Financhill
Sell
48

MGTI Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
35.24%
Day range:
$0.0016 - $0.0018
52-week range:
$0.0000 - $0.0045
Dividend yield:
0%
P/E ratio:
1.50x
P/S ratio:
63.19x
P/B ratio:
--
Volume:
225.4K
Avg. volume:
434.7K
1-year change:
325%
Market cap:
$7.6M
Revenue:
$87K
EPS (TTM):
-$0.00
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $883K $809K $399K $322K $87K
Revenue Growth (YoY) -38.42% -8.38% -50.68% -19.3% -72.98%
 
Cost of Revenues $906K $1.6M $476K $395K $89K
Gross Profit -$23K -$747K -$77K -$73K -$2K
Gross Profit Margin -2.61% -92.34% -19.3% -22.67% -2.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $1.7M $1.4M $1.1M $795K
Other Inc / (Exp) $1.1M $1.9M -$3.3M -- --
Operating Expenses $1.8M $1.7M $1.4M $1.1M $795K
Operating Income -$1.8M -$2.5M -$1.4M -$1.1M -$797K
 
Net Interest Expenses $866K $5.4M $1.4M $502K $149K
EBT. Incl. Unusual Items -$1.5M -$6M -$6.1M $5.5M -$219K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$6M -$6.1M $5.5M -$219K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$6M -$6.1M $5.5M -$219K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 $0.00 -$0.00
Weighted Average Basic Share $558.5M $664M $761.9M $1.3B $3B
Weighted Average Diluted Share $558.5M $664M $761.9M $1.3B $3B
 
EBITDA -$1.1M -$2.3M -$1.2M -$930K -$758K
EBIT -$1.8M -$2.5M -$1.4M -$1.1M -$797K
 
Revenue (Reported) $883K $809K $399K $322K $87K
Operating Income (Reported) -$1.8M -$2.5M -$1.4M -$1.1M -$797K
Operating Income (Adjusted) -$1.8M -$2.5M -$1.4M -$1.1M -$797K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $102K $124K $102K $70K --
Revenue Growth (YoY) -29.17% 21.57% -17.74% -31.37% -100%
 
Cost of Revenues $155K $57.5K $121K $93K --
Gross Profit -$53K $66.5K -$19K -$23K --
Gross Profit Margin -51.96% 53.63% -18.63% -32.86% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $517K $558K $345K $246K $219K
Other Inc / (Exp) $566K $12.5M -$4.5M -- --
Operating Expenses $517K $533.5K $345K $246K $219K
Operating Income -$570K -$467K -$364K -$269K -$219K
 
Net Interest Expenses -- $85K $579K $220K $30K
EBT. Incl. Unusual Items $81K $11.9M -$5.5M -$451K -$249K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $81K $11.9M -$6.5M -$451K -$249K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81K $11.9M -$5.5M -$451K -$249K
 
Basic EPS (Cont. Ops) $0.00 $0.02 -$0.01 -$0.00 --
Diluted EPS (Cont. Ops) $0.00 $0.02 -$0.01 -$0.00 --
Weighted Average Basic Share $607M $703.8M $849.2M $2.5B $4.6B
Weighted Average Diluted Share $607M $703.8M $849.2M $2.5B $4.6B
 
EBITDA -$443K -$418K -$296K -$228K -$219K
EBIT -$570K -$467K -$364K -$269K -$219K
 
Revenue (Reported) $102K $124K $102K $70K --
Operating Income (Reported) -$570K -$467K -$364K -$269K -$219K
Operating Income (Adjusted) -$570K -$467K -$364K -$269K -$219K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $799K $809K $399K $322K $87K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $906K $1.6M $476K $395K $89K
Gross Profit -$107K -$771.5K -$77K -$73K -$2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $1.7M $1.4M $498K $446K
Other Inc / (Exp) $1.1M $1.9M -$3.3M -- --
Operating Expenses $1.8M $1.7M $1.4M $1.1M $795K
Operating Income -$1.9M -$2.5M -$1.4M -$1.1M -$797K
 
Net Interest Expenses $868K $5.4M $1.4M $502K $149K
EBT. Incl. Unusual Items -$1.5M -$6M -$6.1M $5.5M -$219K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$6M -$6.1M $5.5M -$219K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$6M -$6.1M $5.5M -$219K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 $0.01 --
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 $0.01 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2M -$2.3M -$1.2M -$924K -$758K
EBIT -$1.9M -$2.5M -$1.4M -$1.1M -$797K
 
Revenue (Reported) $799K $809K $399K $322K $87K
Operating Income (Reported) -$1.9M -$2.5M -$1.4M -$1.1M -$797K
Operating Income (Adjusted) -$1.9M -$2.5M -$1.4M -$1.1M -$797K
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $809K $399K $322K $87K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $476K $395K $89K --
Gross Profit -$771.5K -$77K -$73K -$2K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.4M $498K $446K --
Other Inc / (Exp) $1.9M -$3.3M $7.1M -- --
Operating Expenses $1.7M $1.4M $1.1M $795K --
Operating Income -$2.5M -$1.4M -$1.1M -$797K --
 
Net Interest Expenses $5.4M $1.4M $502K $149K --
EBT. Incl. Unusual Items -$6M -$6.1M $5.5M -$219K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6M -$6.1M $5.5M -$219K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$6.1M $5.5M -$219K --
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 $0.01 -- --
Diluted EPS (Cont. Ops) -$0.01 -$0.01 $0.01 -$0.00 --
Weighted Average Basic Share $2.7B $3.1B $5.6B $12.3B --
Weighted Average Diluted Share $2.7B $3.1B $5.6B $12.9B --
 
EBITDA -$2.3M -$1.2M -$924K -$758K --
EBIT -$2.5M -$1.4M -$1.1M -$797K --
 
Revenue (Reported) $809K $399K $322K $87K --
Operating Income (Reported) -$2.5M -$1.4M -$1.1M -$797K --
Operating Income (Adjusted) -$2.5M -$1.4M -$1.1M -$797K --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $1.2M $549K $8K $6K $103K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $180K -- $17K $45K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $125K $15K -- -- --
Total Current Assets $1.5M $553K $25K $51K $106K
 
Property Plant And Equipment $1.3M $1.1M $907K $713K --
Long-Term Investments $50K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9M $1.7M $932K $764K $106K
 
Accounts Payable $211K $11K $419K $577K $503K
Accrued Expenses $105K $115K $244K -- --
Current Portion Of Long-Term Debt -- $282K $1.3M -- --
Current Portion Of Capital Lease Obligations $35K -- $96K -- --
Other Current Liabilities $1.4M $5M $7.6M -- --
Total Current Liabilities $1.7M $5.4M $9.8M $3.3M $1.2M
 
Long-Term Debt $17K -- $20K -- $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $5.4M $9.8M $3.3M $2.4M
 
Common Stock $607K $704K $849K $2.5M $4.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1M -$3.7M -$8.9M -$2.5M -$2.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1M -$3.7M -$8.9M -$2.5M -$2.3M
 
Total Liabilities and Equity $2.9M $1.7M $932K $764K $106K
Cash and Short Terms $1.2M $549K $8K $6K $103K
Total Debt $17K -- $20K -- $1.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $1.2M $549K $8K $6K $103K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $180K -- $17K $45K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $125K $15K -- -- --
Total Current Assets $1.5M $553K $25K $51K $106K
 
Property Plant And Equipment $1.3M $1.1M $907K $713K --
Long-Term Investments $50K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9M $1.7M $932K $764K $106K
 
Accounts Payable $211K $11K $419K $577K $503K
Accrued Expenses $105K $115K $244K -- --
Current Portion Of Long-Term Debt -- $282K $1.3M -- --
Current Portion Of Capital Lease Obligations $35K -- $96K -- --
Other Current Liabilities $1.4M $5M $7.6M -- --
Total Current Liabilities $1.7M $5.4M $9.8M $3.3M $1.2M
 
Long-Term Debt $17K -- $20K -- $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $5.4M $9.8M $3.3M $2.4M
 
Common Stock $607K $704K $849K $2.5M $4.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1M -$3.7M -$8.9M -$2.5M -$2.3M
 
Total Liabilities and Equity $2.9M $1.7M $932K $764K $106K
Cash and Short Terms $1.2M $549K $8K $6K $103K
Total Debt $17K -- $20K -- $1.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.5M -$6M -$6.1M $5.5M -$219K
Depreciation & Amoritzation $675K $196K $260K $194K $39K
Stock-Based Compensation -- -- -- -- $20K
Change in Accounts Receivable -$180K $180K -$17K -$28K $45K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$2.1M -$721K -$547K -$991K
 
Capital Expenditures $212K $68K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $164K -$68K -- -- $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M $1.4M $40K -- --
Long-Term Debt Repaid -- -$71K -$200K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M $1.5M $180K $545K -$262K
 
Beginning Cash (CF) $1.2M $538K $8K $6K $103K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $990K -$681K -$541K -$2K $97K
Ending Cash (CF) $2.2M -$143K -$533K $4K $200K
 
Levered Free Cash Flow -$1.4M -$2.2M -$721K -$547K -$991K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $81K $11.9M -$6.5M -$451K -$249K
Depreciation & Amoritzation $127K $49K $68K $41K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$180K $35K $11K -$16K --
Change in Inventories -- -- -- -- --
Cash From Operations $194K -$707K -$413K -$90K -$233K
 
Capital Expenditures $171K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$221K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $140K $81K $300K
 
Beginning Cash (CF) $1.2M $538K $8K $6K $103K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27K -$707K -$273K -$9K $67K
Ending Cash (CF) $1.2M -$169K -$265K -$3K $170K
 
Levered Free Cash Flow $23K -$707K -$413K -$90K -$233K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.5M -$6M -$6.1M $5.5M -$219K
Depreciation & Amoritzation $675K $196K $260K $194K $39K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$180K $180K -$17K -$28K $45K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$2.1M -$721K -$547K -$991K
 
Capital Expenditures $212K $68K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $164K -$68K -- -- $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M -- $40K -- --
Long-Term Debt Repaid -- -$71K -$200K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M $1.5M $180K $545K -$262K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $990K -$681K -$541K -$2K $97K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.4M -$2.2M -$721K -$547K -$991K
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$6M -$6.1M $5.5M -$219K --
Depreciation & Amoritzation $196K $260K $194K $39K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $180K -$17K -$28K $45K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$721K -$547K -$991K --
 
Capital Expenditures $68K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68K -- -- $1.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M $40K $105K -- --
Long-Term Debt Repaid -$71K -$200K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $180K $545K -$262K --
 
Beginning Cash (CF) $2.7M $894K $35K $390K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$681K -$541K -$2K $97K --
Ending Cash (CF) $2.1M $353K $33K $487K --
 
Levered Free Cash Flow -$2.2M -$721K -$547K -$991K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 5

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 4

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 4

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock