Financhill
Buy
64

MGTI Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
34.36%
Day range:
$0.0010 - $0.0030
52-week range:
$0.0000 - $0.0030
Dividend yield:
0%
P/E ratio:
1.50x
P/S ratio:
24.05x
P/B ratio:
--
Volume:
6.7M
Avg. volume:
2.4M
1-year change:
139900%
Market cap:
$6.1M
Revenue:
$322K
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4M $883K $809K $399K $322K
Revenue Growth (YoY) 218.67% -38.42% -8.38% -50.68% -19.3%
 
Cost of Revenues $1.7M $906K $1.6M $476K $395K
Gross Profit -$294K -$23K -$747K -$77K -$73K
Gross Profit Margin -20.5% -2.61% -92.34% -19.3% -22.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $1.8M $1.7M $1.4M $1.1M
Other Inc / (Exp) $219K $1.1M $1.9M -$3.3M --
Operating Expenses $2.6M $1.8M $1.7M $1.4M $1.1M
Operating Income -$2.9M -$1.8M -$2.5M -$1.4M -$1.1M
 
Net Interest Expenses $1.2M $866K $5.4M $1.4M $502K
EBT. Incl. Unusual Items -$3.9M -$1.5M -$6M -$6.1M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$1.5M -$6M -$6.1M $5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$1.5M -$6M -$6.1M $5.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.01 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.01 -$0.01 $0.00
Weighted Average Basic Share $473.8M $558.5M $664M $761.9M $1.3B
Weighted Average Diluted Share $473.8M $558.5M $664M $761.9M $1.3B
 
EBITDA -$1.8M -$1.1M -$2.3M -$1.2M -$930K
EBIT -$2.9M -$1.8M -$2.5M -$1.4M -$1.1M
 
Revenue (Reported) $1.4M $883K $809K $399K $322K
Operating Income (Reported) -$2.9M -$1.8M -$2.5M -$1.4M -$1.1M
Operating Income (Adjusted) -$2.9M -$1.8M -$2.5M -$1.4M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $173K $146K $92K $62K --
Revenue Growth (YoY) 13.07% -15.61% -36.99% -32.61% -100%
 
Cost of Revenues $264K $224K $128K $103K --
Gross Profit -$91K -$78K -$36K -$41K --
Gross Profit Margin -52.6% -53.43% -39.13% -66.13% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $313K $394K $256K $252K $227K
Other Inc / (Exp) $588K -$10.6M $1.4M $766K --
Operating Expenses $313K $394K $256K $252K $227K
Operating Income -$404K -$472K -$292K -$293K -$227K
 
Net Interest Expenses $558K $5.3M $396K $69K $26K
EBT. Incl. Unusual Items -$374K -$16.4M $701K $404K -$202K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$374K -$16.4M $1.8M $404K -$202K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$374K -$16.4M $701K $404K -$202K
 
Basic EPS (Cont. Ops) -$0.00 -$0.02 $0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.02 $0.00 $0.00 -$0.00
Weighted Average Basic Share $573.5M $678.4M $783M $1.1B $2.7B
Weighted Average Diluted Share $573.5M $678.4M $783M $1.1B $2.7B
 
EBITDA -$235K -$422K -$224K -$244K -$227K
EBIT -$404K -$472K -$292K -$293K -$227K
 
Revenue (Reported) $173K $146K $92K $62K --
Operating Income (Reported) -$404K -$472K -$292K -$293K -$227K
Operating Income (Adjusted) -$404K -$472K -$292K -$293K -$227K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $841K $787K $421K $354K $157K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $1.7M $412.5K $423K $182K
Gross Profit -$162K -$891K $8.5K -$69K -$25K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $1.7M $1.6M $597K $473K
Other Inc / (Exp) $1M -$10M $13.6M $2.6M --
Operating Expenses $1.8M $1.7M $1.5M $1.2M $822K
Operating Income -$1.9M -$2.6M -$1.5M -$1.2M -$847K
 
Net Interest Expenses $1.2M $5.3M $868K $861K $339K
EBT. Incl. Unusual Items -$8.8M -$17.8M $11.2M $518K -$421K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$17.8M $12.3M -$551K -$421K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$17.8M $11.2M $518K -$421K
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 $0.02 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.03 $0.02 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2M -$2.3M -$1.3M -$992K -$767K
EBIT -$1.9M -$2.6M -$1.5M -$1.2M -$847K
 
Revenue (Reported) $841K $787K $421K $354K $157K
Operating Income (Reported) -$1.9M -$2.6M -$1.5M -$1.2M -$847K
Operating Income (Adjusted) -$1.9M -$2.6M -$1.5M -$1.2M -$847K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $697K $685K $297K $252K $87K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $751K $1.5M $355K $302K $89K
Gross Profit -$54K -$838K -$58K -$50K -$2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.2M $1M $252K $227K
Other Inc / (Exp) $549K -$10.5M $1.2M $7.1M --
Operating Expenses $1.2M $1.2M $1M $805K $576K
Operating Income -$1.3M -$2M -$1.1M -$855K -$578K
 
Net Interest Expenses $868K $5.3M $783K $282K $119K
EBT. Incl. Unusual Items -$1.6M -$17.9M -$679K $6M $30K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$17.9M $390K $6M $30K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$17.9M -$679K $6M $30K
 
Basic EPS (Cont. Ops) -$0.00 -$0.03 -$0.00 $0.01 --
Diluted EPS (Cont. Ops) -$0.00 -$0.03 -$0.00 $0.01 -$0.00
Weighted Average Basic Share $1.6B $2B $2.2B $3.1B $7.6B
Weighted Average Diluted Share $1.6B $2B $2.2B $3.1B $8.3B
 
EBITDA -$753K -$1.9M -$877K -$696K -$539K
EBIT -$1.3M -$2M -$1.1M -$855K -$578K
 
Revenue (Reported) $697K $685K $297K $252K $87K
Operating Income (Reported) -$1.3M -$2M -$1.1M -$855K -$578K
Operating Income (Adjusted) -$1.3M -$2M -$1.1M -$855K -$578K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $240K $1.2M $549K $8K $6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $180K -- $17K $45K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $14K $125K $15K -- --
Total Current Assets $250K $1.5M $553K $25K $51K
 
Property Plant And Equipment $1.9M $1.3M $1.1M $907K $713K
Long-Term Investments -- $50K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3M $2.9M $1.7M $932K $764K
 
Accounts Payable $1.3M $211K $11K $419K $577K
Accrued Expenses $242K $105K $115K $244K --
Current Portion Of Long-Term Debt $5K -- $282K $1.3M --
Current Portion Of Capital Lease Obligations $23K $35K -- $96K --
Other Current Liabilities $246K $1.4M $5M $7.6M --
Total Current Liabilities $1.8M $1.7M $5.4M $9.8M $3.3M
 
Long-Term Debt $33K $17K -- $20K --
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $1.7M $5.4M $9.8M $3.3M
 
Common Stock $507K $607K $704K $849K $2.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $491.6K $1.1M -$3.7M -$8.9M -$2.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $491K $1.1M -$3.7M -$8.9M -$2.5M
 
Total Liabilities and Equity $2.3M $2.9M $1.7M $932K $764K
Cash and Short Terms $240K $1.2M $549K $8K $6K
Total Debt $61K $17K -- $20K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3M $1.3M $281K $15K $32K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $35K $28K $29K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $200K $17K $7K $15K --
Total Current Assets $1.5M $1.3M $309K $44K $36K
 
Property Plant And Equipment $1.2M $1.2M $975K $754K --
Long-Term Investments -- $53K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.7M $2.5M $1.3M $798K $36K
 
Accounts Payable $91K $509K $427K $607K $497K
Accrued Expenses $119K $10K $116K $390K --
Current Portion Of Long-Term Debt -- -- $794K $1.5M --
Current Portion Of Capital Lease Obligations $30K $11K $96K $44K --
Other Current Liabilities $2M $17.6M $3.2M $426K --
Total Current Liabilities $2.3M $18.2M $4.6M $3M $1.2M
 
Long-Term Debt $9K $19K $44K -- $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $18.2M $4.9M $3M $2.4M
 
Common Stock $583K $704K $797K $1.1M $4.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $413K -$15.7M -$3.6M -$2.2M -$2.3M
 
Total Liabilities and Equity $2.7M $2.5M $1.3M $798K $36K
Cash and Short Terms $1.3M $1.3M $281K $15K $32K
Total Debt $39K $19K $44K -- $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.9M -$1.5M -$6M -$6.1M $5.5M
Depreciation & Amoritzation $1.1M $675K $196K $260K $194K
Stock-Based Compensation $222K -- -- -- --
Change in Accounts Receivable -- -$180K $180K -$17K -$28K
Change in Inventories -- -- -- -- --
Cash From Operations -$664K -$1.2M -$2.1M -$721K -$547K
 
Capital Expenditures $414K $212K $68K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $359K $164K -$68K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $311K $1M $1.4M $40K --
Long-Term Debt Repaid -- -- -$71K -$200K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $311K $2M $1.5M $180K $545K
 
Beginning Cash (CF) $236K $1.2M $538K $8K $6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6K $990K -$681K -$541K -$2K
Ending Cash (CF) $242K $2.2M -$143K -$533K $4K
 
Levered Free Cash Flow -$1.1M -$1.4M -$2.2M -$721K -$547K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$374K -$16.4M $1.8M $404K -$202K
Depreciation & Amoritzation $169K $50K $68K $49K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $52K -$28K $11K --
Change in Inventories -- -- -- -- --
Cash From Operations -$716K -$556K -$156K -$110K -$218K
 
Capital Expenditures $41K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $244K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.3M $20K -- --
Long-Term Debt Repaid -- -$71K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $990K $1.5M $140K $119K --
 
Beginning Cash (CF) $1.3M $1.3M $274K -- $32K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $518K $936K -$16K $9K -$218K
Ending Cash (CF) $1.8M $2.2M $258K $9K -$186K
 
Levered Free Cash Flow -$757K -$556K -$156K -$110K -$218K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.2M -$17.8M $12.3M -$551K -$421K
Depreciation & Amoritzation $748K $274K $241K $221K $80K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$35K $7K -$1K $29K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$1.2M -$1M -$870K -$848K
 
Capital Expenditures $42K $239K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $684K -$289K -- -- $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M -- $20K $125K --
Long-Term Debt Repaid -- -$71K -$200K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2M $1.5M $40K $604K -$481K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$1K -$975K -$266K $21K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$1.5M -$1M -$870K -$848K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$17.9M $390K $6M $30K
Depreciation & Amoritzation $548K $147K $192K $153K $39K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $145K -$28K -$12K $45K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$1.4M -$308K -$457K -$758K
 
Capital Expenditures $41K $68K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $385K -$68K -- -- $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $1.4M $20K $105K --
Long-Term Debt Repaid -- -$71K -$200K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M $1.5M $40K $464K -$562K
 
Beginning Cash (CF) $3.2M $2.2M $886K $29K $287K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M $26K -$268K $7K $30K
Ending Cash (CF) $4.2M $2.2M $618K $36K $317K
 
Levered Free Cash Flow -$1.4M -$1.5M -$308K -$457K -$758K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 37x

Alerts

Sell
46
BE alert for Dec 18

Bloom Energy Corp. [BE] is up 4.27% over the past day.

Sell
44
STRL alert for Dec 18

Sterling Infrastructure, Inc. [STRL] is up 6.62% over the past day.

Sell
39
SOXL alert for Dec 18

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 7.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock