1.9M $2.7M $2.4M $2M $1.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $61.6M $19.9M $34M $22.2M $28.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $42K
Cash From Investing -$4.9M $927.4M $641K $35.1M $253M
 
Dividends Paid (Ex Special Dividend) $23.1M $31.4M $8.1M $8.3M $8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.7M -$1B -$18.9M -$231.1M --
Repurchase of Common Stock $7.9M -- -- -- --
Other Financing Activities -$3M -$5.2M -$1.2M -$12.4M --
Cash From Financing -$37.7M -$1.1B -$28.2M -$251.8M -$220.2M
 
Beginning Cash (CF) $184.5M $87.9M $370.1M $266.7M $334.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19M -$134.4M $6.4M -$194.6M $61.5M
Ending Cash (CF) $203.5M -$46.5M $376.5M $72.2M $395.7M
 
Levered Free Cash Flow $61.6M $19.9M $34M $22.2M $28.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $773K -$189.6M -$831.5M -$75.5M -$32.2M
Depreciation & Amoritzation $195.7M $211.9M $123.6M $59.4M $65.8M
Stock-Based Compensation $6.7M $7.9M $12.5M $8.8M $6.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $192.2M $184.6M $76.1M $93.3M $100M
 
Capital Expenditures $1.5M -- -- -- --
Cash Acquisitions $36.7M -- -- -- $493.5M
Cash From Investing -$49.4M $917.6M $466.6M $121.7M $131.5M
 
Dividends Paid (Ex Special Dividend) $76.7M $124.1M $68.5M $32.9M $33.4M
Special Dividend Paid
Long-Term Debt Issued $400M -- $400M -- --
Long-Term Debt Repaid -$454.1M -$1.1B -$443.8M -$265.6M --
Repurchase of Common Stock $26.2M $5.3M $135.1M -- --
Other Financing Activities -$16.4M -$13.9M -$8.9M -$18.6M --
Cash From Financing -$175M -$1.2B -$260.5M -$318.4M -$164.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.2M -$96.6M $282.2M -$103.4M $67.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $190.7M $184.6M $76.1M $93.3M $100M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$193.2M -$583.3M -$53.7M -$46M --
Depreciation & Amoritzation $156.6M $87.9M $33.7M $38.8M --
Stock-Based Compensation $6.1M $9M $5.8M $4.8M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $135.3M $58.8M $63M $68.3M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $42K --
Cash From Investing $921.5M $289.8M $102.9M $450.2M --
 
Dividends Paid (Ex Special Dividend) $93.2M $37.6M $24.8M $25.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $400M -- -- --
Long-Term Debt Repaid -$1.1B -$441.8M -$258.9M -$100.2M --
Repurchase of Common Stock -- $129.4M -- -- --
Other Financing Activities -$11.1M -$6.2M -$16.4M -$1.4M --
Cash From Financing -$1.2B -$216.4M -$300.2M -$338.6M --
 
Beginning Cash (CF) $513.5M $1.1B $1.2B $818.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.3M $132.2M -$134.3M $180M --
Ending Cash (CF) $415.2M $1.2B $1B $998.9M --
 
Levered Free Cash Flow $135.3M $58.8M $63M $68.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
17
ICLR alert for Feb 13

ICON plc [ICLR] is up 15.9% over the past day.

Buy
76
GLTO alert for Feb 13

Galecto, Inc. [GLTO] is down 2.8% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock