Financhill
Buy
54

MTSFF Quote, Financials, Valuation and Earnings

Last price:
$11.50
Seasonality move :
-0.07%
Day range:
$11.50 - $11.50
52-week range:
$7.57 - $12.41
Dividend yield:
1.85%
P/E ratio:
15.19x
P/S ratio:
1.69x
P/B ratio:
1.46x
Volume:
--
Avg. volume:
281
1-year change:
39.28%
Market cap:
$31.9B
Revenue:
$17.2B
EPS (TTM):
$0.76
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.9B $18.7B $16.7B $16.5B $17.2B
Revenue Growth (YoY) 8.01% -1.23% -10.44% -1.57% 4.49%
 
Cost of Revenues $15.2B $14.7B $12.9B $12.4B $13.1B
Gross Profit $3.8B $4B $3.9B $4.1B $4.2B
Gross Profit Margin 19.82% 21.44% 23.21% 24.89% 24.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.6B $1.8B $1.7B
Operating Income $1.9B $2.2B $2.3B $2.3B $2.4B
 
Net Interest Expenses $249.8M $281.3M $409.2M $515.4M $540.2M
EBT. Incl. Unusual Items $1.8B $2.3B $2.2B $2.3B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $585.7M $771.1M $683M $735.7M $767.4M
Net Income to Company $1.8B $2.3B $2.2B $2.3B $2.4B
 
Minority Interest in Earnings -$1.4M -$11M $47M $21M -$17.9M
Net Income to Common Excl Extra Items $1.2B $1.6B $1.5B $1.6B $1.6B
 
Basic EPS (Cont. Ops) $0.42 $0.55 $0.51 $0.55 $0.59
Diluted EPS (Cont. Ops) $0.42 $0.55 $0.51 $0.55 $0.59
Weighted Average Basic Share $2.9B $2.9B $2.8B $2.8B $2.8B
Weighted Average Diluted Share $2.9B $2.9B $2.8B $2.8B $2.8B
 
EBITDA $3B $3.2B $3.2B $3.3B $3.4B
EBIT $2.1B $2.2B $2.3B $2.3B $2.4B
 
Revenue (Reported) $18.9B $18.7B $16.7B $16.5B $17.2B
Operating Income (Reported) $1.9B $2.2B $2.3B $2.3B $2.4B
Operating Income (Adjusted) $2.1B $2.2B $2.3B $2.3B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5B $3.5B $4.2B $3.6B $3.7B
Revenue Growth (YoY) 35.39% -30.27% 20.31% -14.65% 4.82%
 
Cost of Revenues $3.9B $2.7B $3.1B $2.7B $2.9B
Gross Profit $1.1B $772.3M $1.1B $846M $840.1M
Gross Profit Margin 21.66% 22.24% 26.33% 23.73% 22.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $480.1M $379M $413M $389.2M $442.3M
Operating Income $598.2M $393.3M $687.1M $456.8M $397.8M
 
Net Interest Expenses $68.2M $82.4M $127.4M $135.7M $130.5M
EBT. Incl. Unusual Items $746.9M $562.4M $599M $341M $377.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $278.2M $216.9M $237.8M $191.5M $245.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.1M $4M $60.6M -$6.6M -$57.7M
Net Income to Common Excl Extra Items $468.6M $345.4M $361.1M $149.5M $131.6M
 
Basic EPS (Cont. Ops) $0.16 $0.12 $0.11 $0.06 $0.07
Diluted EPS (Cont. Ops) $0.16 $0.12 $0.11 $0.06 $0.07
Weighted Average Basic Share $2.9B $2.9B $2.8B $2.8B $2.8B
Weighted Average Diluted Share $2.9B $2.9B $2.8B $2.8B $2.8B
 
EBITDA $846.5M $610.6M $915.3M $686.2M $651.2M
EBIT $598.2M $393.3M $687.1M $456.8M $397.8M
 
Revenue (Reported) $5B $3.5B $4.2B $3.6B $3.7B
Operating Income (Reported) $598.2M $393.3M $687.1M $456.8M $397.8M
Operating Income (Adjusted) $598.2M $393.3M $687.1M $456.8M $397.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.6B $17.5B $17.1B $15.8B $18.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.4B $13.6B $12.9B $11.9B $14.3B
Gross Profit $4.1B $3.9B $4.2B $3.9B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.7B $1.7B $1.7B $1.8B
Operating Income $2.2B $2.2B $2.5B $2.2B $2.8B
 
Net Interest Expenses $262.1M $307.6M $496M $530.7M $543.4M
EBT. Incl. Unusual Items $2.7B $2.3B $2.5B $1.8B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $825.9M $741.7M $753.4M $647.4M $986.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$17M $45.8M $76.4M -$52.2M -$66M
Net Income to Common Excl Extra Items $1.9B $1.6B $1.7B $1.2B $2B
 
Basic EPS (Cont. Ops) $0.67 $0.54 $0.58 $0.43 $0.76
Diluted EPS (Cont. Ops) $0.67 $0.54 $0.58 $0.43 $0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $3.2B $3.5B $3.1B $3.8B
EBIT $2.2B $2.2B $2.5B $2.2B $2.8B
 
Revenue (Reported) $20.6B $17.5B $17.1B $15.8B $18.9B
Operating Income (Reported) $2.2B $2.2B $2.5B $2.2B $2.8B
Operating Income (Adjusted) $2.2B $2.2B $2.5B $2.2B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.1B $7.9B $8.3B $7.6B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $6.1B $6.1B $5.7B $6.9B
Gross Profit $1.8B $1.8B $2.1B $1.9B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $917.8M $783.6M $852.7M $830.4M $905.9M
Operating Income $919.1M $987.2M $1.3B $1.1B $1.5B
 
Net Interest Expenses $130.5M $160.2M $247M $263M $266.1M
EBT. Incl. Unusual Items $1.2B $1.2B $1.5B $964.1M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $455.4M $424.3M $493.1M $398.5M $618.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $12.5M $38.7M $66.8M -$7.8M -$55.7M
Net Income to Common Excl Extra Items $782.8M $787.7M $991.6M $565.6M $993.4M
 
Basic EPS (Cont. Ops) $0.27 $0.26 $0.33 $0.20 $0.38
Diluted EPS (Cont. Ops) $0.27 $0.26 $0.33 $0.20 $0.38
Weighted Average Basic Share $5.8B $5.7B $5.6B $5.6B $5.5B
Weighted Average Diluted Share $5.8B $5.7B $5.6B $5.6B $5.5B
 
EBITDA $1.4B $1.4B $1.7B $1.6B $2B
EBIT $1.1B $987.2M $1.3B $1.1B $1.5B
 
Revenue (Reported) $9.1B $7.9B $8.3B $7.6B $9.3B
Operating Income (Reported) $919.1M $987.2M $1.3B $1.1B $1.5B
Operating Income (Adjusted) $1.1B $987.2M $1.3B $1.1B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.7B $1.3B $1.1B $1.3B $1.1B
Short Term Investments $91.6M $81.1M $74.3M $37.1M $37.3M
Accounts Receivable, Net $375M $503.6M $534.5M $512.7M $527.9M
Inventory $17.4B $16.9B $16.2B $15.6B $16.7B
Prepaid Expenses $143.6M $182.6M $179M $160.5M $148.9M
Other Current Assets $2.4B $2.2B $2.6B $2.5B $2.7B
Total Current Assets $22.3B $21.2B $20.6B $20.1B $21.2B
 
Property Plant And Equipment $35.2B $31.7B $31.6B $28.4B $30.7B
Long-Term Investments -- $10B $9.5B $9.7B $8.9B
Goodwill -- -- -- -- --
Other Intangibles $721.9M $592.4M $650.5M $693.9M $822.4M
Other Long-Term Assets $1.7B $2B $2B $1.8B $2.2B
Total Assets $70.2B $67.6B $66.4B $62.7B $65.9B
 
Accounts Payable $888.1M $1.1B $1.1B $866.9M $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.3B $2.4B $2.5B $2.3B $3.6B
Total Current Liabilities $9.1B $10.5B $11.3B $9.5B $12.4B
 
Long-Term Debt $28.6B $25.2B $25.4B $25.5B $25.3B
Capital Leases -- -- -- -- --
Total Liabilities $46.1B $43.6B $43.7B $41.3B $44.1B
 
Common Stock $3.1B $2.8B $2.6B $2.3B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $23.2B $23.1B $21.8B $20.6B $21B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $894.6M $955.2M $970.8M $817.3M $824.1M
Total Equity $24.1B $24B $22.8B $21.4B $21.9B
 
Total Liabilities and Equity $70.2B $67.6B $66.4B $62.7B $65.9B
Cash and Short Terms $1.8B $1.3B $1.1B $1.3B $1.1B
Total Debt $32.8B $29.3B $29.6B $28.2B $28.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1.3B $2B $922.2M $1.1B
Short Term Investments $90.2M $68.5M $66.3M $39.4M --
Accounts Receivable, Net $526M $455.4M $471.5M $480.6M --
Inventory $17.7B $14.9B $16.1B $18.2B $16.4B
Prepaid Expenses $143.5M $139.3M $138.5M $148.3M --
Other Current Assets $2.6B $2.3B $2.4B $3B --
Total Current Assets $22.4B $19.1B $21.2B $23B $21.3B
 
Property Plant And Equipment $34.3B $29.1B $29.2B $31.6B $30.5B
Long-Term Investments $9.5B $7.9B $9.1B $10.1B $9.6B
Goodwill -- -- -- -- --
Other Intangibles $671.4M $560.2M $618.7M $794.7M --
Other Long-Term Assets $1.9B $1.9B $1.9B $2.2B --
Total Assets $71.1B $60.4B $63.8B $69.7B $66.6B
 
Accounts Payable $887.6M $673.8M $601.2M $779.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.3B $2B $2B $2.3B --
Total Current Liabilities $10.6B $10.1B $11.8B $12B $10.9B
 
Long-Term Debt $27.4B $22.6B $23.5B $27.2B $25B
Capital Leases -- -- -- -- --
Total Liabilities $46.4B $39.9B $42.6B $46.8B $44B
 
Common Stock $3B $2.4B $2.3B $2.4B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $993.6M $890.6M $906.3M $919.7M $719.9M
Total Equity $24.7B $20.6B $21.3B $22.9B $22.6B
 
Total Liabilities and Equity $71.1B $60.4B $63.8B $69.7B $66.6B
Cash and Short Terms $1.4B $1.3B $2B $922.2M $1.1B
Total Debt $33.4B $23.3B $24.2B $27.8B $26.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $2.3B $2.2B $2.3B $2.4B
Depreciation & Amoritzation $926.3M $992.2M $924.6M $924.8M $921.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.8M -$121.8M -$68.2M -$39.9M $7M
Change in Inventories -$43.7M -$234.8M -$1.2M -$1.3B $264.4M
Cash From Operations $1.8B $2.4B $2.2B $1.7B $3.9B
 
Capital Expenditures $2.6B $2.1B $2.7B $1.5B $1.8B
Cash Acquisitions -$735.1M $17.8K $109M $841M $65.2M
Cash From Investing -$1.2B -$1.8B -$3.1B -$2.5B -$2.1B
 
Dividends Paid (Ex Special Dividend) -$401.1M $376.7M $441.7M $432.6M $574.2M
Special Dividend Paid
Long-Term Debt Issued $15.6B $17.2B $18.4B $23.5B $32B
Long-Term Debt Repaid -$15.6B -$17.8B -$16.6B -$22B -$32.8B
Repurchase of Common Stock -- $267.1M $332.1M $145.2K $276.1M
Other Financing Activities $72.4M $121.9M $7.5M -$560.1M $12.6M
Cash From Financing -$627.9M -$1.3B $819.8M $975.9M -$1.8B
 
Beginning Cash (CF) $1.7B $1.2B $994.1M $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$91.9M -$400.8M -$58.2M $324.6M -$107.6M
Ending Cash (CF) $1.8B $1.1B $972.9M $1.7B $824.8M
 
Levered Free Cash Flow -$834.6M $266.1M -$479.9M $144.3M $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.3B $1.2B $1.9B $852.7M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders $1.4B $2.4B $2.3B $2.3B --
Depreciation & Amoritzation $633.5M $695.7M $809.3M $917.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28.5M -$25M -$41.6M $48M --
Change in Inventories -$1.5B -$1.1B -$2B -$899.1M --
Cash From Operations $298.7M $1.1B $974.8M $1.9B --
 
Capital Expenditures $2.1B $4B $3.9B $3.1B $501.9M
Cash Acquisitions -$2.4M -$2.2M -$495.6K -$1.5M -$733.6M
Cash From Investing -$2.3B -$4.1B -$4.5B -$3.5B --
 
Dividends Paid (Ex Special Dividend) -$317.6M -$373M -$420.4M -$407.4M $5.7M
Special Dividend Paid
Long-Term Debt Issued $33.4B $38.1B $37.4B $22.1B --
Long-Term Debt Repaid -$31.4B -$34.1B -$33.4B -$19.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.6M -$80.4M $45.6M -$233.7M --
Cash From Financing $1.7B $3.3B $3.4B $1.8B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$308.2M $309.6M -$79.5M $171.3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.8B -$2.9B -$3B -$1.2B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.3B $2.9B $3.6B $2.2B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock