Financhill
Buy
80

AXXTF Quote, Financials, Valuation and Earnings

Last price:
$0.59
Seasonality move :
2.49%
Day range:
$0.59 - $0.59
52-week range:
$0.39 - $0.59
Dividend yield:
3.93%
P/E ratio:
134.20x
P/S ratio:
1.45x
P/B ratio:
1.10x
Volume:
--
Avg. volume:
2
1-year change:
5.65%
Market cap:
$5.4B
Revenue:
$4.9B
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.8B $4.8B $4.5B $4.9B $4.9B
Revenue Growth (YoY) -2.93% -16.25% -5.7% 7.56% -0.23%
 
Cost of Revenues $4.3B $3.5B $3.3B $3.5B $3.5B
Gross Profit $1.5B $1.3B $1.2B $1.4B $1.4B
Gross Profit Margin 25.85% 26.83% 26.43% 27.76% 29.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $608.6M $546.1M $495.4M $516.4M $446M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $930.1M $692.1M $688.4M $802M $615.1M
Operating Income $558.4M $602.1M $513.6M $556.2M $813.8M
 
Net Interest Expenses $402.9M $336.7M $380.1M $496.4M $503.9M
EBT. Incl. Unusual Items $274.2M $231.7M -$396M -$114.1M $461.9M
Earnings of Discontinued Ops. -- $230.6M $2.8B -$314.1M --
Income Tax Expense $130.2M $155.3M $137.4M $145.9M $211.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $61.6M $107.2M $46.6M -$20.4M $142.5M
Net Income to Common Excl Extra Items $148.5M $74.2M -$548.5M -$143.5M $349.5M
 
Basic EPS (Cont. Ops) $0.01 $0.02 -$0.09 -$0.05 $0.02
Diluted EPS (Cont. Ops) $0.01 $0.02 -$0.09 -$0.05 $0.02
Weighted Average Basic Share $9.2B $9.2B $9.2B $9.2B $9.2B
Weighted Average Diluted Share $9.2B $9.2B $9.2B $9.2B $9.2B
 
EBITDA $2.5B $2.1B $1.9B $2.1B $2.4B
EBIT $558.4M $602.1M $513.6M $556.2M $813.8M
 
Revenue (Reported) $5.8B $4.8B $4.5B $4.9B $4.9B
Operating Income (Reported) $558.4M $602.1M $513.6M $556.2M $813.8M
Operating Income (Adjusted) $558.4M $602.1M $513.6M $556.2M $813.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.2B $1.2B $687.5M $691.1M
Revenue Growth (YoY) 7.18% -23.24% 1.46% -43.39% 0.54%
 
Cost of Revenues $1.2B $957.2M $968.6M $528.9M $555.4M
Gross Profit $346.8M $239.7M $245.8M $158.6M $135.7M
Gross Profit Margin 22.24% 20.03% 20.24% 23.06% 19.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $92.5M $99.8M $76.8M $50.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $96M $92.5M $99.8M $53.3M $54.5M
Operating Income $250.8M $147.2M $146M $105.2M $81.3M
 
Net Interest Expenses $90.3M $102.9M $126.3M $76.9M $74.3M
EBT. Incl. Unusual Items $157.4M -$49.8M $16.2M $253.4M $46.7M
Earnings of Discontinued Ops. -- $80.2M -$175.5M $24.5M $873.7K
Income Tax Expense $46.5M $32.4M $28.3M $56.8M $36.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $27.1M $9M $15.6M $33.2M $10.6M
Net Income to Common Excl Extra Items $110.4M -$82.9M $18.7M $227.8M $3.2M
 
Basic EPS (Cont. Ops) $0.01 -$0.00 -$0.02 $0.02 -$0.00
Diluted EPS (Cont. Ops) $0.01 -$0.00 -$0.02 $0.02 -$0.00
Weighted Average Basic Share $9.2B $9.2B $9.2B $9.2B $9.2B
Weighted Average Diluted Share $9.2B $9.2B $9.2B $9.2B $9.2B
 
EBITDA $723.6M $522M $541.5M $317.1M $322.4M
EBIT $250.8M $147.2M $146M $105.2M $81.3M
 
Revenue (Reported) $1.6B $1.2B $1.2B $687.5M $691.1M
Operating Income (Reported) $250.8M $147.2M $146M $105.2M $81.3M
Operating Income (Adjusted) $250.8M $147.2M $146M $105.2M $81.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $4.9B $4.8B $3.9B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $3.8B $4.2B $3.2B $2.9B
Gross Profit $940.2M $1.1B $608.9M $701.5M $824.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $391.1M $429.7M $395M $357.5M $243.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $319.9M $435.9M $403.6M $331.5M $253.5M
Operating Income $620.3M $627.8M $205.3M $370M $570.8M
 
Net Interest Expenses $370.6M $381.5M $497.3M $405.1M $395.7M
EBT. Incl. Unusual Items $261.6M -$107.5M -$241.2M $200.4M $202.9M
Earnings of Discontinued Ops. -- $313.8M $2.2B -$6.2M $79.1M
Income Tax Expense $102.4M $161.6M $123.4M $190.1M $185.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $53.1M $58.5M $54.7M $11.9M $91.8M
Net Income to Common Excl Extra Items $159.9M -$273.9M -$294.3M $130.5M $53.9M
 
Basic EPS (Cont. Ops) $0.01 -$0.00 $0.21 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.01 -$0.00 $0.21 $0.00 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $2.2B $2.1B $1.8B $1.8B
EBIT $620.3M $627.8M $205.3M $370M $570.8M
 
Revenue (Reported) $6.1B $4.9B $4.8B $3.9B $3.7B
Operating Income (Reported) $620.3M $627.8M $205.3M $370M $570.8M
Operating Income (Adjusted) $620.3M $627.8M $205.3M $370M $570.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $3.6B $3.6B $2.6B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $2.8B $2.9B $2B $2B
Gross Profit $1B $778.2M $728.2M $626.3M $511.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $391.1M $309.3M $291.7M $260.4M $169.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $335.9M $317.3M $305.4M $210.6M $173.9M
Operating Income $677.9M $460.9M $422.8M $415.7M $337.4M
 
Net Interest Expenses $270.7M $282.9M $380M $283.2M $265.6M
EBT. Incl. Unusual Items $392.3M -$105.2M $7.6M $331M $172.8M
Earnings of Discontinued Ops. -- $208.1M -$244.6M $52.1M $79.1M
Income Tax Expense $135.4M $108.2M $88.8M $134.8M $130.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $87.8M $36.6M $37.4M $72.6M $51.3M
Net Income to Common Excl Extra Items $256.9M -$217.9M -$674.3K $280.8M $64.5M
 
Basic EPS (Cont. Ops) $0.02 -$0.01 -$0.03 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.02 -$0.01 -$0.03 $0.03 $0.01
Weighted Average Basic Share $27.5B $27.5B $27.5B $27.5B $27.6B
Weighted Average Diluted Share $27.5B $27.5B $27.6B $27.6B $27.6B
 
EBITDA $2.1B $1.6B $1.6B $1.2B $1.2B
EBIT $677.9M $460.9M $422.8M $415.7M $337.4M
 
Revenue (Reported) $4.6B $3.6B $3.6B $2.6B $2.5B
Operating Income (Reported) $677.9M $460.9M $422.8M $415.7M $337.4M
Operating Income (Adjusted) $677.9M $460.9M $422.8M $415.7M $337.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.7B $1.7B $1B $1.1B
Short Term Investments $34.2M $15.6K $7.7K $7.6K $11K
Accounts Receivable, Net $472.7M $576.5M $473.9M $507.1M $546.9M
Inventory $35.2M $53.5M $49.1M $47.6M $27.4M
Prepaid Expenses $375.9M $441.6M $378.9M $391.4M $443.2M
Other Current Assets -- -- -- -- --
Total Current Assets $3B $3B $3.4B $2.3B $2.3B
 
Property Plant And Equipment $8.2B $8.6B $8.3B $8.4B $7.9B
Long-Term Investments $197.3M $329.3M $3.7B $3.6B $3.7B
Goodwill $3.2B $3.3B $1.5B $1.5B $1.5B
Other Intangibles $1.9B $1.9B $1.5B $1.2B $1.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $17.1B $17.6B $19B $17.6B $17.1B
 
Accounts Payable $718.7M $988.7M $966.6M $739.3M $574.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $429.4M $421.1M $417.1M $452.6M $410.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $5B $4.8B $3.4B $3.7B
 
Long-Term Debt $5.6B $5.6B $6.1B $7B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $11.2B $11.6B $12.1B $11.5B $11B
 
Common Stock $3.5B $3.3B $3.2B $3B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4B $4.3B $5.4B $4.8B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.7B $1.5B $1.3B $1.4B
Total Equity $5.9B $6B $7B $6.1B $6.2B
 
Total Liabilities and Equity $17.1B $17.6B $19B $17.6B $17.1B
Cash and Short Terms $1.8B $1.7B $1.7B $1B $1.1B
Total Debt $6.8B $6B $6.5B $7.5B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $1.7B $1.2B $1.1B $873.5M
Short Term Investments $15.1K $15.5K $8.9K $8.5K --
Accounts Receivable, Net $1B $1.2B $945.8M $1B $971.2M
Inventory $43.9M $55.7M $43.4M $28M $17.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $3B $2.6B $2.4B $1.9B
 
Property Plant And Equipment $8.2B $9.2B $8.3B $8.3B $4B
Long-Term Investments $455.8M $436.8M $3.5B $4B $5.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.6B $17.8B $17.3B $17.5B $12.2B
 
Accounts Payable $3B $2.9B $2B $1.9B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $425.8M $461.4M $455M $445.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $5B $3.6B $3.8B $3B
 
Long-Term Debt $5.5B $6.5B $6.8B $6.4B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $10.8B $12.5B $11.1B $10.9B $6.4B
 
Common Stock $3.3B $3B $3B $3.4B $3.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $1.3K -- -- -- --
Minority Interest, Total $1.6B $1.7B $1.4B $1.5B $906.7M
Total Equity $5.9B $5.3B $6.2B $6.6B $5.8B
 
Total Liabilities and Equity $16.6B $17.8B $17.3B $17.5B $12.2B
Cash and Short Terms $1.7B $1.7B $1.2B $1.1B $873.5M
Total Debt $6.6B $7B $7.2B $6.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $2.2B $2.1B $1.9B $2.1B
 
Capital Expenditures $1.2B $1.7B $2.3B $1.8B $1.3B
Cash Acquisitions -- $338M $938.3M $36.5M $1.3M
Cash From Investing -$794.8M -$1.8B -$3B -$1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) $141.8M $199.2M $114.7M $382.3M $200.7M
Special Dividend Paid
Long-Term Debt Issued -- $161.2M $4.3B $1.9B $896.6M
Long-Term Debt Repaid -- -- -$2.8B -$2.3B -$994.2M
Repurchase of Common Stock -- $74.5K -- -- --
Other Financing Activities $251M $161.1M -$268.7M $21.9M $68.2M
Cash From Financing -$63.4M -$454.6M $1B -$1.2B -$693.4M
 
Beginning Cash (CF) $1.7B $1.6B $1.5B $880.9M $909.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $871.1M -$91.6M $7.4M -$572.8M -$53.7M
Ending Cash (CF) $2.6B $1.6B $1.4B $249.7M $743.1M
 
Levered Free Cash Flow $507M $465M -$255.7M $141.8M $829.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $704.6M $484.4M $557.7M $596.9M $281.6M
 
Capital Expenditures $433.7M $589.4M $402.7M $317.8M $119.7M
Cash Acquisitions $3.2M -$17.9M $23.4M -- --
Cash From Investing -$347.5M -$562.1M -$366.2M -$352.4M -$156.6M
 
Dividends Paid (Ex Special Dividend) $87.4M -$3.4M -$6M $5.9M $2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $177.9M $1.1B $210.3M $227.6M --
Long-Term Debt Repaid -$228M -$751.4M -$273.8M -$366.8M --
Repurchase of Common Stock -- -- -- -- $300
Other Financing Activities -$979.9K -$209.6K -$328.9K $7.2M --
Cash From Financing -$216.5M $288.4M -$135.8M -$244.1M -$386.8M
 
Beginning Cash (CF) $1.7B $1.6B $1.1B $951.4M $652.4M
Foreign Exchange Rate Adjustment $31.4M $51.7M -$62.9M -$137.1M -$24.8M
Additions / Reductions $172M $262.5M -$7.2M -$136.7M -$286.6M
Ending Cash (CF) $1.9B $1.9B $1.1B $677.6M $341M
 
Levered Free Cash Flow $270.8M -$105M $155M $279M $162M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $2B $1.7B $2.2B $1.4B
 
Capital Expenditures $1.6B $2.3B $1.8B $1.4B $847.7M
Cash Acquisitions $10.4M $946.2M $316.2M $619.9K $1.3M
Cash From Investing -$1.4B -$3.1B -$1.1B -$1.5B -$675.4M
 
Dividends Paid (Ex Special Dividend) $243.2M $113.1M $275.5M $196.3M $214.6M
Special Dividend Paid
Long-Term Debt Issued -$2.1B $2.1B $3.4B $1.1B --
Long-Term Debt Repaid $888.1M -$301.9M -$3.8B -$1.1B --
Repurchase of Common Stock -- $73.8K -- -- $28.9K
Other Financing Activities $175.8M $109.3M -$261.5M $77.7M --
Cash From Financing -$1.6B $1.2B -$1.1B -$570.5M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$828.8M $112.8M -$449.2M -$293.3M -$326.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $501.6M -$285.2M -$3.8M $753.1M $537M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.6B $1.3B $1.6B $787.7M
 
Capital Expenditures $1.3B $1.8B $1.3B $1B $500M
Cash Acquisitions $10.4M $621.8M $34.8M -- --
Cash From Investing -$1.2B -$2.4B -$651.8M -$976M -$204.4M
 
Dividends Paid (Ex Special Dividend) $198.5M $112.6M $277.7M $103M $108.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $685.6M $2.6B $1.7B $843.5M $313.4M
Long-Term Debt Repaid -$773M -$1.1B -$2.1B -$848.5M -$292.1M
Repurchase of Common Stock -- -- -- -- $28.9K
Other Financing Activities $58.7M $7M $14.2M $70M $6.7M
Cash From Financing -$622.9M $1.1B -$1B -$467.5M -$788.6M
 
Beginning Cash (CF) $4.6B $4.4B $3.6B $2.8B $2.6B
Foreign Exchange Rate Adjustment $35.8M -$9.2M $111.5M -$186M -$61.4M
Additions / Reductions -$13.2M $197.3M -$259M $3.6M -$266.7M
Ending Cash (CF) $4.6B $4.6B $3.4B $2.6B $2.2B
 
Levered Free Cash Flow $506.1M -$243.7M -$1.3M $614.2M $287.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock