Financhill
Sell
41

MHPSY Quote, Financials, Valuation and Earnings

Last price:
$6.99
Seasonality move :
4.45%
Day range:
$6.99 - $6.99
52-week range:
$4.26 - $6.99
Dividend yield:
0%
P/E ratio:
3.81x
P/S ratio:
0.25x
P/B ratio:
0.49x
Volume:
--
Avg. volume:
126
1-year change:
46.85%
Market cap:
$748.2M
Revenue:
$3B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.4B $2.6B $3B $3B
Revenue Growth (YoY) -7.04% 24.13% 11.37% 14.34% 0.83%
 
Cost of Revenues $1.6B $1.8B $1.9B $2.4B $2.2B
Gross Profit $349.3M $539.1M $717.9M $667M --
Gross Profit Margin 18.28% 22.73% 27.17% 22.08% 27.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186.8M $227.4M $253.4M $270M $348M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $173M $206.9M $281.5M $266M $392M
Operating Income $176.3M $332.2M $436.4M $401M $456M
 
Net Interest Expenses $145.2M $151.2M $155.8M $163M $145M
EBT. Incl. Unusual Items -$136.7M $403.7M -$259M $173M --
Earnings of Discontinued Ops. -$1.5M -$3.5M -- -- --
Income Tax Expense -$5.1M $6.9M -$28.1M $31M $5M
Net Income to Company -$136.7M $403.7M -$259M $173M $149M
 
Minority Interest in Earnings $3.4M $17.8M -$5.4M -$2M --
Net Income to Common Excl Extra Items -$131.6M $396.8M -$230.9M $142M $134M
 
Basic EPS (Cont. Ops) -$1.28 $3.51 -$2.11 $1.35 $1.25
Diluted EPS (Cont. Ops) -$1.28 $3.51 -$2.11 $1.35 --
Weighted Average Basic Share $107M $107M $107M $107M $107M
Weighted Average Diluted Share $107M $107M $107M $107M $107M
 
EBITDA $368.4M $525.3M $595.3M $569M $500M
EBIT $176.3M $332.2M $436.4M $401M --
 
Revenue (Reported) $1.9B $2.4B $2.6B $3B $3B
Operating Income (Reported) $176.3M $332.2M $436.4M $401M $456M
Operating Income (Adjusted) $176.3M $332.2M $436.4M $401M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $541.6M $595.4M $809.4M $770M --
Revenue Growth (YoY) 27.51% 9.94% 35.93% -4.86% --
 
Cost of Revenues $395.6M $407.3M $628.4M $583M --
Gross Profit $145.9M $188.1M $181M $187M --
Gross Profit Margin 26.95% 31.59% 22.36% 24.29% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.2M $58.6M $74.4M $86M $113M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $57.2M $58.6M $65.6M $86M --
Operating Income $88.7M $129.5M $115.4M $101M --
 
Net Interest Expenses $36.8M $41.4M $40M $39M --
EBT. Incl. Unusual Items $236.2M $29.7M $32.5M $31M --
Earnings of Discontinued Ops. $179K -- -- -- --
Income Tax Expense $4.7M $10M $15M $2M --
Net Income to Company $237.1M $32.7M $33.7M $30.9M --
 
Minority Interest in Earnings $7.5M -$4M -$1.5M $4M --
Net Income to Common Excl Extra Items $231.4M $19.7M $17.5M $29M --
 
Basic EPS (Cont. Ops) $2.09 $0.22 $0.18 $0.23 --
Diluted EPS (Cont. Ops) $2.09 $0.22 $0.18 $0.23 --
Weighted Average Basic Share $107M $107M $107M $107M --
Weighted Average Diluted Share $107M $107M $107M $107M --
 
EBITDA $130.3M $169.9M $156.7M $146M --
EBIT $88.7M $129.5M $115.4M $101M --
 
Revenue (Reported) $541.6M $595.4M $809.4M $770M --
Operating Income (Reported) $88.7M $129.5M $115.4M $101M --
Operating Income (Adjusted) $88.7M $129.5M $115.4M $101M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2B $2.5B $3B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.9B $2.3B $2.3B --
Gross Profit $427.1M $660.2M $763.9M $664M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $204.9M $235.7M $275.4M $299M $385M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $204.9M $235.7M $285.9M $299M --
Operating Income $222.2M $424.5M $478M $365M --
 
Net Interest Expenses $143M $157.5M $155.8M $163M --
EBT. Incl. Unusual Items $165.3M $70.4M -$83M $135M $102M
Earnings of Discontinued Ops. $179K -$3.6M -- -- --
Income Tax Expense $4M -$5.5M -$7.2M $15M --
Net Income to Company $160.4M $65.4M -$72.5M $133.1M --
 
Minority Interest in Earnings $5.2M $5.9M -$4.4M $5M --
Net Income to Common Excl Extra Items $161.4M $76M -$75.8M $120M --
 
Basic EPS (Cont. Ops) $1.46 $0.62 -$0.67 $1.07 --
Diluted EPS (Cont. Ops) $1.46 $0.62 -$0.67 $1.07 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $415.6M $610.2M $636.8M $540.3M --
EBIT $222.2M $424.5M $478M $365M $102M
 
Revenue (Reported) $2B $2.5B $3B $3B --
Operating Income (Reported) $222.2M $424.5M $478M $365M --
Operating Income (Adjusted) $222.2M $424.5M $478M $365M $102M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $988.6M $1.1B $1.6B $1.5B $779M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $755.8M $815.4M $1.2B $1.1B $616M
Gross Profit $232.8M $333.3M $361.2M $347M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.4M $112.9M $133.9M $163M $200M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $105.4M $112.9M $125.1M $163M $103M
Operating Income $127.4M $220.4M $236.1M $184M $60M
 
Net Interest Expenses $71.8M $78.8M $80M $80M $34M
EBT. Incl. Unusual Items $240.1M -$93.2M $82.9M $45M --
Earnings of Discontinued Ops. $179K -- -- -- --
Income Tax Expense $7.8M -$4.6M $16.3M -- $7M
Net Income to Company $241M -$90.2M $84.1M $44.9M $39M
 
Minority Interest in Earnings $6.9M -$5.1M -$4.1M $3M --
Net Income to Common Excl Extra Items $232.3M -$88.5M $66.6M $45M $32M
 
Basic EPS (Cont. Ops) $2.11 -$0.78 $0.66 $0.39 $0.30
Diluted EPS (Cont. Ops) $2.11 -$0.78 $0.66 $0.39 --
Weighted Average Basic Share $214.1M $214.1M $214.1M $214.1M $106.7M
Weighted Average Diluted Share $214.1M $214.1M $214.1M $214.1M $106.7M
 
EBITDA $216.4M $302.3M $317.8M $272M $138M
EBIT $127.4M $220.4M $236.1M $184M --
 
Revenue (Reported) $988.6M $1.1B $1.6B $1.5B $779M
Operating Income (Reported) $127.4M $220.4M $236.1M $184M $60M
Operating Income (Adjusted) $127.4M $220.4M $236.1M $184M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $218M $275.2M $306.4M $444M $355M
Short Term Investments $7.1M $734K $12M $22M $2M
Accounts Receivable, Net $119.2M $156.9M $182.9M $194M $200M
Inventory $684.8M $1.1B $951.9M $874M $987M
Prepaid Expenses $19.2M $45.8M $30.6M $29M $53M
Other Current Assets -- -- -$500K -$200K --
Total Current Assets $1.2B $1.7B $1.6B $1.6B $1.7B
 
Property Plant And Equipment $1.9B $2.2B $2.1B $2.1B $2.6B
Long-Term Investments $27.7M $38.7M $10.9M $10M --
Goodwill $70.6M $66.4M $60M $62M $65M
Other Intangibles $96.8M $97.8M $80M $75M $66M
Other Long-Term Assets -- -- $600K -$400K -$200K
Total Assets $3.3B $4.1B $3.8B $3.9B $4.4B
 
Accounts Payable $149.8M $174.2M $122.6M $142M $147M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $62M $77.1M $65M $76M $79M
Other Current Liabilities $15.2M -- -- -- --
Total Current Liabilities $374.9M $529.3M $532.6M $850M $665M
 
Long-Term Debt $1.6B $1.7B $1.7B $1.3B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.3B $2.4B $2.3B $2.5B
 
Common Stock $284.5M $284.5M $284.5M $285M $285M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $1.8B $1.4B $1.6B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.4M $29.8M $18.3M $10M $26M
Total Equity $1.3B $1.8B $1.4B $1.6B $2B
 
Total Liabilities and Equity $3.3B $4.1B $3.8B $3.9B $4.4B
Cash and Short Terms $218M $275.2M $306.4M $444M $357M
Total Debt $1.6B $1.8B $1.8B $1.4B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $140.4M $307.7M $350.9M $390M $359M
Short Term Investments $72.7M $18.6M $19.6M $38M $16M
Accounts Receivable, Net $110M $130M $188.5M $194M $255M
Inventory $759.6M $1B $945.3M $866M $1B
Prepaid Expenses $19.2M $61.8M $24.5M $22M $41M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.6B $1.6B $1.5B $1.8B
 
Property Plant And Equipment $1.9B $2.1B $2.1B $2.1B $2.7B
Long-Term Investments $30M $37M $9.9M $8M --
Goodwill $67.6M $65.1M $61.1M $62M $79M
Other Intangibles $93.3M $93M $80.1M $73M $67M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.3B $3.9B $3.9B $3.8B $4.6B
 
Accounts Payable $160.3M $179.4M $130.9M $147M $151M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $62.3M $67.7M $78.2M $86M $94M
Other Current Liabilities $16.1M $39.9M -- $117M $147M
Total Current Liabilities $380.8M $565.4M $535.6M $725M $745M
 
Long-Term Debt $1.6B $1.7B $1.7B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.3B $2.4B $2.3B $2.6B
 
Common Stock $284.5M $284.5M $284.5M $285M $285M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.4M $24.4M $15.3M $10M $26M
Total Equity $1.2B $1.6B $1.5B $1.5B $2B
 
Total Liabilities and Equity $3.3B $3.9B $3.9B $3.8B $4.6B
Cash and Short Terms $140.4M $307.7M $350.9M $390M $375M
Total Debt $1.6B $1.7B $1.8B $1.6B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$136.7M $403.7M -$259M $173M $149M
Depreciation & Amoritzation $192.1M $192.9M $158.9M $169M $192M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M -$39.7M -$60.2M -$3M -$55M
Change in Inventories -$55.6M -$118.6M -$161.3M $66M -$78M
Cash From Operations $70.7M $124.8M $138.5M $438M $246M
 
Capital Expenditures $86.8M $157.2M $168.8M $219M $299M
Cash Acquisitions -- $1.8M -- -- -$37M
Cash From Investing -$128.6M -$100M -$174.3M -$228M -$333M
 
Dividends Paid (Ex Special Dividend) $30M $60M -- -- --
Special Dividend Paid
Long-Term Debt Issued $113.2M $329.5M $232M $280M $589M
Long-Term Debt Repaid -$118.4M -$203.3M -$160M -$336M -$544M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1M -- --
Cash From Financing -$51.7M $34.7M $56.7M -$86M $17M
 
Beginning Cash (CF) $217.6M $275.2M $300.5M $436M $436M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$123.2M $57.7M $25.3M $136M -$70M
Ending Cash (CF) $80.9M $331M $330.2M $584M $355M
 
Levered Free Cash Flow -$16.2M -$32.4M -$30.3M $219M -$53M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $142M -$193.4M $63.2M $102M --
Depreciation & Amoritzation $45.6M $30.4M $39M $44M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.7M -$11.5M -$12.4M -$19M --
Change in Inventories $92.7M $17.7M $5.6M -$7M --
Cash From Operations $206.5M $113.2M $123.3M $122M --
 
Capital Expenditures $39.3M $43M $70.1M $86M --
Cash Acquisitions $248K -- -- -$13M --
Cash From Investing -$40.2M -$45.7M -$54.4M -$94M --
 
Dividends Paid (Ex Special Dividend) -$391.8K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $533K $80.3M $63M $55M --
Long-Term Debt Repaid -$38.2M -$56.3M -$161M -$44M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$723K -- -- --
Cash From Financing -$42.7M $19.4M -$119.2M -$1M --
 
Beginning Cash (CF) $286.7M $316.9M $446M $327M --
Foreign Exchange Rate Adjustment $838.4K $3.1M -$6M -- --
Additions / Reductions $124.3M $89.9M -$56.2M $27M --
Ending Cash (CF) $411.8M $409.9M $383.8M $327M --
 
Levered Free Cash Flow $167.1M $70.2M $53.2M $36M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $33.8M $269.7M -$73.5M $136M $174M
Depreciation & Amoritzation $196.9M $183.4M $150.3M $171M $209M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $14.4M -$28.3M -$79.5M -$12.6M -$91M
Change in Inventories -$85.5M -$80M -$140.6M $74.5M -$91M
Cash From Operations $76M $213.1M $173.7M $442.7M $189M
 
Capital Expenditures $90.5M $170.1M $165M $232.7M $302M
Cash Acquisitions -- $1.8M -- -- -$37M
Cash From Investing -$93.1M -$122M -$163.7M -$256.6M -$328M
 
Dividends Paid (Ex Special Dividend) $31M $69.7M -- -- --
Special Dividend Paid
Long-Term Debt Issued $80.1M $393.7M $164.8M $399M $521M
Long-Term Debt Repaid -$129.9M -$227.2M -$129.1M -$515M -$386M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$106.7M $81.2M $17.7M -$144.5M $106M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$115.6M $168.5M $42M $27.1M -$33M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.4M $43M $8.7M $210M -$113M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $383M -$283.5M $147.3M $146.9M $39M
Depreciation & Amoritzation $135M $109.6M $121.9M $131.8M $60M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$39.8M -$69.5M -$30.5M -$64.9M -$59M
Change in Inventories $64.5M -$4.4M $149.4M $29.9M -$30M
Cash From Operations $255.7M $121.1M $401.3M $264.7M $45M
 
Capital Expenditures $96.8M $115M $170.7M $223.7M $62M
Cash Acquisitions $1.8M -- -- -$2M --
Cash From Investing -$95.5M -$116.2M -$157.5M -$258.6M -$60M
 
Dividends Paid (Ex Special Dividend) $29.7M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $79.5M $161.6M $115M $424M $63M
Long-Term Debt Repaid -$117M -$109.4M -$187M -$513M -$43M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing -$94.7M $40.4M -$100.6M -$113.7M $16M
 
Beginning Cash (CF) $589M $847M $1.3B $1B $355M
Foreign Exchange Rate Adjustment $2.9M -$6.6M $5.1M -$7M $3M
Additions / Reductions $68.4M $38.8M $148.3M -$114.7M $1M
Ending Cash (CF) $660.4M $879.2M $1.5B $862.3M $359M
 
Levered Free Cash Flow $158.9M $6.2M $230.6M $41M -$17M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock