Financhill
Buy
73

MYTEF Quote, Financials, Valuation and Earnings

Last price:
$1.8200
Seasonality move :
-3.11%
Day range:
$1.8200 - $1.8200
52-week range:
$1.6400 - $1.8200
Dividend yield:
3.19%
P/E ratio:
13.63x
P/S ratio:
2.60x
P/B ratio:
2.83x
Volume:
--
Avg. volume:
34
1-year change:
10.98%
Market cap:
$7B
Revenue:
$2.6B
EPS (TTM):
$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $2.8B $2.8B $2.6B $2.6B
Revenue Growth (YoY) -6.53% 7.82% -1.01% -6.92% -0.11%
 
Cost of Revenues $1.9B $2.1B $2B $1.8B $1.8B
Gross Profit $642.7M $724.8M $735.6M $741.9M $784M
Gross Profit Margin 24.91% 26.06% 26.72% 28.95% 30.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $241.3M $276.8M $267.2M $243.4M $289.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $270.6M $285.8M $268.6M $271.2M $289.4M
Operating Income $372M $438.9M $467M $470.7M $494.5M
 
Net Interest Expenses $124.6M $117.3M $88M $78M $66.6M
EBT. Incl. Unusual Items $301.3M $297.9M $380.6M $393.6M $474.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.2M $89M $123.2M -$16.8M $30.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4.8M -$4.2M $204.5K $3.2M $4.8M
Net Income to Common Excl Extra Items $237M $211.8M $260M $413.2M $445.6M
 
Basic EPS (Cont. Ops) $0.06 $0.06 $0.07 $0.11 $0.11
Diluted EPS (Cont. Ops) $0.06 $0.06 $0.07 $0.11 $0.11
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.8B $3.8B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.8B
 
EBITDA $911.7M $1B $1.1B $967.7M $963.4M
EBIT $372M $438.9M $467M $470.7M $494.5M
 
Revenue (Reported) $2.6B $2.8B $2.8B $2.6B $2.6B
Operating Income (Reported) $372M $438.9M $467M $470.7M $494.5M
Operating Income (Adjusted) $372M $438.9M $467M $470.7M $494.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $668.1M $704.3M $638.3M $654.3M $708M
Revenue Growth (YoY) 4.34% 5.42% -9.36% 2.5% 8.22%
 
Cost of Revenues $577.6M $594.4M $531.1M $515.1M $583.5M
Gross Profit $90.5M $109.8M $107.2M $139.2M $124.5M
Gross Profit Margin 13.55% 15.6% 16.8% 21.28% 16.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$13.7M -$12.4M -$14.6M -$6.9M -$61M
Operating Income $104.2M $122.2M $121.8M $146.1M $185.5M
 
Net Interest Expenses $20.9M $19.8M $18.9M $15.8M $14.7M
EBT. Incl. Unusual Items $83.3M $102.2M $108.3M $149.8M $171.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.5M $43.6M -$8M $45.8M $7.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$119.2K -$89.2K $864.4K -$201.9K $1.8M
Net Income to Common Excl Extra Items $64.5M $59.1M $117.2M $104.1M $164.2M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.03 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.03 $0.03 $0.04
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.8B $3.8B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.8B
 
EBITDA $244.2M $268.1M $244.8M $263.8M $311.3M
EBIT $104.2M $122.2M $121.8M $146.1M $185.5M
 
Revenue (Reported) $668.1M $704.3M $638.3M $654.3M $708M
Operating Income (Reported) $104.2M $122.2M $121.8M $146.1M $185.5M
Operating Income (Adjusted) $104.2M $122.2M $121.8M $146.1M $185.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.9B $2.6B $2.5B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.4B $2.2B $2B $2.2B
Gross Profit $394.9M $462.4M $380.4M $465.9M $481.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$33M -$25.9M -$44.1M -$42.1M -$96.3M
Operating Income $427.9M $488.3M $424.6M $508M $578M
 
Net Interest Expenses $119.1M $96M $82M $68M $82.1M
EBT. Incl. Unusual Items $339.3M $382.8M $357.2M $472.6M $505.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.9M $142.4M $5.9M $100.6M -$10.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.1M -$2.9M $1.8M $3.4M $4.7M
Net Income to Common Excl Extra Items $259.6M $243.2M $353.9M $373.7M $517.1M
 
Basic EPS (Cont. Ops) $0.07 $0.07 $0.09 $0.10 $0.13
Diluted EPS (Cont. Ops) $0.07 $0.06 $0.09 $0.10 $0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $999.5M $1.1B $1B $985.4M $1.1B
EBIT $427.9M $488.3M $424.6M $508M $578M
 
Revenue (Reported) $2.8B $2.9B $2.6B $2.5B $2.7B
Operating Income (Reported) $427.9M $488.3M $424.6M $508M $578M
Operating Income (Adjusted) $427.9M $488.3M $424.6M $508M $578M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.1B $1.9B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.7B $1.6B $1.5B $1.6B
Gross Profit $307.4M $384.1M $330M $392.6M $380.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$24.8M -$17M -$31.2M -$26.8M -$84.7M
Operating Income $332.2M $401.1M $361.3M $419.4M $465.4M
 
Net Interest Expenses $88M $66.4M $60.3M $50.3M $65.9M
EBT. Incl. Unusual Items $252.8M $337.1M $310.8M $389.5M $422M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.6M $112.1M -$5.9M $110.4M $74.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.1M $161.7K $1.8M $2M $1.9M
Net Income to Common Excl Extra Items $196.5M $227.2M $318.8M $280.1M $348.1M
 
Basic EPS (Cont. Ops) $0.05 $0.06 $0.08 $0.07 $0.09
Diluted EPS (Cont. Ops) $0.05 $0.06 $0.08 $0.07 $0.09
Weighted Average Basic Share $11.3B $11.3B $11.5B $11.5B $11.5B
Weighted Average Diluted Share $11.4B $11.4B $11.5B $11.5B $11.5B
 
EBITDA $759.8M $833.7M $759.3M $764.9M $827.7M
EBIT $332.2M $401.1M $361.3M $419.4M $465.4M
 
Revenue (Reported) $2B $2.1B $1.9B $1.9B $2B
Operating Income (Reported) $332.2M $401.1M $361.3M $419.4M $465.4M
Operating Income (Adjusted) $332.2M $401.1M $361.3M $419.4M $465.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $679.5M $601.6M $659.7M $709.3M
Short Term Investments $40.9M $23.2M $16.1M $16.5M $16.9M
Accounts Receivable, Net $501.5M $530.4M $527.2M $326M $378.4M
Inventory $24.7M $42.5M $69.3M $44.5M $45.1M
Prepaid Expenses $57M $59.8M $64.5M $83.3M $113.1M
Other Current Assets -- -- -- -$108.5K --
Total Current Assets $1.8B $1.4B $1.4B $1.3B $1.5B
 
Property Plant And Equipment $3.7B $3.5B $3.3B $2.8B $2.8B
Long-Term Investments $323.2M $323.2M $280M $258M $164.8M
Goodwill $76.7M $74.1M -- $67.2M $69.3M
Other Intangibles $96.8M $85.2M -- $127.3M $118.6M
Other Long-Term Assets $100.1M $105.6M $130.2M $9.8M $74.5M
Total Assets $6.3B $5.7B $5.5B $4.9B $5B
 
Accounts Payable $868.7M $872.2M $844M $660.1M $731.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $79.4M $79.1M $52.2M $48.4M $57.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.3B $1.2B $1.3B $1.4B
 
Long-Term Debt $2.1B $1.7B $1.5B $1.1B $794.2M
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4B $3.6B $2.9B $2.7B
 
Common Stock $926.9M $895.1M $905M $885.8M $910.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $1.8B $1.8B $2B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$37.1M -$41.9M $34.6M $34.7M $37.2M
Total Equity $1.7B $1.8B $1.8B $2B $2.3B
 
Total Liabilities and Equity $6.3B $5.7B $5.5B $4.9B $5B
Cash and Short Terms $1.1B $679.5M $601.6M $659.7M $709.3M
Total Debt $2.4B $1.7B $1.5B $1.2B $852M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $497.8M $479.9M $485.5M $681M $453.1M
Short Term Investments $36.7M $15M $16M $18.5M --
Accounts Receivable, Net $707.1M $847.1M $789.5M $834.8M $767.9M
Inventory $27.5M $47.2M $54.7M $47.7M $63.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.4B $1.3B $1.6B $1.3B
 
Property Plant And Equipment $3.5B $3.2B $3.1B $3B $3B
Long-Term Investments $338.1M $259.7M $205.7M $197M $258.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $108.2M $78.3M $76.1M $87.8M --
Total Assets $5.3B $5B $4.9B $5.1B $4.8B
 
Accounts Payable $762.5M $762.4M $694.9M $673.9M $698.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $77M $55.5M $42.4M $50.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.2B $1.2B $1.5B $1.2B
 
Long-Term Debt $1.6B $1.4B $1.2B $947M $768.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.4B $3B $2.8B $2.3B
 
Common Stock $890.7M $820.8M $865.7M $987.2M $967.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$38.6M -$38.9M $32.6M $37.3M $38.2M
Total Equity $1.7B $1.7B $1.9B $2.3B $2.5B
 
Total Liabilities and Equity $5.3B $5B $4.9B $5.1B $4.8B
Cash and Short Terms $497.8M $479.9M $485.5M $681M $453.1M
Total Debt $1.8B $1.5B $1.3B $997.7M $828.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $676.3M $736.3M $755.1M $829M $901.9M
 
Capital Expenditures $345.9M $463.3M $609M $484.4M $305.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$333.7M -$578.2M -$316.4M -$381.3M -$244.4M
 
Dividends Paid (Ex Special Dividend) $150.7M $132M $87.9M $142.4M $234.8M
Special Dividend Paid
Long-Term Debt Issued $40M $21.7M $18.2M $6.6M --
Long-Term Debt Repaid -$285.7M -$492.9M -$148.2M -$132.7M -$267.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$492.9M -$710.7M -$333M -$370M -$592M
 
Beginning Cash (CF) $1.1B $494.6M $585.4M $642.5M $691.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$152.2M -$546.7M $105.5M $77.5M $60.1M
Ending Cash (CF) $915.9M -$46.3M $690.6M $719.8M $746.2M
 
Levered Free Cash Flow $330.4M $273.1M $146.1M $344.6M $596.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $172.4M $227.3M $248.9M $203.4M $350.1M
 
Capital Expenditures $93.6M $172M $99.5M $83M $204.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91.1M -$100.4M -$82.6M -$55.6M -$199.8M
 
Dividends Paid (Ex Special Dividend) $63M -- $77.1M $107.6M $116.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$156.2K -- -$150.1K -- --
Long-Term Debt Repaid $2.4M -$47.5M -$63.8M -$13.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$92.4M -$79.8M -$160.4M -$133.7M -$354.2M
 
Beginning Cash (CF) $461.1M $465M $469.4M $662.5M $434.1M
Foreign Exchange Rate Adjustment $834.1K $12.9M $4.2M -$20M $5.7M
Additions / Reductions -$10.3M $59.9M $10.1M -$5.8M -$198.2M
Ending Cash (CF) $451.7M $537.7M $483.7M $636.7M $241.5M
 
Levered Free Cash Flow $78.7M $55.2M $149.4M $120.3M $145.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $666.1M $835.1M $811.3M $804.7M $888.3M
 
Capital Expenditures $427.9M $598.3M $559.1M $254.6M $447.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$439.5M -$672.4M -$253.1M -$193.1M -$448.8M
 
Dividends Paid (Ex Special Dividend) $195M $54M $175.5M $231.3M $285M
Special Dividend Paid
Long-Term Debt Issued -- $12.2M $24.7M $96.6K --
Long-Term Debt Repaid -$627.7M -$133.3M -$155M -$143.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$940.4M -$283.8M -$413.4M -$447M -$734.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$710.3M -$105.8M $134.2M $144.2M -$285.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $238.2M $236.8M $252.1M $550.1M $440.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $413.6M $514.6M $574.3M $574.4M $546.3M
 
Capital Expenditures $322.6M $457.3M $407.9M $192.4M $328.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$295.2M -$390.7M -$318.7M -$141.7M -$341.2M
 
Dividends Paid (Ex Special Dividend) $132.5M $54M $140.4M $233.5M $281.5M
Special Dividend Paid -- -- -- -- $13.6K
Long-Term Debt Issued $9.5M -- $6.5M -- --
Long-Term Debt Repaid -$481.7M -$122.1M -$129M -$140.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$705.9M -$269M -$348M -$435.9M -$572.5M
 
Beginning Cash (CF) $1.4B $1.5B $1.5B $1.8B $1.5B
Foreign Exchange Rate Adjustment $5.9M $15.3M $4.6M -$15.7M -$260.3K
Additions / Reductions -$581.6M -$129.8M -$87.8M -$18.9M -$367.7M
Ending Cash (CF) $834M $1.4B $1.4B $1.7B $1.1B
 
Levered Free Cash Flow $91M $57.3M $166.4M $382M $217.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock