Financhill
Buy
74

MIELY Quote, Financials, Valuation and Earnings

Last price:
$59.29
Seasonality move :
0.64%
Day range:
$57.10 - $60.10
52-week range:
$29.94 - $62.25
Dividend yield:
0%
P/E ratio:
23.17x
P/S ratio:
1.63x
P/B ratio:
2.23x
Volume:
47.9K
Avg. volume:
56.7K
1-year change:
75%
Market cap:
$61.2B
Revenue:
$36.2B
EPS (TTM):
$2.56
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $39.5B $39.8B $36.9B $36.4B $36.2B
Revenue Growth (YoY) -3.71% 0.81% -7.32% -1.52% -0.39%
 
Cost of Revenues $26.7B $26.8B $25B $24.1B $23.6B
Gross Profit $12.9B $13B $11.9B $12.2B $12.6B
Gross Profit Margin 32.57% 32.61% 32.36% 33.62% 34.79%
 
R&D Expenses $1.8B $1.7B $1.6B $1.5B $1.5B
Selling, General & Admin $9B $9B $8.5B $8.6B $8.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.8B $10.8B $10B $10.1B $10.1B
Operating Income $2.1B $2.2B $1.9B $2.1B $2.5B
 
Net Interest Expenses $26.7M $23.8M $28.9M $53.2M $63.2M
EBT. Incl. Unusual Items $2.3B $2.3B $2B $2.3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $538.1M $550M $496.1M $476.5M $592.6M
Net Income to Company $1.9B $1.9B $1.7B $2.1B $2.3B
 
Minority Interest in Earnings $80.6M $128.2M $81.4M $83M $149.8M
Net Income to Common Excl Extra Items $1.9B $1.9B $1.7B $2.1B $2.3B
 
Basic EPS (Cont. Ops) $1.70 $1.70 $1.49 $1.88 $2.04
Diluted EPS (Cont. Ops) $1.70 $1.70 $1.49 $1.88 $2.04
Weighted Average Basic Share $1.1B $1.1B $1.1B $1B $1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1B $1B
 
EBITDA $4.1B $4.1B $3.5B $3.5B $3.9B
EBIT $2.1B $2.2B $1.9B $2.1B $2.5B
 
Revenue (Reported) $39.5B $39.8B $36.9B $36.4B $36.2B
Operating Income (Reported) $2.1B $2.2B $1.9B $2.1B $2.5B
Operating Income (Adjusted) $2.1B $2.2B $1.9B $2.1B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7B $9.2B $9.1B $9.1B $9.6B
Revenue Growth (YoY) -0.99% -5.58% -0.82% -0.27% 5.86%
 
Cost of Revenues $6.5B $6.4B $6.1B $5.8B $6.2B
Gross Profit $3.2B $2.8B $3B $3.3B $3.5B
Gross Profit Margin 33.02% 30.74% 33.29% 36.41% 35.91%
 
R&D Expenses $436M $386.8M $379.1M $376.6M $394M
Selling, General & Admin $2.3B $2.1B $2.1B $2.1B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $2.5B $2.5B $2.5B $2.7B
Operating Income $498.5M $331.9M $515.7M $795M $750.7M
 
Net Interest Expenses $13.9M $6.5M $23.3M $156.7M $9.8M
EBT. Incl. Unusual Items $493.9M $359.1M $524.7M $615.6M $818.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109.6M $82.2M $112.1M $153.7M $163.6M
Net Income to Company $423.8M $324.3M $456.5M $501.1M $726.1M
 
Minority Interest in Earnings $34.7M $25.3M $29.8M $54.9M $49.5M
Net Income to Common Excl Extra Items $425.3M $324.1M $461.4M $520.6M $717.2M
 
Basic EPS (Cont. Ops) $0.37 $0.28 $0.41 $0.45 $0.65
Diluted EPS (Cont. Ops) $0.37 $0.28 $0.41 $0.45 $0.65
Weighted Average Basic Share $1.1B $1.1B $1.1B $1B $1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1B $1B
 
EBITDA $955.1M $701.3M $853.8M $1.1B $1.1B
EBIT $498.5M $331.9M $515.7M $795M $750.7M
 
Revenue (Reported) $9.7B $9.2B $9.1B $9.1B $9.6B
Operating Income (Reported) $498.5M $331.9M $515.7M $795M $750.7M
Operating Income (Adjusted) $498.5M $331.9M $515.7M $795M $750.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.2B $37.7B $37.5B $35.7B $37.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.5B $25.8B $25B $23.4B $24.3B
Gross Profit $13.7B $11.9B $12.5B $12.3B $13.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8B $1.6B $1.6B $1.5B $1.6B
Selling, General & Admin $9.2B $8.7B $8.6B $8.5B $9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11B $10.3B $10.2B $10B $10.6B
Operating Income $2.8B $1.6B $2.3B $2.3B $2.7B
 
Net Interest Expenses $37.5M $18.5M $93.6M $248.8M $86.6M
EBT. Incl. Unusual Items $3B $1.7B $2.3B $2.4B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $626.4M $406.4M $551.3M $545.6M $654M
Net Income to Company $2.5B $1.5B $2B $2B $2.8B
 
Minority Interest in Earnings $134M $88.2M $96.3M $115.1M $150M
Net Income to Common Excl Extra Items $2.5B $1.5B $2B $2B $2.8B
 
Basic EPS (Cont. Ops) $2.17 $1.33 $1.77 $1.81 $2.56
Diluted EPS (Cont. Ops) $2.17 $1.33 $1.77 $1.81 $2.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.7B $3.3B $3.8B $3.7B $4.2B
EBIT $2.8B $1.6B $2.3B $2.3B $2.7B
 
Revenue (Reported) $41.2B $37.7B $37.5B $35.7B $37.6B
Operating Income (Reported) $2.8B $1.6B $2.3B $2.3B $2.7B
Operating Income (Adjusted) $2.8B $1.6B $2.3B $2.3B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.5B $17.4B $18B $17.3B $18.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.9B $12B $12B $11.3B $12B
Gross Profit $6.5B $5.4B $6B $6.1B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $853.8M $765.7M $759.4M $729.5M $778.8M
Selling, General & Admin $4.5B $4.1B $4.3B $4.2B $4.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.3B $4.9B $5B $4.9B $5.3B
Operating Income $1.2B $577.5M $970.3M $1.2B $1.4B
 
Net Interest Expenses $24.3M $12.1M $32.3M $171.4M $27.8M
EBT. Incl. Unusual Items $1.3B $680.5M $1B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $314.4M $168.8M $223.4M $293.2M $354.3M
Net Income to Company $1B $598.9M $904.1M $850M $1.4B
 
Minority Interest in Earnings $82.9M $42.1M $57M $88.5M $88.2M
Net Income to Common Excl Extra Items $1B $598.8M $909.1M $869.5M $1.4B
 
Basic EPS (Cont. Ops) $0.89 $0.53 $0.81 $0.75 $1.26
Diluted EPS (Cont. Ops) $0.89 $0.53 $0.81 $0.75 $1.26
Weighted Average Basic Share $2.1B $2.1B $2.1B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.1B
 
EBITDA $2.1B $1.3B $1.6B $1.8B $2.1B
EBIT $1.2B $577.5M $970.3M $1.2B $1.4B
 
Revenue (Reported) $19.5B $17.4B $18B $17.3B $18.7B
Operating Income (Reported) $1.2B $577.5M $970.3M $1.2B $1.4B
Operating Income (Adjusted) $1.2B $577.5M $970.3M $1.2B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.9B $6B $4.9B $5.1B $5.1B
Short Term Investments $468.3M $509.1M $457.5M $346.2M $439.1M
Accounts Receivable, Net $10.7B $10.2B $10.1B $9.3B $10B
Inventory $6.7B $7.9B $9.1B $8.3B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $934.3M $894.8M $939.5M $960.8M $1.3B
Total Current Assets $25.8B $25.5B $25.5B $24B $25.1B
 
Property Plant And Equipment $7.8B $7.1B $6.7B $6.4B $6.4B
Long-Term Investments $5.1B $1.8B $1.8B $1.8B $2.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8B $2.4B $135.4M $160.1M $186.8M
Total Assets $43.4B $42.1B $41.9B $40.8B $42.6B
 
Accounts Payable $4.9B $5B $4.8B $3.9B $4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $433.9M $405.8M $425.2M $391.1M $451.2M
Total Current Liabilities $13.6B $13.6B $13.5B $12.2B $12.4B
 
Long-Term Debt $1.9B $1.3B $1.6B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $16.6B $16.7B $15.2B $15.4B
 
Common Stock $1.6B $1.4B $1.3B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $24.9B $24.5B $24.3B $24.7B $26.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1B $933.2M $839.8M $847.2M
Total Equity $26B $25.5B $25.3B $25.5B $27.3B
 
Total Liabilities and Equity $43.4B $42.1B $41.9B $40.8B $42.6B
Cash and Short Terms $6.9B $6B $4.9B $5.1B $5.1B
Total Debt $2.7B $2.1B $2.6B $2.3B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.5B $4.4B $4.4B $5.3B $5.8B
Short Term Investments $644.1M $549.2M $553M $637.1M --
Accounts Receivable, Net $9.2B $8B $8.3B $8.7B $9.2B
Inventory $7.5B $7.9B $8.8B $8.8B $8.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $834.6M $767.6M $877.7M $1.5B --
Total Current Assets $24.7B $21.6B $23B $24.9B $25.3B
 
Property Plant And Equipment $7.7B $6.1B $6.3B $6.7B $6.9B
Long-Term Investments $5.2B $3.8B $4.3B $4.2B $4.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7B $2B $2.4B $175.7M --
Total Assets $42.2B $36B $38.3B $42.6B $43.6B
 
Accounts Payable $4.6B $4.2B $3.9B $3.9B $3.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $367.6M $363.6M $383.8M $514.2M --
Total Current Liabilities $12.6B $11.2B $11.7B $12.3B $12.3B
 
Long-Term Debt $1.7B $1.1B $1.4B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $16.2B $13.8B $14.5B $15.5B $15.3B
 
Common Stock $1.6B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $869.5M $880.1M $882M $900.1M
Total Equity $26.1B $22.2B $23.7B $27.1B $28.3B
 
Total Liabilities and Equity $42.2B $36B $38.3B $42.6B $43.6B
Cash and Short Terms $6.5B $4.4B $4.4B $5.3B $5.8B
Total Debt $1.7B $1.1B $1.4B $1.6B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $1.9B $1.7B $2.1B $2.3B
Depreciation & Amoritzation $2B $1.8B $1.6B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $784.2M -$173.2M -$660.1M -$96.6M -$582.9M
Change in Inventories -$265.1M -$1.6B -$1.7B $151.8M $1.4M
Cash From Operations $5.1B $2.5B $1.2B $2.9B $3B
 
Capital Expenditures $1.8B $1.4B $1.3B $1.4B $1.5B
Cash Acquisitions -- $23.9M $13.6M $78.5M $94.5M
Cash From Investing -$1.7B -$1B -$1.1B -$729.4M -$1.4B
 
Dividends Paid (Ex Special Dividend) $728.7M $762.8M $623.7M $670.5M $684.3M
Special Dividend Paid
Long-Term Debt Issued $4.6M $7.3M $570.8M $383.8M $167M
Long-Term Debt Repaid -$357.3M -$316.3M -$404.3M -$351.9M -$187M
Repurchase of Common Stock $3.5M $449.6M $11.6M $317.1M $205.3M
Other Financing Activities $2.7M -$23.9M -$13.6M -$78.7M -$94.6M
Cash From Financing -$1.5B -$2.1B -$868.7M -$1.6B -$1.6B
 
Beginning Cash (CF) $6.9B $6B $4.9B $5.1B $5.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$358M -$600M $826.5M -$52.8M
Ending Cash (CF) $9.3B $5.9B $4.4B $6.1B $5B
 
Levered Free Cash Flow $3.3B $1.1B -$65.3M $1.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $423.8M $324.3M $456.5M $501.1M $726.1M
Depreciation & Amoritzation $456M $372.7M $336.8M $339.7M $390.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$143.1M -$658.1M -$302.2M -$294M -$116.1M
Change in Inventories -$284.3M -$215.8M $241M -$48.1M $171.8M
Cash From Operations $388.6M -$43.2M $618.5M $567M $1B
 
Capital Expenditures $373M $317.3M $371.9M $376.6M $352.9M
Cash Acquisitions $4.1M -$12.8M $7K $76M --
Cash From Investing -$431.5M -$249.2M -$290.2M -$429.6M -$187.7M
 
Dividends Paid (Ex Special Dividend) -$2.1M -$14.4M -$12.2M $1.2M -$1.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.5K $40.1M $671.4K -- --
Long-Term Debt Repaid -$463K -$152.1M -$128.2K -- --
Repurchase of Common Stock $145.3M $11.7M $112.9M $140.9M $358.5M
Other Financing Activities -$4.1M $522.5K -$6.9K -- --
Cash From Financing -$351.5M -$146.9M -$240.1M -$302.9M -$644.8M
 
Beginning Cash (CF) $6.5B $4.4B $4.4B $5.3B $5.8B
Foreign Exchange Rate Adjustment -$5.3M $36.5M $41.5M -$230.8M $77.3M
Additions / Reductions -$399.7M -$402.9M $129.7M -$396.3M $281M
Ending Cash (CF) $6.1B $4B $4.6B $4.6B $6.2B
 
Levered Free Cash Flow $15.6M -$360.5M $246.6M $190.4M $683.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5B $1.5B $2B $2B $2.8B
Depreciation & Amoritzation $2B $1.8B $1.7B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $206.7M -$790.9M -$470.4M -$56.1M -$551M
Change in Inventories -$986.4M -$1.7B -$991.2M $325.2M $158M
Cash From Operations $4.3B $1.4B $2.1B $3.3B $3.6B
 
Capital Expenditures $1.5B $1.3B $1.3B $1.5B $1.5B
Cash Acquisitions $4.1M $19.9M $13.7M $155.6M $17.1M
Cash From Investing -$1.4B -$971.5M -$1B -$902.3M -$831M
 
Dividends Paid (Ex Special Dividend) $721.6M $666.1M $605M $685.8M $708.3M
Special Dividend Paid
Long-Term Debt Issued $3.4M $47.1M $533.3M -- --
Long-Term Debt Repaid -$445.3M -$282.7M -$253.5M -- --
Repurchase of Common Stock $150.2M $312.8M $178.5M $287.4M $616.4M
Other Financing Activities -$4.1M -$32.2M -- -- --
Cash From Financing -$2.3B -$1.6B -$1B -$1.8B -$2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $787.9M -$656.5M $214.5M $649.3M $744.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7B $70.2M $837.8M $1.9B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1B $598.9M $904.1M $850M $1.4B
Depreciation & Amoritzation $877M $748.1M $677.8M $662M $743.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.4B $805.5M $998.2M $1B $1.1B
Change in Inventories -$903.7M -$1B -$337.9M -$164.3M -$7.7M
Cash From Operations $1.5B $377.7M $1.3B $1.7B $2.4B
 
Capital Expenditures $684.4M $618.4M $713.6M $729.6M $729.1M
Cash Acquisitions $4.1M -- $7K $77.2M --
Cash From Investing -$722.8M -$668.5M -$587.5M -$839.9M -$322.3M
 
Dividends Paid (Ex Special Dividend) $508.1M $408.7M $387.2M $403.6M $429.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $890.4K $40.6M $3.2M -- $1.3M
Long-Term Debt Repaid -$185.9M -$152.2M -$1.4M -- -$1.7M
Repurchase of Common Stock $150.1M $11.7M $178.5M $149.2M $560.9M
Other Financing Activities -$4.1M -$12.3M -$6.9K -- --
Cash From Financing -$1.2B -$677.4M -$798.7M -$902M -$1.4B
 
Beginning Cash (CF) $13.4B $9.4B $8.9B $10.3B $11.5B
Foreign Exchange Rate Adjustment $13.8M $256.9M $210.4M -$75.2M $98.3M
Additions / Reductions -$413.9M -$711.2M $106M -$70M $727.1M
Ending Cash (CF) $13B $9B $9.2B $10.2B $12.4B
 
Levered Free Cash Flow $817.1M -$240.7M $568.2M $1B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock