Financhill
Buy
51

NINOY Quote, Financials, Valuation and Earnings

Last price:
$11.10
Seasonality move :
3.22%
Day range:
$11.04 - $11.38
52-week range:
$8.50 - $12.91
Dividend yield:
0%
P/E ratio:
63.78x
P/S ratio:
0.79x
P/B ratio:
0.82x
Volume:
39
Avg. volume:
1.6K
1-year change:
5.65%
Market cap:
$3.6B
Revenue:
$4.7B
EPS (TTM):
$0.17
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.3B $4.8B $4.6B $5B $4.7B
Revenue Growth (YoY) -21.72% 12.87% -3.48% 7.02% -5.41%
 
Cost of Revenues $2.8B $2.8B $2.6B $2.9B $2.8B
Gross Profit $1.5B $2B $2B $2B $1.9B
Gross Profit Margin 34.55% 41.88% 44.22% 41.3% 41.07%
 
R&D Expenses -- $543.8M $517.2M $529.2M $525.7M
Selling, General & Admin $1.7B $1.7B $1.7B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $1.6B $1.6B $1.8B $1.8B
Operating Income -$530.5M $414.7M $427.6M $290.4M $110.3M
 
Net Interest Expenses -- $12.1M $15.3M $23.7M $19.3M
EBT. Incl. Unusual Items -$427.7M $497.3M $402.3M $278M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$102.2M $132.1M $101.6M $72.9M -$10.4M
Net Income to Company -$427.7M $508.1M $421M $295.1M $29.7M
 
Minority Interest in Earnings $122.6K -$3.8M -$12.2M -$3M --
Net Income to Common Excl Extra Items -$325.4M $376M $319.4M $222.2M $40.2M
 
Basic EPS (Cont. Ops) -$0.89 $1.03 $0.93 $0.65 $0.12
Diluted EPS (Cont. Ops) -$0.89 $1.03 $0.92 $0.65 $0.12
Weighted Average Basic Share $367.1M $367.2M $358.2M $346.4M $342.8M
Weighted Average Diluted Share $367.1M $369.3M $360.2M $348.2M $344.6M
 
EBITDA -$142.2M $635.9M $642M $537M $400.1M
EBIT -$406.6M $414.7M $427.6M $290.4M $110.3M
 
Revenue (Reported) $4.3B $4.8B $4.6B $5B $4.7B
Operating Income (Reported) -$530.5M $414.7M $427.6M $290.4M $110.3M
Operating Income (Adjusted) -$406.6M $414.7M $427.6M $290.4M $110.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1B $1.2B $1.1B $1B
Revenue Growth (YoY) 22.36% -19.34% 16.12% -5.52% -7.25%
 
Cost of Revenues $747.3M $558.6M $673.9M $614.3M $615.6M
Gross Profit $531.4M $472.9M $523.8M $517.4M $434.1M
Gross Profit Margin 41.56% 45.85% 43.73% 45.72% 41.35%
 
R&D Expenses $130.6M $123.7M $119.9M -- --
Selling, General & Admin $417.8M $409.4M $435.1M $496.8M $469.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $417.8M $409.4M $435.1M $496.8M $469.7M
Operating Income $113.5M $63.5M $88.7M $20.5M -$35.6M
 
Net Interest Expenses $8.3M $15.5M $13.9M $19.5M $30.5M
EBT. Incl. Unusual Items $136.9M $64.3M $69.1M -$4.9M -$48.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.4M $20.3M $23.2M -$2.7M -$13.4M
Net Income to Company $133.8M $66.6M $72.5M -$1.1M -$41.8M
 
Minority Interest in Earnings -$408.8K -$2.1M -$913.1K $26.8K $217K
Net Income to Common Excl Extra Items $95.9M $48.6M $49.1M $1.4M -$27.7M
 
Basic EPS (Cont. Ops) $0.26 $0.14 $0.14 $0.00 -$0.08
Diluted EPS (Cont. Ops) $0.26 $0.14 $0.14 $0.00 -$0.08
Weighted Average Basic Share $367.2M $361.8M $346.4M $346.6M $329.2M
Weighted Average Diluted Share $369.3M $363.8M $348.3M $349.2M $329.2M
 
EBITDA $168.5M $113.5M $150.4M $105.8M $38.4M
EBIT $113.5M $63.5M $88.7M $20.5M -$35.6M
 
Revenue (Reported) $1.3B $1B $1.2B $1.1B $1B
Operating Income (Reported) $113.5M $63.5M $88.7M $20.5M -$35.6M
Operating Income (Adjusted) $113.5M $63.5M $88.7M $20.5M -$35.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $4.5B $4.8B $4.8B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $2.5B $2.7B $2.7B $2.7B
Gross Profit $2B $2B $2.2B $2.1B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $552.6M $524.5M $524.6M -- --
Selling, General & Admin $1.7B $1.7B $1.8B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.7B $1.8B $1.9B $1.9B
Operating Income $296.5M $328M $356.3M $213.6M $31.1M
 
Net Interest Expenses $26.9M $64M $72.1M $69.5M $49.8M
EBT. Incl. Unusual Items $261.5M $363.1M $310.9M $196.1M -$60.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.5M $103M $86.3M $40.5M -$93.5M
Net Income to Company $259.2M $376.6M $336.8M $215.8M -$35.3M
 
Minority Interest in Earnings -$815K -$5.6M -$13M $363.9K $11.5K
Net Income to Common Excl Extra Items $213.8M $278.4M $242.6M $173.2M $58.4M
 
Basic EPS (Cont. Ops) $0.58 $0.78 $0.73 $0.50 $0.17
Diluted EPS (Cont. Ops) $0.58 $0.77 $0.72 $0.50 $0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $533M $540M $593.1M $485.6M $318.1M
EBIT $296.5M $328M $356.3M $213.6M $31.1M
 
Revenue (Reported) $5.1B $4.5B $4.8B $4.8B $4.7B
Operating Income (Reported) $296.5M $328M $356.3M $213.6M $31.1M
Operating Income (Adjusted) $296.5M $328M $356.3M $213.6M $31.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.2B $2.3B $2.2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.2B $1.3B $1.2B $1.2B
Gross Profit $1.1B $986.8M $1B $997.8M $899.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $130.6M $242M $248.9M -- --
Selling, General & Admin $814.2M $808.2M $896M $961.1M $941.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $787.7M $808.2M $896M $961.1M $941.9M
Operating Income $295.9M $178.6M $110.3M $36.6M -$42.7M
 
Net Interest Expenses $8.3M $44.5M $37.5M $37.4M $39.1M
EBT. Incl. Unusual Items $329.9M $186.8M $98.8M $19.6M -$49M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86.9M $56.6M $41.9M $9.3M -$73.4M
Net Income to Company $326.8M $193.7M $107.6M $28.7M -$36.3M
 
Minority Interest in Earnings -$52.5K -$2.6M -$3.3M $161.6K $175.5K
Net Income to Common Excl Extra Items $240.8M $139.5M $65.4M $19.2M $37.8M
 
Basic EPS (Cont. Ops) $0.66 $0.39 $0.20 $0.06 $0.11
Diluted EPS (Cont. Ops) $0.65 $0.39 $0.20 $0.05 $0.11
Weighted Average Basic Share $734.4M $728.2M $692.6M $693.1M $658.1M
Weighted Average Diluted Share $738.4M $732.2M $696.4M $697.5M $659.8M
 
EBITDA $424.7M $279.8M $233.6M $185.3M $102.7M
EBIT $314.3M $178.6M $110.3M $36.6M -$42.7M
 
Revenue (Reported) $2.5B $2.2B $2.3B $2.2B $2.1B
Operating Income (Reported) $295.9M $178.6M $110.3M $36.6M -$42.7M
Operating Income (Adjusted) $314.3M $178.6M $110.3M $36.6M -$42.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.2B $3.1B $1.6B $1.4B $1.1B
Short Term Investments $10.7M $7.8M $9.3M $105.1M $20.8M
Accounts Receivable, Net $660.8M $629.3M $695.1M $725M $617.9M
Inventory $2.1B $2B $2.1B $1.9B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $128.9M $110.3M $103.4M $129.7M $137.3M
Total Current Assets $6.1B $5.9B $4.6B $4.4B $4.1B
 
Property Plant And Equipment $892.4M $916.7M $937.3M $1B $1.1B
Long-Term Investments -- $856.9M $770.2M $656.4M $576.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $3.3M $4M $5.5M $5.5M
Total Assets $9B $8.6B $7.9B $7.6B $7.4B
 
Accounts Payable $549.5M $483.6M $466.3M $465M $473.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $291.7M $282.8M $292.4M $268.5M $272.2M
Total Current Liabilities $2.9B $2.6B $2.1B $2.2B $2B
 
Long-Term Debt $943.9M $897M $935.1M $632.9M $903.6M
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $3.6B $3.2B $3.1B $3.2B
 
Common Stock $593.5M $539.5M $492M $432.6M $437.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.9B $4.9B $4.6B $4.5B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.3M $18.8M $25.4M $8.6M $8.3M
Total Equity $4.9B $4.9B $4.6B $4.5B $4.3B
 
Total Liabilities and Equity $9B $8.6B $7.9B $7.6B $7.4B
Cash and Short Terms $3.2B $3.1B $1.6B $1.4B $1.1B
Total Debt $1.2B $1.1B $1.1B $905.7M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3B $2.4B $1.2B $1.3B $1.1B
Short Term Investments $8.1M $7.2M $104M $13.5M --
Accounts Receivable, Net $632.4M $649.4M $902.9M $798.3M $750.7M
Inventory $2B $1.9B $2B $2.2B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $76.2M $128.8M $123.4M $154.4M --
Total Current Assets $6B $5.1B $4.3B $4.5B $4.3B
 
Property Plant And Equipment $967.3M $820.8M $911.5M $1.2B $1.1B
Long-Term Investments $949.4M $785.5M $657.9M $625.2M $593.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7M $3.2M $4.6M $6.4M --
Total Assets $9B $7.6B $7.4B $7.9B $7.8B
 
Accounts Payable $472.4M $480.4M $503.4M $611M $522.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $294.8M $248.7M $249.1M $272.4M --
Total Current Liabilities $2.5B $2.2B $2.1B $2.4B $2.3B
 
Long-Term Debt $935.9M $742.8M $526M $537.7M $791.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.2B $3B $3.3B $3.4B
 
Common Stock $586.8M $452.4M $438.8M $457.7M $443.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.2M $13.2M $7.9M $8.7M $8.6M
Total Equity $5.2B $4.3B $4.4B $4.7B $4.4B
 
Total Liabilities and Equity $9B $7.6B $7.4B $7.9B $7.8B
Cash and Short Terms $3.3B $2.4B $1.2B $1.3B $1.1B
Total Debt $1.2B $742.8M $526M $537.7M $791.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$427.7M $508.1M $421M $295.1M $29.7M
Depreciation & Amoritzation $264.4M $221.2M $214.4M $246.6M $289.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $162.9M -$118.5M -$114.4M -$119.5M $100.3M
Change in Inventories $123.8M $19.4M -$212.8M $34M -$131.5M
Cash From Operations $46.8M $279M $110.7K $212.8M $316.5M
 
Capital Expenditures $217.9M $212M $243.7M $381.8M $456.9M
Cash Acquisitions -- $3.4M $567.3M $70.3M $78.8M
Cash From Investing $170M -$3.4M -$827.5M -$340.8M -$459.1M
 
Dividends Paid (Ex Special Dividend) -$69.3M $98.1M $107.2M $119.7M $113.6M
Special Dividend Paid
Long-Term Debt Issued $197.1M -- $177M -- $456.2M
Long-Term Debt Repaid -$103.8M -$185.3M -$131.9M -$86.9M -$223.3M
Repurchase of Common Stock -$9.4K $17.8K $221.4M $20.7K $196.8M
Other Financing Activities -$405.6K -$498.8K -$577.6K -$55.4M $68.7M
Cash From Financing -$47.1M -$232.7M -$414.8M -$7.4M -$129.9M
 
Beginning Cash (CF) $3.1B $3.1B $1.6B $1.4B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.8M $164.4M -$1.2B -$32.5M -$282.4M
Ending Cash (CF) $3.3B $3.3B $484.5M $1.4B $801.6M
 
Levered Free Cash Flow -$171.1M $67M -$243.6M -$169.1M -$140.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $133.8M $66.6M $72.5M -$1.1M -$41.8M
Depreciation & Amoritzation $54.9M $49.7M $61M $82.1M $74.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $28.9M $16.2M -$73.3M $6.3M $48.5M
Change in Inventories $86.8M -$120.6M -$35.1M -$81.6M -$88.6M
Cash From Operations $98.4M -$11.8M -$60.6M $135M -$67.8M
 
Capital Expenditures $55.9M $45.3M $100.7M $144.5M $90.5M
Cash Acquisitions -$14K -- $71.6M $236.7K --
Cash From Investing $117.3M -$105.8M -$173.1M -$85.5M -$26M
 
Dividends Paid (Ex Special Dividend) $823.8K -$562.5K -$505.1K $1.8M $853.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $71.6M -- -- --
Long-Term Debt Repaid $40.6K -- -$234.6K -- --
Repurchase of Common Stock $9.1K $61M $7K -- $6.9K
Other Financing Activities -$208.9K -$291.5K -$54.8M -- --
Cash From Financing -$20.3M -$76.6M -$19.2M -$2.5M $45.2M
 
Beginning Cash (CF) $3.3B $2.4B $1.2B $1.3B $1.1B
Foreign Exchange Rate Adjustment $3.3M $31.2M $16.6M -$72.1M $20.2M
Additions / Reductions $198.8M -$163M -$236.3M -$25.2M -$28.3M
Ending Cash (CF) $3.5B $2.3B $962.3M $1.2B $1.1B
 
Levered Free Cash Flow $42.5M -$57.1M -$161.4M -$9.5M -$158.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $259.2M $376.6M $336.8M $215.8M -$35.3M
Depreciation & Amoritzation $239.1M $212.7M $237M $269.2M $289.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $107.3M -$138.7M -$229.7M $131.5M $63.3M
Change in Inventories $391.5M -$326.3M -$66.1M -$62.3M -$130M
Cash From Operations $279.1M $193.3M -$80.7M $520.5M $30.7M
 
Capital Expenditures $232.3M $203.9M $299.8M $459M $417.9M
Cash Acquisitions $3.4M -$65.7K $641.4M $78.7M -$1.6M
Cash From Investing $243.1M -$248.4M -$846.6M -$412.1M -$329.8M
 
Dividends Paid (Ex Special Dividend) $69.1M $119.6M $113.9M $114.3M $114.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$178M -$134.9M -- --
Repurchase of Common Stock $9.3K $96.5M $125.9M $20.1K $196.3M
Other Financing Activities -$378.4K -$532.3K -$55.7M -- --
Cash From Financing -$14.7M -$379.1M -$332.4M $21.8M $59.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $611.5M -$177.9M -$1.2B $118.2M -$206.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $46.8M -$10.6M -$380.5M $61.4M -$387.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $326.8M $193.7M $107.6M $28.7M -$36.3M
Depreciation & Amoritzation $110.3M $101M $122.6M $145.5M $146.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $36.4M $16.6M -$98.2M $152.6M $115.8M
Change in Inventories $112.2M -$233.5M -$85.8M -$182M -$180.9M
Cash From Operations $107.1M $20.4M -$60.4M $247.6M -$37.3M
 
Capital Expenditures $103.2M $94.4M $149.4M $227.1M $189.3M
Cash Acquisitions -$3.5M -- $71.6M $80.2M --
Cash From Investing $82.6M -$162.4M -$177.7M -$249.5M -$121.4M
 
Dividends Paid (Ex Special Dividend) -$31.8M $54.7M $60.9M $55.7M $56.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $71.6M -- -- $69.1M
Long-Term Debt Repaid -$7.3M -- -$3M -- -$380.3K
Repurchase of Common Stock $9.1K $96.5M $7K $6.4K $6.9K
Other Financing Activities -$227.1K -$260.6K -$55.3M -- $124.5K
Cash From Financing -$36.8M -$182.4M -$98.2M -$69M $120.2M
 
Beginning Cash (CF) $6.5B $5.1B $2.6B $2.6B $2.2B
Foreign Exchange Rate Adjustment $5.3M $139.5M $89.9M -$24.8M $18.2M
Additions / Reductions $156.2M -$184.8M -$246.3M -$95.7M -$20.4M
Ending Cash (CF) $6.7B $5B $2.5B $2.4B $2.2B
 
Levered Free Cash Flow $3.9M -$73.9M -$209.8M $20.5M -$226.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock