Financhill
Buy
68

MPZZF Quote, Financials, Valuation and Earnings

Last price:
$1.7400
Seasonality move :
25.39%
Day range:
$1.7400 - $1.7400
52-week range:
$1.1500 - $2.0000
Dividend yield:
15.5%
P/E ratio:
3.05x
P/S ratio:
1.48x
P/B ratio:
0.85x
Volume:
10K
Avg. volume:
11.5K
1-year change:
-3.6%
Market cap:
$772M
Revenue:
$540.9M
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $171.9M $384.7M $616.8M $711.3M $540.9M
Revenue Growth (YoY) -6.95% 123.8% 60.32% 15.32% -23.96%
 
Cost of Revenues $196.8M $216.8M $255.3M $296M $270.5M
Gross Profit -$24.9M $167.9M $361.5M $415.3M $270.4M
Gross Profit Margin -14.47% 43.64% 58.61% 58.39% 49.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9M $19.5M $13.9M $14.8M $17.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.9M $19.5M $13.9M $14.8M $17.7M
Operating Income -$32.8M $148.4M $347.6M $400.5M $252.7M
 
Net Interest Expenses $22.7M $40.3M $14.2M $18.4M $20.6M
EBT. Incl. Unusual Items -$65.4M $165.7M $384.4M $303.1M $266.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $676K $1.1M $638K -$323K
Net Income to Company -$64.4M $190.5M $436.1M $325.8M $266.4M
 
Minority Interest in Earnings -$35K $129K $215K $155K $11K
Net Income to Common Excl Extra Items -$64.5M $189.9M $435M $325.1M $266.7M
 
Basic EPS (Cont. Ops) -$0.27 $0.46 $0.98 $0.73 $0.60
Diluted EPS (Cont. Ops) -$0.27 $0.45 $0.98 $0.73 $0.60
Weighted Average Basic Share $238.3M $414.7M $443.8M $443.7M $443.7M
Weighted Average Diluted Share $238.3M $419M $443.9M $443.7M $443.7M
 
EBITDA $16.8M $210.4M $423M $503.2M $323.8M
EBIT -$32.8M $148.4M $347.6M $400.5M $252.7M
 
Revenue (Reported) $171.9M $384.7M $616.8M $711.3M $540.9M
Operating Income (Reported) -$32.8M $148.4M $347.6M $400.5M $252.7M
Operating Income (Adjusted) -$32.8M $148.4M $347.6M $400.5M $252.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $118.5M $160.1M $184M $132.5M $125.9M
Revenue Growth (YoY) 187.57% 35.12% 14.93% -27.99% -4.97%
 
Cost of Revenues $58.2M $65M $94.1M $68.4M $74.7M
Gross Profit $60.2M $95.1M $89.8M $64M $51.1M
Gross Profit Margin 50.84% 59.42% 48.82% 48.35% 40.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $2.5M $4.6M $4.6M $5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6M $2.5M $4.6M $4.6M $5M
Operating Income $54.6M $92.6M $85.3M $59.4M $46.1M
 
Net Interest Expenses $12.3M $5.9M $4.9M $4.2M $11.7M
EBT. Incl. Unusual Items $44.3M $119M $56M $63.7M $53.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132K $89K $93K $22K -$136K
Net Income to Company $45.8M $122M $66.7M $63.6M $55.6M
 
Minority Interest in Earnings $33K $46K $32K -$34K $52K
Net Income to Common Excl Extra Items $46.5M $124.5M $68.2M $63.7M $53.6M
 
Basic EPS (Cont. Ops) $0.11 $0.28 $0.15 $0.14 $0.12
Diluted EPS (Cont. Ops) $0.11 $0.28 $0.15 $0.14 $0.12
Weighted Average Basic Share $422M $443.7M $443.7M $443.7M $443.7M
Weighted Average Diluted Share $422M $443.7M $443.7M $443.7M $443.7M
 
EBITDA $71.7M $110.7M $127.8M $78.8M $69.2M
EBIT $54.6M $92.6M $85.3M $59.4M $46.1M
 
Revenue (Reported) $118.5M $160.1M $184M $132.5M $125.9M
Operating Income (Reported) $54.6M $92.6M $85.3M $59.4M $46.1M
Operating Income (Adjusted) $54.6M $92.6M $85.3M $59.4M $46.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $287.7M $597.3M $720.5M $563.7M $520.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205.4M $250M $295.9M $267.3M $283.9M
Gross Profit $82.3M $347.2M $424.6M $296.4M $236.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.5M $18.4M $15.6M $17M $20.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.5M $18.4M $15.6M $17M $20.8M
Operating Income $69.8M $328.8M $408.9M $279.4M $216.1M
 
Net Interest Expenses $29.6M $27.1M $15.8M $18.6M $36.2M
EBT. Incl. Unusual Items $37.2M $407.8M $353.3M $241.3M $252.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206K $879K $858K $196K -$294K
Net Income to Company $42.6M $456.7M $394.5M $243.9M $254.4M
 
Minority Interest in Earnings $38K $274K $158K $34K $198K
Net Income to Common Excl Extra Items $43.5M $459.4M $393M $240.7M $253.2M
 
Basic EPS (Cont. Ops) $0.10 $1.03 $0.89 $0.54 $0.57
Diluted EPS (Cont. Ops) $0.10 $1.03 $0.89 $0.54 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $126.5M $402.2M $511.8M $354M $290.9M
EBIT $69.8M $328.8M $408.9M $279.4M $216.1M
 
Revenue (Reported) $287.7M $597.3M $720.5M $563.7M $520.8M
Operating Income (Reported) $69.8M $328.8M $408.9M $279.4M $216.1M
Operating Income (Adjusted) $69.8M $328.8M $408.9M $279.4M $216.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $242.2M $454.7M $558.5M $410.9M $390.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.5M $187.7M $228.3M $199.7M $213.1M
Gross Profit $87.6M $267M $330.1M $211.2M $177.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.5M $9.5M $11.3M $13.3M $16.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.5M $9.5M $11.3M $13.3M $16.4M
Operating Income $77.1M $257.5M $318.8M $198M $161.4M
 
Net Interest Expenses $24.1M $10.9M $12.2M $12.7M $28.2M
EBT. Incl. Unusual Items $55.9M $298M $266.9M $205.1M $191.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $196K $399K $186K -$255K -$227K
Net Income to Company $61.4M $330M $288.4M $204.7M $198.5M
 
Minority Interest in Earnings $46K $191K $134K $12K $198K
Net Income to Common Excl Extra Items $61.9M $331.4M $289.4M $205M $191.5M
 
Basic EPS (Cont. Ops) $0.15 $0.75 $0.65 $0.46 $0.43
Diluted EPS (Cont. Ops) $0.15 $0.75 $0.65 $0.46 $0.43
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $121M $312.8M $401.6M $252.6M $219.7M
EBIT $77.1M $257.5M $318.8M $198M $161.4M
 
Revenue (Reported) $242.2M $454.7M $558.5M $410.9M $390.8M
Operating Income (Reported) $77.1M $257.5M $318.8M $198M $161.4M
Operating Income (Adjusted) $77.1M $257.5M $318.8M $198M $161.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $39.3M $180.3M $127.3M $124.5M $133.1M
Short Term Investments -- -- $1.7M $2M $1.1M
Accounts Receivable, Net $6.7M $10.4M $7.9M $6.3M $7.9M
Inventory $3.4M $4.8M $6.3M $8.1M $7.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $61M $231.6M $156.5M $181.5M $178.1M
 
Property Plant And Equipment $588.8M $774.4M $778.9M $770.4M $1B
Long-Term Investments $28.4M $28.7M $20.9M $2.9M $5.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -$1M -$1K -- -- -$1K
Total Assets $678.1M $1B $956.3M $954.7M $1.2B
 
Accounts Payable $13.3M $17.6M $17.3M $20.4M $12.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $316K $885K $3.9M $1.7M $4M
Total Current Liabilities $20.6M $155.2M $158M $107.6M $114.4M
 
Long-Term Debt $274.5M $148.1M $74.6M $93.7M $299.3M
Capital Leases -- -- -- -- --
Total Liabilities $295.1M $307M $234.9M $201.3M $413.8M
 
Common Stock $43M $48.6M $48.6M $48.6M $48.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $381.4M $726.7M $718.9M $749.6M $813.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $919K $2.6M $3.8M $4.5M
Total Equity $383M $727.6M $721.4M $753.5M $817.6M
 
Total Liabilities and Equity $678.1M $1B $956.3M $954.7M $1.2B
Cash and Short Terms $39.3M $180.3M $127.3M $124.5M $133.1M
Total Debt $276.9M $231.8M $153.7M $127.3M $343.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $76.5M $126.5M $105.9M $143.9M $418.2M
Short Term Investments -- $1.7M $4.1M $842K --
Accounts Receivable, Net $31.4M $32.2M $27.3M $32.8M $45.3M
Inventory $5.1M $8.2M $5.9M $6.5M $5.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $191.1M $166.9M $221.3M $183.2M $469.3M
 
Property Plant And Equipment $793.4M $764.6M $800.2M $872.6M $1B
Long-Term Investments $32.6M $19.4M $2.9M $6.5M $1.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1K -- -- -- --
Total Assets $1B $950.9M $1B $1.1B $1.5B
 
Accounts Payable $14.7M $17.1M $9.5M $12.2M $8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $20.6M $17.9M $17.4M $19.8M --
Total Current Liabilities $119.9M $158.2M $149.8M $115.6M $144.5M
 
Long-Term Debt $298.3M $88.8M $92.7M $148M $452.5M
Capital Leases -- -- -- -- --
Total Liabilities $423.6M $248.5M $243.3M $263.7M $599.8M
 
Common Stock $48.6M $48.6M $48.6M $48.6M $48.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $830K $2.5M $2.9M $3.6M $4.6M
Total Equity $593.5M $702.4M $781.1M $798.7M $910.4M
 
Total Liabilities and Equity $1B $950.9M $1B $1.1B $1.5B
Cash and Short Terms $76.5M $126.5M $105.9M $143.9M $418.2M
Total Debt $298.3M $88.8M $92.7M $202.3M $523.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$64.4M $190.5M $436.1M $325.8M $266.4M
Depreciation & Amoritzation $49.7M $62M $75.4M $102.7M $71.1M
Stock-Based Compensation -- -- -- -- $286K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $9M -$3.6M $6.7M -$1.2M -$13M
Cash From Operations -$12K $213.3M $486.1M $515.9M $319.1M
 
Capital Expenditures $44M $50.1M $99.1M $252.7M $405.6M
Cash Acquisitions -- $84.6M -- -- -$974K
Cash From Investing -$29.5M $18.7M -$14.6M -$195.6M -$317.3M
 
Dividends Paid (Ex Special Dividend) -- -- $441M $293.1M $204.4M
Special Dividend Paid
Long-Term Debt Issued -- $368.5M -- $142M $263.3M
Long-Term Debt Repaid -$8.3M -$455.9M -$80M -$167.4M -$44M
Repurchase of Common Stock -- -- $5.8M -- --
Other Financing Activities -$5.2M -$4.8M -$6K $451K $1.1M
Cash From Financing $28.6M -$90.9M -$526.3M -$323.3M $7.9M
 
Beginning Cash (CF) $39.3M $180.3M $125.5M $122.6M $132.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$951K $141.1M -$54.8M -$2.9M $9.5M
Ending Cash (CF) $38.3M $321.4M $70.7M $119.7M $141.3M
 
Levered Free Cash Flow -$44M $163.2M $387M $263.2M -$86.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.8M $122M $66.7M $63.6M $55.6M
Depreciation & Amoritzation $17.1M $17.8M $42.2M $19.3M $60.8M
Stock-Based Compensation -- -- -- -- -$12.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$14.7M -$4.8M -$364K -$8.8M --
Cash From Operations $54.1M $123.4M $137.1M $74.5M $79.2M
 
Capital Expenditures $10.9M $36.2M $104.7M $113.4M $55.3M
Cash Acquisitions $82.7M -- -- -- --
Cash From Investing -$81.8M $11.8M -$104.7M -$91.7M -$58.9M
 
Dividends Paid (Ex Special Dividend) -- $85.7M $65M $44M $23M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $182.5M -- $117M $46.7M --
Long-Term Debt Repaid -$118.2M -$15M -$73.2M -$12.2M --
Repurchase of Common Stock -- $53.2K -- -- --
Other Financing Activities -$2.1M $1M $178K $8K --
Cash From Financing $57.3M -$101.5M -$23.5M -$8.9M $8.2M
 
Beginning Cash (CF) $76.5M $124.7M $101.8M $143.1M $386.2M
Foreign Exchange Rate Adjustment -- -- -- -- $379.2K
Additions / Reductions $29.6M $33.7M $8.9M -$26M $28.9M
Ending Cash (CF) $106.1M $158.4M $110.7M $117M $415.5M
 
Levered Free Cash Flow $43.2M $87.2M $32.3M -$38.8M $23.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42.6M $456.7M $394.5M $243.9M $254.4M
Depreciation & Amoritzation $56.9M $73.1M $100.9M $75M $75.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$15.3M $10.7M $8.7M -$6.4M --
Cash From Operations $97.7M $455.2M $558.4M $341.9M $293M
 
Capital Expenditures $80.2M $77.7M $264.9M $228.1M $321.4M
Cash Acquisitions $82.7M $290.2K -- -- -$949.8K
Cash From Investing -$107M $135.5M -$262M -$104.4M -$209.9M
 
Dividends Paid (Ex Special Dividend) -- $362.2M $318M $223.7M $141.5M
Special Dividend Paid
Long-Term Debt Issued $188.5M $180M $125.3M $125.1M --
Long-Term Debt Repaid -$148.7M -$370.8M -$121.1M -$93.4M --
Repurchase of Common Stock -- $2.2M $3.4M -- --
Other Financing Activities -$3.3M -- -$1.4M $704K --
Cash From Financing $34.4M -$551.8M -$320.1M -$196.8M $169.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.1M $38.9M -$23.7M $40.7M $252.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.4M $377.5M $293.5M $113.8M -$28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $61.4M $330M $288.4M $204.7M $198.5M
Depreciation & Amoritzation $43.9M $55.1M $80.7M $54.6M $60.5M
Stock-Based Compensation -- -- -- -- -$296.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$18.9M -$4.6M -$2.5M -$7.8M -$3.7M
Cash From Operations $101.3M $345M $420M $244.4M $225.3M
 
Capital Expenditures $34.8M $62.4M $230.5M $204.9M $130.9M
Cash Acquisitions $82.7M -- -- -- --
Cash From Investing -$97.2M $20.1M -$230.4M -$136.8M -$37.6M
 
Dividends Paid (Ex Special Dividend) -- $362.2M $230.1M $159.7M $101.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $188.5M -- $125.3M $108.3M $110M
Long-Term Debt Repaid -$148.7M -$63.6M -$104.6M -$30.7M -$21.5M
Repurchase of Common Stock -- $2.2M -- -- --
Other Financing Activities -$3.3M $931K -$475K -$222K -$304K
Cash From Financing $32.4M -$428.6M -$212.8M -$86.9M $75.6M
 
Beginning Cash (CF) $171M $292.7M $313.6M $461.2M $970.4M
Foreign Exchange Rate Adjustment -- -- -- -- $615.7K
Additions / Reductions $36.6M -$63.5M -$23.2M $20.7M $263.8M
Ending Cash (CF) $207.5M $229.2M $290.5M $481.9M $1.2B
 
Levered Free Cash Flow $66.6M $282.6M $189.5M $39.5M $94.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock